amtrust international limited

Live Mature

amtrust international limited Company Information

Share AMTRUST INTERNATIONAL LIMITED

Company Number

01683840

Directors

Barry Zyskind

Jeremy Cadle

View All

Shareholders

amtrust equity solutions ltd.

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

exchequer court 33 st. mary axe, london, EC3A 8AA

amtrust international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMTRUST INTERNATIONAL LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

amtrust international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMTRUST INTERNATIONAL LIMITED at £0 based on an EBITDA of £-4.3m and a 3.89x industry multiple (adjusted for size and gross margin).

amtrust international limited Estimated Valuation

£564.8m

Pomanda estimates the enterprise value of AMTRUST INTERNATIONAL LIMITED at £564.8m based on Net Assets of £268.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amtrust International Limited Overview

Amtrust International Limited is a live company located in london, EC3A 8AA with a Companies House number of 01683840. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1982, it's largest shareholder is amtrust equity solutions ltd. with a 100% stake. Amtrust International Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amtrust International Limited Health Check

Pomanda's financial health check has awarded Amtrust International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Amtrust International Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amtrust International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (15 weeks)

- - Amtrust International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (55.6%)

- - Amtrust International Limited

- - Industry AVG

AMTRUST INTERNATIONAL LIMITED financials

EXPORTms excel logo

Amtrust International Limited's latest turnover from December 2023 is 0 and the company has net assets of £268.2 million. According to their latest financial statements, we estimate that Amtrust International Limited has 1 employee and maintains cash reserves of £6.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover397,270,000184,959,000101,379,00082,848,00043,673,00024,270,000
Other Income Or Grants
Cost Of Sales275,085,984128,516,68470,544,96357,751,35330,255,143
Gross Profit122,184,01656,442,31630,834,03725,096,64713,417,857
Admin Expenses4,315,0005,819,0003,453,0001,761,0001,778,0006,662,00019,080,00023,611,000247,00051,540,014-10,897,964-37,826,119-21,632,321-366,879-2,075,416
Operating Profit-4,315,000-5,819,000-3,453,000-1,761,000-1,778,000-6,662,000-19,080,000-23,611,000-247,00070,644,00267,340,28068,660,15646,728,96813,784,7362,075,416
Interest Payable4,014,0003,682,0002,059,0002,093,00013,550,000266,0003,574,000514,9635,232,6307,106,4502,914,535804,37584,208
Interest Receivable376,000157,000150,000172,000266,000259,000333,000292,000439,315324,818268,663240,973102,97319,903
Pre-Tax Profit42,560,00076,256,00079,092,000145,616,000-93,169,000-91,351,000-83,339,0004,946,000427,00066,303,00062,657,00063,663,00043,832,00013,212,0002,037,000
Tax1,025,0001,699,000176,0002,742,000-2,631,000721,0002,085,000601,000-11,069,000-14,584,000-16,678,000-11,231,000-3,792,000-589,000
Profit After Tax43,585,00077,955,00079,268,000148,358,000-95,800,000-90,630,000-81,254,0005,547,000427,00055,234,00048,073,00046,985,00032,601,0009,420,0001,448,000
Dividends Paid21,842,00020,441,00014,951,000202,016,000
Retained Profit21,743,00057,514,00064,317,000-53,658,000-95,800,000-90,630,000-81,254,0005,547,000427,00055,749,00048,073,00046,985,00032,601,0009,420,0001,448,000
Employee Costs36,83662,313,00033,755,00014,382,00010,274,0007,994,0003,044,000
Number Of Employees1111111111,01357223114611887
EBITDA*-4,315,000-5,819,000-3,453,000-1,761,000-1,778,000-6,662,000-19,078,000-23,611,000-247,00071,944,00267,987,28069,105,15646,975,96813,854,7362,148,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,0006,0001,370,979,0001,236,254,000707,717,000370,262,000215,338,00076,547,000
Intangible Assets9,167,0005,004,0009,554,0001,941,000763,000806,000
Investments & Other235,218,000295,378,000225,568,000200,955,000573,971,000651,418,000801,048,000666,249,000412,582,000
Debtors (Due After 1 year)
Total Fixed Assets235,218,000295,378,000225,568,000200,955,000573,971,000651,418,000801,052,000666,255,000412,582,0001,380,146,0001,241,258,000717,271,000372,203,000216,101,00077,353,000
Stock & work in progress
Trade Debtors422,436,000328,884,000274,709,000228,771,000171,428,00067,773,000
Group Debtors51,062,00049,224,00045,803,0001,096,00048,765,000141,874,000145,727,000109,392,000102,341,000
Misc Debtors2,544,0003,813,0002,149,0006,328,0005,139,00037,0004,830,0002,792,0001,712,000
