deben holdings limited

Live MatureMicroDeclining

deben holdings limited Company Information

Share DEBEN HOLDINGS LIMITED

Company Number

01667823

Shareholders

andrew richard harding

richard charles harding

View All

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

lakeview house, 4 woodbrook crescent, billericay, essex, CM12 0EQ

Website

-

deben holdings limited Estimated Valuation

£82.1k

Pomanda estimates the enterprise value of DEBEN HOLDINGS LIMITED at £82.1k based on a Turnover of £322.2k and 0.25x industry multiple (adjusted for size and gross margin).

deben holdings limited Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of DEBEN HOLDINGS LIMITED at £41.4k based on an EBITDA of £12.6k and a 3.29x industry multiple (adjusted for size and gross margin).

deben holdings limited Estimated Valuation

£614.8k

Pomanda estimates the enterprise value of DEBEN HOLDINGS LIMITED at £614.8k based on Net Assets of £319.2k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deben Holdings Limited Overview

Deben Holdings Limited is a live company located in billericay, CM12 0EQ with a Companies House number of 01667823. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 1982, it's largest shareholder is andrew richard harding with a 34% stake. Deben Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £322.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deben Holdings Limited Health Check

Pomanda's financial health check has awarded Deben Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £322.2k, make it smaller than the average company (£14.2m)

£322.2k - Deben Holdings Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10%)

-17% - Deben Holdings Limited

10% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)

18.7% - Deben Holdings Limited

18.7% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (5.9%)

3.8% - Deben Holdings Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (52)

3 - Deben Holdings Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Deben Holdings Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.4k, this is less efficient (£253.9k)

£107.4k - Deben Holdings Limited

£253.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Deben Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (36 days)

2 days - Deben Holdings Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deben Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (19 weeks)

11 weeks - Deben Holdings Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (59.5%)

