albemarle limited(the)

Live MatureMicroHealthy

albemarle limited(the) Company Information

Share ALBEMARLE LIMITED(THE)

Company Number

01669608

Shareholders

-

Group Structure

View All

Industry

Other food service activities

 +2

Registered Address

the albemarle centre, albemarle road, taunton, TA1 1BA

albemarle limited(the) Estimated Valuation

£227.9k

Pomanda estimates the enterprise value of ALBEMARLE LIMITED(THE) at £227.9k based on a Turnover of £438.1k and 0.52x industry multiple (adjusted for size and gross margin).

albemarle limited(the) Estimated Valuation

£390k

Pomanda estimates the enterprise value of ALBEMARLE LIMITED(THE) at £390k based on an EBITDA of £81.1k and a 4.81x industry multiple (adjusted for size and gross margin).

albemarle limited(the) Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of ALBEMARLE LIMITED(THE) at £3.1m based on Net Assets of £1.2m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Albemarle Limited(the) Overview

Albemarle Limited(the) is a live company located in taunton, TA1 1BA with a Companies House number of 01669608. It operates in the other food services sector, SIC Code 56290. Founded in October 1982, it's largest shareholder is unknown. Albemarle Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £438.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Albemarle Limited(the) Health Check

Pomanda's financial health check has awarded Albemarle Limited(The) a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £438.1k, make it smaller than the average company (£1.4m)

£438.1k - Albemarle Limited(the)

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.7%)

7% - Albemarle Limited(the)

8.7% - Industry AVG

production

Production

with a gross margin of 44%, this company has a comparable cost of product (44%)

44% - Albemarle Limited(the)

44% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (4.5%)

3.6% - Albemarle Limited(the)

4.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (32)

10 - Albemarle Limited(the)

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has an equivalent pay structure (£25.4k)

£24.4k - Albemarle Limited(the)

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.8k, this is equally as efficient (£50.4k)

£43.8k - Albemarle Limited(the)

£50.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is near the average (21 days)

18 days - Albemarle Limited(the)

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is slower than average (15 days)

21 days - Albemarle Limited(the)

15 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (9 days)

1 days - Albemarle Limited(the)

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 194 weeks, this is more cash available to meet short term requirements (112 weeks)

194 weeks - Albemarle Limited(the)

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a similar level of debt than the average (35.9%)

37.8% - Albemarle Limited(the)

35.9% - Industry AVG

ALBEMARLE LIMITED(THE) financials

EXPORTms excel logo

Albemarle Limited(The)'s latest turnover from March 2024 is £438.1 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Albemarle Limited(The) has 10 employees and maintains cash reserves of £168.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover438,068417,998409,087352,643429,000441,953419,184434,413493,568524,821632,862605,277629,600959,051628,078
Other Income Or Grants
Cost Of Sales245,224229,140220,256205,218236,353243,330223,782221,959315,415343,404410,969389,946396,219591,782381,159
Gross Profit192,844188,858188,831147,425192,647198,623195,402212,454178,153181,417221,893215,331233,381367,269246,919
Admin Expenses177,291152,442106,28498,971212,60792,899185,802196,540140,958142,84378,823128,626214,185-83,394223,273
Operating Profit15,55336,41682,54748,454-19,960105,7249,60015,91437,19538,574143,07086,70519,196450,66323,646
Interest Payable1,6411,3001,37327,46428,08322,07016,107
Interest Receivable
Pre-Tax Profit-39,369-1,11245,78122,392-41,64366,811-14,104-8,2729,4949,74489,45949,7782,754317,59415,762
Tax
Profit After Tax-39,369-1,11245,78122,392-41,64366,811-14,104-8,2729,4949,74489,45949,7782,754317,59415,762
Dividends Paid
Retained Profit-39,369-1,11245,78122,392-41,64366,811-14,104-8,2729,4949,74489,45949,7782,754317,59415,762
Employee Costs244,125206,294175,343192,021265,084223,010235,616268,031293,421326,145339,938371,616445,040421,117411,697
Number Of Employees1088101514162019242729343333
EBITDA*81,08299,075143,173103,00633,935155,44557,21562,61285,06686,829189,489129,84756,622498,82855,188

