trimscale limited

trimscale limited Company Information

Share TRIMSCALE LIMITED
Live 
MatureMicroHigh

Company Number

01664532

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

trimscale holdings ltd

Group Structure

View All

Contact

Registered Address

cabourn house station street, bingham, nottinghamshire, NG13 8AQ

Website

-

trimscale limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TRIMSCALE LIMITED at £1.2m based on a Turnover of £350.7k and 3.53x industry multiple (adjusted for size and gross margin).

trimscale limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRIMSCALE LIMITED at £0 based on an EBITDA of £-57k and a 6.98x industry multiple (adjusted for size and gross margin).

trimscale limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of TRIMSCALE LIMITED at £4.8m based on Net Assets of £2.8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trimscale Limited Overview

Trimscale Limited is a live company located in nottinghamshire, NG13 8AQ with a Companies House number of 01664532. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1982, it's largest shareholder is trimscale holdings ltd with a 100% stake. Trimscale Limited is a mature, micro sized company, Pomanda has estimated its turnover at £350.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trimscale Limited Health Check

Pomanda's financial health check has awarded Trimscale Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £350.7k, make it smaller than the average company (£917k)

£350.7k - Trimscale Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.9%)

20% - Trimscale Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Trimscale Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -16.3% make it less profitable than the average company (29.8%)

-16.3% - Trimscale Limited

29.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Trimscale Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Trimscale Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.7k, this is less efficient (£177.5k)

£87.7k - Trimscale Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (31 days)

26 days - Trimscale Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Trimscale Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trimscale Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1624 weeks, this is more cash available to meet short term requirements (12 weeks)

1624 weeks - Trimscale Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (63.6%)