Cash6,855,00086,000376,0006,847,00010,024,0002,448,000583,0001,0003,00090,103,00085,623,00044,304,00063,161,00033,228,0007,961,000
misc current assets72,000106,00034,452,00030,374,0005,778,0008,013,000234,000274,000
total current assets60,461,00053,123,00048,328,00014,271,00063,928,000144,359,000151,212,000112,291,000104,056,000616,007,000580,555,000390,798,000354,547,000230,989,00090,930,000
total assets295,679,000348,501,000273,896,000215,226,000637,899,000795,777,000952,264,000778,546,000516,638,0001,996,153,0001,821,813,0001,108,069,000726,750,000447,090,000168,283,000
Bank overdraft
Bank loan
Trade Creditors 136,080,000159,695,000145,961,000152,952,000126,146,000119,094,00048,910,000
Group/Directors Accounts27,230,000147,513,000126,609,000109,944,000107,440,000110,114,00050,180,000111,624,000
other short term finances5,982,0009,863,000151,141,00067,519,00022,159,0002,591,000
hp & lease commitments
other current liabilities264,00011,0003,824,0005,177,00014,342,00011,118,0004,554,000485,000
total current liabilities27,494,000147,524,000130,433,000136,080,000115,121,000121,782,000121,232,00054,734,000112,109,000377,615,000389,187,000369,947,000247,989,000173,479,00065,233,000
loans448,000112,438,000448,000
hp & lease commitments
Accruals and Deferred Income448,000
other liabilities
provisions22,054,00024,017,00020,304,000
total long term liabilities22,502,00024,465,000132,742,000448,0001,355,191,0001,224,084,000576,729,000373,327,000218,592,00082,240,000
total liabilities27,494,000147,524,000130,433,000136,080,000115,121,000144,284,000145,697,000187,476,000112,557,0001,732,806,0001,613,271,000946,676,000621,316,000392,071,000147,473,000
net assets268,185,000200,977,000143,463,00079,146,000522,778,000651,493,000806,567,000591,070,000404,081,000263,347,000208,542,000161,393,000105,434,00055,019,00020,810,000
total shareholders funds268,185,000200,977,000143,463,00079,146,000522,778,000651,493,000806,567,000591,070,000404,081,000263,347,000208,542,000161,393,000105,434,00055,019,00020,810,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,315,000-5,819,000-3,453,000-1,761,000-1,778,000-6,662,000-19,080,000-23,611,000-247,00070,644,00267,340,28068,660,15646,728,96813,784,7362,075,416
Depreciation2,0001,300,000647,000445,000247,00070,00073,000
Amortisation
Tax1,025,0001,699,000176,0002,742,000-2,631,000721,0002,085,000601,000-11,069,000-14,584,000-16,678,000-11,231,000-3,792,000-589,000
Stock
Debtors569,0005,085,00040,528,000-46,480,000-88,007,000-8,646,00038,373,0008,131,000-318,383,00093,552,00054,175,00045,938,00057,343,000103,655,00067,773,000
Creditors-136,080,000136,080,000-159,695,00013,734,000-6,991,00026,806,0007,052,00070,184,00048,910,000
Accruals and Deferred Income253,000-3,813,0003,824,000-5,177,000-9,613,0003,672,0006,564,0004,069,000485,000
Deferred Taxes & Provisions-22,054,000-1,963,0003,713,00020,304,000
Cash flow from operations-3,606,000-13,018,000-176,061,000178,364,00051,931,0004,414,000-45,089,000-6,768,000158,926,000-18,942,998-7,762,72033,295,156-14,546,032-23,408,264-17,303,584
Investing Activities
capital expenditure4,000-6,0001,380,146,000-140,188,000-524,634,000-345,513,000-156,349,000-138,818,000-77,426,000
Change in Investments-60,160,00069,810,00024,613,000-373,016,000-77,447,000-149,630,000134,799,000253,667,000412,582,000
cash flow from investments60,160,000-69,810,000-24,613,000373,016,00077,447,000149,634,000-134,799,000-253,673,000967,564,000-140,188,000-524,634,000-345,513,000-156,349,000-138,818,000-77,426,000
Financing Activities
Bank loans
Group/Directors Accounts-120,283,00020,904,000126,609,000-109,944,0002,504,000-2,674,00059,934,000-61,444,000111,624,000
Other Short Term Loans -5,982,000-3,881,000-141,278,00083,622,00045,360,00019,568,0002,591,000
Long term loans-448,000-111,990,000111,990,000448,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue45,465,000-389,974,000-32,915,000-64,444,000296,751,000181,442,000140,307,000-944,000-924,0008,974,00017,814,00024,789,00019,362,000
interest-3,638,000-3,525,000-1,909,000-1,921,000-13,284,000-7,000-3,241,000292,000-75,648-4,907,812-6,837,787-2,673,562-701,402-64,305
cash flow from financing-78,456,00017,379,000124,700,000-501,839,000-43,695,000-67,573,000241,454,000232,280,000246,397,000-4,900,648-147,109,81285,758,21360,500,43843,655,59821,888,695
cash and cash equivalents
cash6,769,000-290,000-6,471,000-3,177,0007,576,0001,865,000582,000-2,000-90,100,0004,480,00041,319,000-18,857,00029,933,00025,267,0007,961,000
overdraft
change in cash6,769,000-290,000-6,471,000-3,177,0007,576,0001,865,000582,000-2,000-90,100,0004,480,00041,319,000-18,857,00029,933,00025,267,0007,961,000

