select country inns ltd
select country inns ltd Company Information
Company Number
01675899
Next Accounts
Sep 2025
Shareholders
larasian ltd
Group Structure
View All
Industry
Public houses and bars
Registered Address
11 glasshouse studios, fryern court road, fordingbridge, SP6 1QX
Website
http://corintech.co.ukselect country inns ltd Estimated Valuation
Pomanda estimates the enterprise value of SELECT COUNTRY INNS LTD at £5.2m based on a Turnover of £8m and 0.64x industry multiple (adjusted for size and gross margin).
select country inns ltd Estimated Valuation
Pomanda estimates the enterprise value of SELECT COUNTRY INNS LTD at £0 based on an EBITDA of £-95.2k and a 4.2x industry multiple (adjusted for size and gross margin).
select country inns ltd Estimated Valuation
Pomanda estimates the enterprise value of SELECT COUNTRY INNS LTD at £0 based on Net Assets of £-1.8m and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Select Country Inns Ltd Overview
Select Country Inns Ltd is a live company located in fordingbridge, SP6 1QX with a Companies House number of 01675899. It operates in the public houses and bars sector, SIC Code 56302. Founded in November 1982, it's largest shareholder is larasian ltd with a 100% stake. Select Country Inns Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Select Country Inns Ltd Health Check
Pomanda's financial health check has awarded Select Country Inns Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £8m, make it larger than the average company (£667.7k)
- Select Country Inns Ltd
£667.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 532%, show it is growing at a faster rate (12%)
- Select Country Inns Ltd
12% - Industry AVG
Production
with a gross margin of 41.6%, this company has a higher cost of product (59.1%)
- Select Country Inns Ltd
59.1% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (6.4%)
- Select Country Inns Ltd
6.4% - Industry AVG
Employees
with 108 employees, this is above the industry average (15)
- Select Country Inns Ltd
15 - Industry AVG
Pay Structure
on an average salary of £15.9k, the company has an equivalent pay structure (£15.9k)
- Select Country Inns Ltd
£15.9k - Industry AVG
Efficiency
resulting in sales per employee of £74.3k, this is more efficient (£52.1k)
- Select Country Inns Ltd
£52.1k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (8 days)
- Select Country Inns Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 381 days, this is slower than average (50 days)
- Select Country Inns Ltd
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Select Country Inns Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Select Country Inns Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 157.1%, this is a higher level of debt than the average (75.1%)
157.1% - Select Country Inns Ltd
75.1% - Industry AVG
SELECT COUNTRY INNS LTD financials
Select Country Inns Ltd's latest turnover from December 2023 is estimated at £8 million and the company has net assets of -£1.8 million. According to their latest financial statements, we estimate that Select Country Inns Ltd has 108 employees and maintains cash reserves of £9.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 27,700 | 31,798 | 46,000 | 22,049 | 11,001 | 11,999 | 12,001 | 251 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 27,700 | 31,798 | 46,000 | 22,049 | 11,001 | 11,999 | 12,001 | 251 | |||||||
| Admin Expenses | 520,389 | 1,961,042 | 127,371 | 405,706 | 143,847 | 119,512 | 58,227 | 86,557 | |||||||
| Operating Profit | -492,689 | -1,929,244 | -81,371 | -383,657 | -132,846 | -107,513 | -46,226 | -86,306 | |||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -492,689 | -1,929,244 | -81,371 | -383,657 | -132,846 | -107,513 | -46,226 | -86,306 | -192,721 | ||||||
| Tax | -4,363 | 4,543 | -3,015 | -12,376 | -5,673 | -49 | -2,540 | 697 | -7,596 | ||||||
| Profit After Tax | -497,052 | -1,924,701 | -84,386 | -396,033 | -138,519 | -107,562 | -48,766 | -85,609 | -200,317 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -497,052 | -1,924,701 | -84,386 | -396,033 | -138,519 | -107,562 | -48,766 | -85,609 | -200,317 | ||||||
| Employee Costs | 15,071 | ||||||||||||||
| Number Of Employees | 2 | 1 | |||||||||||||
| EBITDA* | -471,123 | -1,903,958 | -57,872 | -368,294 | -127,303 | -100,828 | -38,325 | -77,464 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,490,913 | 2,490,063 | 2,483,498 | 2,457,641 | 3,300,077 | 2,462,159 | 1,449,663 | 1,234,320 | 1,168,047 | 959,336 | 599,987 | ||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 504 | 504 | 504 | 504 | 404 | 404 | 4 | 4 | 4 | 1 | |||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,491,417 | 2,490,567 | 2,484,002 | 2,458,145 | 3,300,481 | 2,462,563 | 1,449,667 | 1,234,324 | 1,168,051 | 959,337 | 599,987 | ||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 633,635 | 286,552 | 36,714 | 1,600 | 1,600 | 1,180 | 1,180 | 1,180 | |||||||
| Group Debtors | 232,747 | 148,257 | 86,471 | 107,530 | 256,172 | 230,744 | 119,394 | 92,565 | |||||||
| Misc Debtors | 3,409 | 7,858 | 70,507 | 19,954 | 5,737 | 10,540 | 15,893 | 71,560 | 5,535 | ||||||
| Cash | 9,924 | 10,362 | 400 | 5,110 | 14,845 | 1,586 | 14,553 | 1,939 | 2,063 | 2,133 | 3,121 | ||||
| misc current assets | 1 | ||||||||||||||