2.6% - Trimscale Limited

63.6% - Industry AVG

TRIMSCALE LIMITED financials

EXPORTms excel logo

Trimscale Limited's latest turnover from March 2024 is estimated at £350.7 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Trimscale Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover350,725221,208253,687202,388263,081261,174258,080206,539290,683289,255340,424308,583733,184113,354118,236
Other Income Or Grants000000000000000
Cost Of Sales86,54655,87363,42250,42067,81169,43564,66452,06782,04697,115110,76194,975225,69836,38436,928
Gross Profit264,178165,336190,266151,968195,270191,738193,415154,472208,637192,140229,663213,608507,48676,97081,308
Admin Expenses321,511201,702159,040-193,063-215,127-20,376118,72789,101338,500207,939298,753205,916336,88255,335-1,234,543
Operating Profit-57,333-36,36631,226345,031410,397212,11474,68865,371-129,863-15,799-69,0907,692170,60421,6351,315,851
Interest Payable000000000000000
Interest Receivable58,39036,8306,3419185141,7157513488771,1051,3131,402848265116
Pre-Tax Profit1,05746437,567345,949410,911213,83075,43865,719-128,986-14,694-67,7779,095171,45321,9001,315,967
Tax-264-88-7,138-65,730-78,073-40,628-14,333-13,144000-2,183-44,578-6,132-368,471
Profit After Tax79337630,429280,219332,838173,20261,10552,575-128,986-14,694-67,7776,912126,87515,768947,496
Dividends Paid000000000000000
Retained Profit79337630,429280,219332,838173,20261,10552,575-128,986-14,694-67,7776,912126,87515,768947,496
Employee Costs129,772121,510117,610107,423109,567107,99677,99851,14478,66252,00074,36171,936143,62123,38124,760
Number Of Employees444444323233611
EBITDA*-56,966-35,92931,747345,653410,803212,60775,28766,104-125,177-14,701-67,4689,624172,51923,8121,318,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,9992,3662,8033,3242,2842,6903,1833,78315,59820,2846,1446,8776,7706,8919,068
Intangible Assets000000000000000
Investments & Other1,754,6391,754,6392,267,6231,754,6391,867,1392,092,1392,055,4842,055,3941,979,9381,979,9381,979,9381,979,9381,979,9382,092,4382,092,438
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,756,6381,757,0052,270,4261,757,9631,869,4232,094,8292,058,6672,059,1771,995,5362,000,2221,986,0821,986,8151,986,7082,099,3292,101,506
Stock & work in progress000000000000000
Trade Debtors25,8905,59117,17310,72317,74616,26024,11618,92329,93226,61431,71532,50875,39010,51610,614
Group Debtors000000000000000
Misc Debtors17,4156,09868568533,81012,6271,8502,420606000000
Cash1,091,9301,132,461600,7061,090,151746,171282,430174,964125,270153,100197,715244,099281,173279,75559,64046,459
misc current assets000000000000000
total current assets1,135,2351,144,150618,5641,101,559797,727311,317200,930146,613183,638224,329275,814313,681355,14570,15657,073
total assets2,891,8732,901,1552,888,9902,859,5222,667,1502,406,1462,259,5972,205,7902,179,1742,224,5512,261,8962,300,4962,341,8532,169,4852,158,579
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6784,5544,1911,8484,6045,8611,8527,6646,85725,97748,62819,45167,72022,22727,089
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities34,27140,47029,04432,34823,25058,82722,33819,38438,785000000
total current liabilities34,94945,02433,23534,19627,85464,68824,19027,04845,64225,97748,62819,45167,72022,22727,089
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions41,36941,36941,36941,36951,26851,26852,13956,57963,944000000
total long term liabilities41,36941,36941,36941,36951,26851,26852,13956,57963,944000000
total liabilities76,31886,39374,60475,56579,122115,95676,32983,627109,58625,97748,62819,45167,72022,22727,089
net assets2,815,5552,814,7622,814,3862,783,9572,588,0282,290,1902,183,2682,122,1632,069,5882,198,5742,213,2682,281,0452,274,1332,147,2582,131,490
total shareholders funds2,815,5552,814,7622,814,3862,783,9572,588,0282,290,1902,183,2682,122,1632,069,5882,198,5742,213,2682,281,0452,274,1332,147,2582,131,490
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-57,333-36,36631,226345,031410,397212,11474,68865,371-129,863-15,799-69,0907,692170,60421,6351,315,851
Depreciation3674375216224064935997334,6861,0981,6221,9321,9152,1772,882
Amortisation000000000000000
Tax-264-88-7,138-65,730-78,073-40,628-14,333-13,144000-2,183-44,578-6,132-368,471
Stock000000000000000
Debtors31,616-6,1696,450-40,14822,6692,9214,623-9,1953,924-5,101-793-42,88264,874-9810,614
Creditors-3,8763632,343-2,756-1,2574,009-5,812807-19,120-22,65129,177-48,26945,493-4,86227,089
Accruals and Deferred Income-6,19911,426-3,3049,098-35,57736,4892,954-19,40138,785000000
Deferred Taxes & Provisions000-9,8990-871-4,440-7,36563,944000000
Cash flow from operations-98,921-18,05917,198316,514273,227208,68549,03336,196-45,492-32,251-37,4982,054108,56012,916966,737
Investing Activities
capital expenditure000-1,66200111,0820-15,238-889-2,039-1,7940-11,950
Change in Investments0-512,984512,984-112,500-225,00036,6559075,4560000-112,50002,092,438
cash flow from investments0512,984-512,984110,838225,000-36,655-89-64,3740-15,238-889-2,039110,7060-2,104,388
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-84,290-35,000-66,280000000001,183,994
interest58,39036,8306,3419185141,7157513488771,1051,3131,402848265116
cash flow from financing58,39036,8306,341-83,372-34,486-64,5657513488771,1051,3131,4028482651,184,110
cash and cash equivalents
cash-40,531531,755-489,445343,980463,741107,46649,694-27,830-44,615-46,384-37,0741,418220,11513,18146,459
overdraft000000000000000
change in cash-40,531531,755-489,445343,980463,741107,46649,694-27,830-44,615-46,384-37,0741,418220,11513,18146,459

trimscale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trimscale limited. Get real-time insights into trimscale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trimscale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trimscale limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG13 area or any other competitors across 12 key performance metrics.

trimscale limited Ownership

TRIMSCALE LIMITED group structure

Trimscale Limited has no subsidiary companies.

Ultimate parent company

1 parent

TRIMSCALE LIMITED

01664532

TRIMSCALE LIMITED Shareholders

trimscale holdings ltd 100%

trimscale limited directors

Trimscale Limited currently has 5 directors. The longest serving directors include Mrs Vanessa Edwards (Jun 1996) and Mr Andrew Edwards (Oct 2006).

officercountryagestartendrole
Mrs Vanessa EdwardsEngland56 years Jun 1996- Director
Mr Andrew EdwardsEngland57 years Oct 2006- Director
Mr Oliver EdwardsUnited Kingdom27 years Nov 2022- Director
Mr William EdwardsUnited Kingdom25 years Nov 2022- Director
Mr Charles EdwardsUnited Kingdom24 years Nov 2022- Director

P&L

March 2024

turnover

350.7k

+59%

operating profit

-57.3k

0%

gross margin

75.4%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

0%

total assets

2.9m

0%

cash

1.1m

-0.04%

net assets

Total assets minus all liabilities

trimscale limited company details

company number

01664532

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1982

age

43

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cabourn house station street, bingham, nottinghamshire, NG13 8AQ

Bank

SVENSKA HANDELSBANKEN

Legal Advisor

-

trimscale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trimscale limited.

trimscale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRIMSCALE LIMITED. This can take several minutes, an email will notify you when this has completed.

trimscale limited Companies House Filings - See Documents

datedescriptionview/download