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,696,0171,447,1991,386,8441,302,0871,341,9941,277,9231,216,3331,231,9181,264,9701,296,4151,324,4721,271,5791,173,9391,099,658637,733
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,696,0171,447,1991,386,8441,302,0871,341,9941,277,9231,216,3331,231,9181,264,9701,296,4151,324,4721,271,5791,173,9391,099,658637,733
Stock & work in progress1,2387701,0691,7092,3612,3612,6353,5683,5893,5893,2053,2053,2053,1892,821
Trade Debtors21,78729,47028,75513,49951,10460,85335,14841,63425,15721,97719,63733,79028,16949,50948,872
Group Debtors
Misc Debtors15,83911,39211,43114,03018,4147,1709,68611,2681,0501,8441,4531,4531,453500
Cash168,349246,235338,197193,801115,073233,708269,824266,103281,855256,649232,953244,262100,978152,004110,577
misc current assets25
total current assets207,213287,867379,452223,039186,952304,117317,293322,573311,651282,215257,639282,710133,805206,155162,770
total assets1,903,2301,735,0661,766,2961,525,1261,528,9461,582,0401,533,6261,554,4911,576,6211,578,6301,582,1111,554,2891,307,7441,305,813800,503
Bank overdraft
Bank loan15,78611,97615,66415,77415,06214,50413,09212,94412,55812,02711,4567,6328,3718,129
Trade Creditors 14,54317,62327,1363,2731,8537,1103,2597,1835,6396,48658,83956,27341,91442,677
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,65213,04219,9266,40618,97618,06315,64013,93310,92212,05312,02214,67412,10319,15420,034
total current liabilities44,98142,64162,72625,45335,89132,56735,84230,13630,66329,71929,96481,14576,74769,19762,711
loans673,650468,457478,490320,374336,148350,923366,045378,512391,843404,290417,270427,726235,357243,73062,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities673,650468,457478,490320,374336,148350,923366,045378,512391,843404,290417,270427,726235,357243,73062,500
total liabilities718,631511,098541,216345,827372,039383,490401,887408,648422,506434,009447,234508,871312,104312,927125,211
net assets1,184,5991,223,9681,225,0801,179,2991,156,9071,198,5501,131,7391,145,8431,154,1151,144,6211,134,8771,045,418995,640992,886675,292
total shareholders funds1,184,5991,223,9681,225,0801,179,2991,156,9071,198,5501,131,7391,145,8431,154,1151,144,6211,134,8771,045,418995,640992,886675,292
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,55336,41682,54748,454-19,960105,7249,60015,91437,19538,574143,07086,70519,196450,66323,646
Depreciation65,52962,65960,62654,55253,89549,72147,61546,69847,87148,25546,41943,14237,42648,16531,542
Amortisation
Tax
Stock468-299-640-652-274-933-21384163682,821
Debtors-3,23667612,657-41,9891,49523,189-8,06826,6954,230496-13,7625,621-21,3401,59049,372
Creditors-3,080-9,51323,8631,4201,853-7,1103,851-3,9241,544-847-52,3532,56614,359-76342,677
Accruals and Deferred Income1,610-6,88413,520-12,5709132,4231,7073,011-1,13131-2,6522,571-7,051-88020,034
Deferred Taxes & Provisions
Cash flow from operations82,38082,301168,539134,49735,206127,84371,77435,02581,24985,133148,246129,36385,254495,22765,706
Investing Activities
capital expenditure-32,030-13,646-16,426-20,198-99,312-140,782-111,707-510,090-669,275
Change in Investments
cash flow from investments-32,030-13,646-16,426-20,198-99,312-140,782-111,707-510,090-669,275
Financing Activities
Bank loans3,810-3,688-1107125581,4121483865315713,824-7392428,129
Group/Directors Accounts
Other Short Term Loans
Long term loans205,193-10,033158,116-15,774-14,775-15,122-12,467-13,331-12,447-12,980-10,456192,369-8,373181,23062,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue659,530
interest-1,641-1,300-1,373-27,464-28,083-22,070-16,107
cash flow from financing209,003-13,721158,006-15,062-14,217-13,710-13,960-14,245-13,289-39,873-34,715169,560-24,238189,359722,030
cash and cash equivalents
cash-77,886-91,962144,39678,728-118,635-36,1163,721-15,75225,20623,696-11,309143,284-51,02641,427110,577
overdraft
change in cash-77,886-91,962144,39678,728-118,635-36,1163,721-15,75225,20623,696-11,309143,284-51,02641,427110,577

albemarle limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albemarle limited(the). Get real-time insights into albemarle limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Albemarle Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for albemarle limited(the) by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

albemarle limited(the) Ownership

ALBEMARLE LIMITED(THE) group structure

Albemarle Limited(The) has no subsidiary companies.

Ultimate parent company

ALBEMARLE LIMITED(THE)

01669608

ALBEMARLE LIMITED(THE) Shareholders

--

albemarle limited(the) directors

Albemarle Limited(The) currently has 7 directors. The longest serving directors include Mr Timothy Walker (Nov 1991) and Mr Anthony Alderman (Dec 2019).

officercountryagestartendrole
Mr Timothy Walker68 years Nov 1991- Director
Mr Anthony AldermanUnited Kingdom78 years Dec 2019- Director
Mrs Clare MellorEngland62 years Dec 2021- Director
Mrs Lisa BrownEngland50 years Aug 2022- Director
Mr Andrew HobbsEngland58 years Sep 2023- Director
Miss Sarah RichardsEngland58 years Dec 2023- Director
Mrs Louise DobsonEngland50 years Dec 2023- Director

P&L

March 2024

turnover

438.1k

+5%

operating profit

15.6k

0%

gross margin

44.1%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.03%

total assets

1.9m

+0.1%

cash

168.3k

-0.32%

net assets

Total assets minus all liabilities

albemarle limited(the) company details

company number

01669608

Type

Private Ltd By Guarantee w/o Share Cap

industry

87900 - Other residential care activities

56290 - Other food service activities

88990 - Other social work activities without accommodation n.e.c.

incorporation date

October 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SARAH TWIST

auditor

-

address

the albemarle centre, albemarle road, taunton, TA1 1BA

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

CLARKE WILLMOTT LLP

albemarle limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to albemarle limited(the). Currently there are 3 open charges and 1 have been satisfied in the past.

albemarle limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALBEMARLE LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

albemarle limited(the) Companies House Filings - See Documents

datedescriptionview/download