| total current assets | 643,559 | 296,914 | 40,523 | 245,715 | 235,209 | 109,611 | 129,000 | 269,831 | 249,880 | 193,087 | 101,222 | ||||
| total assets | 3,134,976 | 2,787,481 | 2,524,525 | 2,703,860 | 3,535,690 | 2,572,174 | 1,578,667 | 1,504,155 | 1,417,931 | 1,152,424 | 701,209 | ||||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,895,220 | 4,453,095 | 14,813 | 4,489 | 22,400 | 39,281 | 10,430 | 7,390 | 11,335 | 4,410 | 11,744 | ||||
| Group/Directors Accounts | 5,920,212 | 5,646,752 | 4,536,967 | 3,475,614 | 2,132,726 | 1,927,671 | 1,728,964 | 1,423,656 | 782,966 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 41,974 | 12,404 | 6,864 | 6,449 | 1,024 | 1,761 | 2,786 | 3,286 | 99,121 | ||||||
| total current liabilities | 4,895,220 | 4,453,095 | 5,976,999 | 5,663,645 | 4,566,231 | 3,521,344 | 2,144,180 | 1,936,822 | 1,743,085 | 1,431,352 | 893,831 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 30,372 | 30,372 | 30,372 | 26,009 | 30,552 | 27,537 | 15,161 | 9,488 | 9,439 | 6,899 | 7,596 | ||||
| total long term liabilities | 30,372 | 30,372 | 30,372 | 26,009 | 30,552 | 27,537 | 15,161 | 9,488 | 9,439 | 6,899 | 7,596 | ||||
| total liabilities | 4,925,592 | 4,483,467 | 6,007,371 | 5,689,654 | 4,596,783 | 3,548,881 | 2,159,341 | 1,946,310 | 1,752,524 | 1,438,251 | 901,427 | ||||
| net assets | -1,790,616 | -1,695,986 | -3,482,846 | -2,985,794 | -1,061,093 | -976,707 | -580,674 | -442,155 | -334,593 | -285,827 | -200,218 | ||||
| total shareholders funds | -1,790,616 | -1,695,986 | -3,482,846 | -2,985,794 | -1,061,093 | -976,707 | -580,674 | -442,155 | -334,593 | -285,827 | -200,218 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -492,689 | -1,929,244 | -81,371 | -383,657 | -132,846 | -107,513 | -46,226 | -86,306 | |||||||
| Depreciation | 21,565 | 21,566 | 25,286 | 23,499 | 15,363 | 5,543 | 6,685 | 7,901 | 8,842 | 7,953 | |||||
| Amortisation | |||||||||||||||
| Tax | -4,363 | 4,543 | -3,015 | -12,376 | -5,673 | -49 | -2,540 | 697 | -7,596 | ||||||
| Stock | |||||||||||||||
| Debtors | 347,083 | 246,429 | -200,482 | 20,241 | 112,339 | -6,422 | -153,445 | 20,075 | 56,863 | 92,854 | 98,100 | ||||
| Creditors | 442,125 | 4,438,282 | 10,324 | -17,911 | -16,881 | 28,851 | 3,040 | -3,945 | 6,925 | -7,334 | 11,744 | ||||
| Accruals and Deferred Income | -41,974 | 29,570 | 5,540 | 415 | 5,425 | -737 | -1,025 | -500 | -95,835 | 99,121 | |||||
| Deferred Taxes & Provisions | 4,363 | -4,543 | 3,015 | 12,376 | 5,673 | 49 | 2,540 | -697 | 7,596 | ||||||
| Cash flow from operations | -230,747 | -1,936,570 | -186,677 | -327,596 | 28,445 | -125,873 | -88,763 | -273,487 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -216,255 | -368,191 | |||||||||||||
| Change in Investments | 100 | 400 | 3 | 1 | |||||||||||
| cash flow from investments | -216,258 | -368,192 | |||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -5,920,212 | 273,460 | 1,109,785 | 1,061,353 | 1,342,888 | 205,055 | 198,707 | 305,308 | 640,690 | 782,966 | |||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 273,460 | 1,109,785 | 1,061,353 | 1,342,888 | 205,055 | 198,707 | 305,308 | 640,690 | 783,065 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | -438 | 9,962 | -4,710 | -9,735 | 13,259 | -12,967 | 12,614 | -124 | -70 | -988 | 3,121 | ||||
| overdraft | |||||||||||||||
| change in cash | -438 | 9,962 | -4,710 | -9,735 | 13,259 | -12,967 | 12,614 | -124 | -70 | -988 | 3,121 |
select country inns ltd Credit Report and Business Information
Select Country Inns Ltd Competitor Analysis
Perform a competitor analysis for select country inns ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in SP6 area or any other competitors across 12 key performance metrics.
select country inns ltd Ownership
SELECT COUNTRY INNS LTD group structure
Select Country Inns Ltd has 4 subsidiary companies.
Ultimate parent company
2 parents
SELECT COUNTRY INNS LTD
01675899
4 subsidiaries
select country inns ltd directors
Select Country Inns Ltd currently has 2 directors. The longest serving directors include Mr Brian Currie (Apr 1991) and Mr Barry Robbins (Dec 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Currie | 79 years | Apr 1991 | - | Director | |
| Mr Barry Robbins | England | 62 years | Dec 2024 | - | Director |
P&L
December 2023turnover
8m
+86%
operating profit
-95.2k
0%
gross margin
41.7%
-1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.8m
+0.06%
total assets
3.1m
+0.12%
cash
9.9k
-0.04%
net assets
Total assets minus all liabilities
Similar Companies
select country inns ltd company details
company number
01675899
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
November 1982
age
43
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
corintech hybrids limited (January 2013)
accountant
PALMER WESSEX LIMITED
auditor
-
address
11 glasshouse studios, fryern court road, fordingbridge, SP6 1QX
Bank
-
Legal Advisor
-
select country inns ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to select country inns ltd.
select country inns ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELECT COUNTRY INNS LTD. This can take several minutes, an email will notify you when this has completed.
select country inns ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
