wilts and dorset bus company limited

Live MatureLarge

wilts and dorset bus company limited Company Information

Share WILTS AND DORSET BUS COMPANY LIMITED

Company Number

01671355

Shareholders

go south coast ltd

Group Structure

View All

Industry

Non-trading company

 

Registered Address

third floor, 41-51 grey street, newcastle upon tyne, NE1 6EE

wilts and dorset bus company limited Estimated Valuation

£15.2m

Pomanda estimates the enterprise value of WILTS AND DORSET BUS COMPANY LIMITED at £15.2m based on a Turnover of £22.9m and 0.66x industry multiple (adjusted for size and gross margin).

wilts and dorset bus company limited Estimated Valuation

£30.6m

Pomanda estimates the enterprise value of WILTS AND DORSET BUS COMPANY LIMITED at £30.6m based on an EBITDA of £5.8m and a 5.25x industry multiple (adjusted for size and gross margin).

wilts and dorset bus company limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of WILTS AND DORSET BUS COMPANY LIMITED at £5.7m based on Net Assets of £4.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilts And Dorset Bus Company Limited Overview

Wilts And Dorset Bus Company Limited is a live company located in newcastle upon tyne, NE1 6EE with a Companies House number of 01671355. It operates in the non-trading company sector, SIC Code 74990. Founded in October 1982, it's largest shareholder is go south coast ltd with a 100% stake. Wilts And Dorset Bus Company Limited is a mature, large sized company, Pomanda has estimated its turnover at £22.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilts And Dorset Bus Company Limited Health Check

Pomanda's financial health check has awarded Wilts And Dorset Bus Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £22.9m, make it larger than the average company (£3.9m)

£22.9m - Wilts And Dorset Bus Company Limited

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wilts And Dorset Bus Company Limited

- - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (35.8%)

18.9% - Wilts And Dorset Bus Company Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of 25.5% make it more profitable than the average company (4.9%)

25.5% - Wilts And Dorset Bus Company Limited

4.9% - Industry AVG

employees

Employees

with 72 employees, this is above the industry average (42)

72 - Wilts And Dorset Bus Company Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Wilts And Dorset Bus Company Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £318.7k, this is more efficient (£154.1k)

£318.7k - Wilts And Dorset Bus Company Limited

£154.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (41 days)

69 days - Wilts And Dorset Bus Company Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilts And Dorset Bus Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilts And Dorset Bus Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wilts And Dorset Bus Company Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Wilts And Dorset Bus Company Limited

- - Industry AVG

WILTS AND DORSET BUS COMPANY LIMITED financials

EXPORTms excel logo

Wilts And Dorset Bus Company Limited's latest turnover from December 2023 is estimated at £22.9 million and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Wilts And Dorset Bus Company Limited has 72 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Turnover22,943,869
Other Income Or Grants
Cost Of Sales18,611,786
Gross Profit4,332,083
Admin Expenses-1,507,917
Operating Profit5,840,000
Interest Payable
Interest Receivable
Pre-Tax Profit5,840,000
Tax-1,460,000
Profit After Tax4,380,000
Dividends Paid
Retained Profit4,380,000
Employee Costs3,035,929
Number Of Employees7211
EBITDA*5,840,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,400,000
Group Debtors4,400,0004,400,0004,400,0004,400,000
Misc Debtors
Cash
misc current assets
total current assets4,400,0004,400,0004,400,0004,400,0004,400,000
total assets4,400,0004,400,0004,400,0004,400,0004,400,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets4,400,0004,400,0004,400,0004,400,0004,400,000
total shareholders funds4,400,0004,400,0004,400,0004,400,0004,400,000
Dec 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Operating Activities
Operating Profit5,840,000
Depreciation
Amortisation
Tax-1,460,000
Stock
Debtors4,400,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,380,000-4,400,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4,380,0004,400,000
interest
cash flow from financing-4,380,0004,400,000
cash and cash equivalents
cash
overdraft
change in cash

wilts and dorset bus company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilts and dorset bus company limited. Get real-time insights into wilts and dorset bus company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilts And Dorset Bus Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilts and dorset bus company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in NE1 area or any other competitors across 12 key performance metrics.

wilts and dorset bus company limited Ownership

WILTS AND DORSET BUS COMPANY LIMITED group structure

Wilts And Dorset Bus Company Limited has no subsidiary companies.

Ultimate parent company

GLOBALVIA INVERSIONES SA

#0003879

2 parents

WILTS AND DORSET BUS COMPANY LIMITED

01671355

WILTS AND DORSET BUS COMPANY LIMITED Shareholders

go south coast ltd 100%

wilts and dorset bus company limited directors

Wilts And Dorset Bus Company Limited currently has 5 directors. The longest serving directors include Mr Steven Hamilton (Aug 2007) and Mr Andrew Wickham (Dec 2011).

officercountryagestartendrole
Mr Steven Hamilton62 years Aug 2007- Director
Mr Andrew Wickham58 years Dec 2011- Director
Mr Benjamin Murray48 years Feb 2016- Director
Mr David Lee-KongUnited Kingdom41 years May 2018- Director
Mr Gordon BoydUnited Kingdom65 years Sep 2021- Director

P&L

December 2023

turnover

22.9m

0%

operating profit

5.8m

0%

gross margin

18.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

0%

total assets

4.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wilts and dorset bus company limited company details

company number

01671355

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

October 1982

age

43

incorporated

UK

ultimate parent company

GLOBALVIA INVERSIONES SA

accounts

Dormant

last accounts submitted

December 2023

previous names

frottick limited (December 1982)

accountant

-

auditor

-

address

third floor, 41-51 grey street, newcastle upon tyne, NE1 6EE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

wilts and dorset bus company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to wilts and dorset bus company limited. Currently there are 0 open charges and 5 have been satisfied in the past.

wilts and dorset bus company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILTS AND DORSET BUS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

wilts and dorset bus company limited Companies House Filings - See Documents

datedescriptionview/download