amtrust international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amtrust international limited. Get real-time insights into amtrust international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amtrust International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amtrust international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in EC3A area or any other competitors across 12 key performance metrics.

amtrust international limited Ownership

AMTRUST INTERNATIONAL LIMITED Shareholders

amtrust equity solutions ltd. 100%

amtrust international limited directors

Amtrust International Limited currently has 4 directors. The longest serving directors include Mr Barry Zyskind (Apr 2007) and Mr Jeremy Cadle (Sep 2010).

officercountryagestartendrole
Mr Barry ZyskindEngland53 years Apr 2007- Director
Mr Jeremy CadleEngland60 years Sep 2010- Director
Mr Peter DeweyEngland48 years Feb 2019- Director
Mr Scot GarnerEngland56 years Aug 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

-4.3m

-26%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

268.2m

+0.33%

total assets

295.7m

-0.15%

cash

6.9m

+78.71%

net assets

Total assets minus all liabilities

amtrust international limited company details

company number

01683840

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 1982

age

43

incorporated

UK

ultimate parent company

EVERGREEN PARENT GP LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

igi group limited (October 2014)

h.c.i. (uk) holdings limited (November 2004)

accountant

-

auditor

KPMG LLP

address

exchequer court 33 st. mary axe, london, EC3A 8AA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

amtrust international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to amtrust international limited. Currently there are 1 open charges and 1 have been satisfied in the past.

amtrust international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMTRUST INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

amtrust international limited Companies House Filings - See Documents

datedescriptionview/download