41.7% - Deben Holdings Limited

59.5% - Industry AVG

DEBEN HOLDINGS LIMITED financials

EXPORTms excel logo

Deben Holdings Limited's latest turnover from March 2024 is estimated at £322.2 thousand and the company has net assets of £319.2 thousand. According to their latest financial statements, Deben Holdings Limited has 3 employees and maintains cash reserves of £42.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Turnover322,201716,703648,535553,770243,703237,467545,956653,411311,010166,374157,8941,300,7521,315,504
Other Income Or Grants
Cost Of Sales261,930594,744541,318462,914199,811190,394435,702530,080254,137131,196124,0441,006,4791,001,021
Gross Profit60,271121,959107,21790,85643,89247,073110,254123,33156,87335,17833,850294,274314,484
Admin Expenses48,061128,035113,08078,001-15,81116,03975,587105,848-19,516124,41160,81336,20832,236292,758309,445-196,383
Operating Profit12,210-6,076-5,86312,85515,81127,853-28,5144,40619,516-1,080-3,940-1,0301,6141,5165,039196,383
Interest Payable
Interest Receivable1,8431,100218281643434765334124114034
Pre-Tax Profit14,053-4,976-5,64512,88315,82727,896-28,4714,45319,581-1,047-3,899-1,0061,6241,5575,074196,383
Tax-3,513-2,448-3,007-5,300-890-3,916-422-436-1,421-54,987
Profit After Tax10,540-4,976-5,64510,43512,82022,596-28,4713,56215,665-1,047-3,899-1,0061,2021,1213,653141,396
Dividends Paid
Retained Profit10,540-4,976-5,64510,43512,82022,596-28,4713,56215,665-1,047-3,899-1,0061,2021,1213,653141,396
Employee Costs155,366146,163138,786135,653128,414126,385117,021148,74972,95970,41469,344336,923380,556
Number Of Employees333333342221011
EBITDA*12,565-5,956-5,70013,07416,09628,232-28,0074,82020,310-101-3,2905603,7543,5575,916198,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Tangible Assets3554756388571,1421,5211,2481,6622,45675,68097,15198,74199,681101,722102,599
Intangible Assets
Investments & Other392,997392,997392,997392,997392,997419,457419,457419,457371,930371,930100100100100
Debtors (Due After 1 year)100
Total Fixed Assets392,997393,352393,472393,635393,854420,599420,978420,705373,592374,38675,68097,25198,84199,781101,822102,699
Stock & work in progress6,0406,0406,0406,040
Trade Debtors77,38377,38344,04343,172240,535231,209239,166
Group Debtors92,22292,22292,22292,22292,22287,560
Misc Debtors19,77720,76121,06319,77719,7773,15084,14880,38380,383
Cash42,88327,34524,43733,60521,41910,2901,22315,90621,3674,6018,5757,7431,8162,49213,699
misc current assets
total current assets154,882140,328137,722145,604133,418101,00085,37196,289101,75081,98485,95851,78651,028249,067250,948245,206
total assets547,879533,680531,194539,239527,272521,599506,349516,994475,342456,370161,638149,037149,869348,848352,770347,905
Bank overdraft
Bank loan
Trade Creditors 1,5121,3191,320142,64019,0712,5712,397202,578207,621206,409
Group/Directors Accounts15,98215,982
other short term finances
hp & lease commitments
other current liabilities196,111193,964193,887196,287194,592184,384184,383183,800145,631
total current liabilities197,623193,964193,887196,287194,592201,685201,685183,800145,631142,64019,0712,5712,397202,578207,621206,409
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions31,02231,02223,57723,57723,74023,79419,72321,68024,538
total long term liabilities31,02231,02223,57723,57723,74023,79419,72321,68024,538
total liabilities228,645224,986217,464219,864218,332225,479221,408205,480170,169142,64019,0712,5712,397202,578207,621206,409
net assets319,234308,694313,730319,375308,940296,120284,941311,514305,173313,730142,567146,466147,472146,270145,149141,496
total shareholders funds319,234308,694313,730319,375308,940296,120284,941311,514305,173313,730142,567146,466147,472146,270145,149141,496
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Operating Activities
Operating Profit12,210-6,076-5,86312,85515,81127,853-28,5144,40619,516-1,080-3,940-1,0301,6141,5165,039196,383
Depreciation3551201632192853795074147949796501,5902,1402,0418772,315
Amortisation
Tax-3,513-2,448-3,007-5,300-890-3,916-422-436-1,421-54,987
Stock-6,0406,040
Debtors-984-3021,28621,2896,5623,7653,00033,240971-197,3639,326-7,957239,166
Creditors1,512-1,319-11,320-142,640123,56916,500174-200,181-5,0431,212206,409
Accruals and Deferred Income2,14777-2,4001,69510,208158338,169145,631
Deferred Taxes & Provisions7,445-163-544,071-1,957-2,85824,538
Cash flow from operations13,6951,868-9,38612,15863520,441-31,82639,24140,923123,468-20,0305,803514-11,24813,664104,914
Investing Activities
capital expenditure-78072,24520,821-1,200-104,914
Change in Investments-26,46047,527371,930-100100
cash flow from investments26,460-780-47,527-299,68520,821100-1,200-105,014
Financing Activities
Bank loans
Group/Directors Accounts-15,98215,982
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-60-11,4171,8982,779-24,222172,210100
interest1,8431,100218281643434765334124114034
cash flow from financing1,8431,04021828-15,966-11,37417,9232,826-24,157172,2434124114034100
cash and cash equivalents
cash15,5382,908-9,16812,18611,1299,067-14,683-5,46116,766-3,9748325,927-676-11,20713,699
overdraft
change in cash15,5382,908-9,16812,18611,1299,067-14,683-5,46116,766-3,9748325,927-676-11,20713,699

deben holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deben holdings limited. Get real-time insights into deben holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deben Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deben holdings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.

deben holdings limited Ownership

DEBEN HOLDINGS LIMITED group structure

Deben Holdings Limited has no subsidiary companies.

Ultimate parent company

DEBEN HOLDINGS LIMITED

01667823

DEBEN HOLDINGS LIMITED Shareholders

andrew richard harding 34%
richard charles harding 33%
james andrew harding 33%

deben holdings limited directors

Deben Holdings Limited currently has 4 directors. The longest serving directors include Mr Andrew Harding (Aug 1992) and Mr Andrew Harding (Aug 1992).

officercountryagestartendrole
Mr Andrew HardingUnited Kingdom71 years Aug 1992- Director
Mr Andrew HardingUnited Kingdom71 years Aug 1992- Director
Mr Richard HardingUnited Kingdom39 years Oct 2012- Director
Mr James HardingUnited Kingdom40 years Oct 2012- Director

P&L

March 2024

turnover

322.2k

-55%

operating profit

12.2k

0%

gross margin

18.8%

+9.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

319.2k

+0.03%

total assets

547.9k

+0.03%

cash

42.9k

+0.57%

net assets

Total assets minus all liabilities

deben holdings limited company details

company number

01667823

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

September 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

hamilton & hood limited (March 1984)

accountant

MUDD PARTNERS LLP

auditor

-

address

lakeview house, 4 woodbrook crescent, billericay, essex, CM12 0EQ

Bank

-

Legal Advisor

-

deben holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 40 charges/mortgages relating to deben holdings limited. Currently there are 0 open charges and 40 have been satisfied in the past.

deben holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEBEN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

deben holdings limited Companies House Filings - See Documents

datedescriptionview/download