Micron Semiconductor Limited

POWER SEARCH PRICING

SOLUTIONS

micron semiconductor limited Company Information

Company Number

01694255

Next Accounts

Dec 2025

Directors

Colin Wilburn

Christina Wilburn

View All

Shareholders

micron uk limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

marlins, middle way, kingston gorse, east preston, west sussex, BN16 1SB

Website

www.micronsemiconductor.co.uk

micron semiconductor limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of MICRON SEMICONDUCTOR LIMITED at £10.7m based on Net Assets of £5.5m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Micron Semiconductor Limited is a live company located in east preston, BN16 1SB with a Companies House number of 01694255. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 1983, it's largest shareholder is micron uk limited with a 100% stake. Micron Semiconductor Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Micron Semiconductor Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

2 Regular

2 Weak

Size

annual sales of £5.9m, make it larger than the average company (£848.9k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.2%)

EXPORT

Micron Semiconductor Limited's latest turnover from March 2024 is estimated at £5.9 million and the company has net assets of £5.5 million. According to their latest financial statements, Micron Semiconductor Limited has 29 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,876,308	4,553,950	3,837,721	3,036,777	3,990,495	3,056,123	4,019,022	3,813,564	5,482,245	6,200,043	4,932,180	5,642,189	5,462,823	4,288,423	2,813,255
Other Income Or Grants
Cost Of Sales	3,524,698	2,697,511	2,299,854	1,860,692	2,405,528	1,830,399	2,440,936	2,251,170	3,204,293	3,674,231	2,923,751	3,222,198	3,170,588	2,389,313	1,734,176
Gross Profit	2,351,611	1,856,439	1,537,867	1,176,085	1,584,967	1,225,724	1,578,086	1,562,394	2,277,951	2,525,812	2,008,429	2,419,991	2,292,235	1,899,109	1,079,079
Admin Expenses	1,844,290	7,048,559	648,160	940,044	478,753	37,733	921,631	915,004	1,770,867	1,598,465	1,640,171	1,511,314	1,063,969	1,043,822	436,165
Operating Profit	507,321	-5,192,120	889,707	236,041	1,106,214	1,187,991	656,455	647,390	507,084	927,347	368,258	908,677	1,228,266	855,287	642,914
Interest Payable
Interest Receivable	242,523	270,664	59,640	7,111	6,538	43,721	24,781	10,865	19,203	16,634	14,508	13,319	10,478	7,010	2,542
Pre-Tax Profit	749,844	-4,921,456	949,347	243,152	1,112,752	1,231,712	681,236	658,255	526,288	943,981	382,766	921,996	1,238,745	862,297	645,456
Tax	-187,461		-180,376	-46,199	-211,423	-234,025	-129,435	-131,651	-105,257	-198,236	-88,036	-221,279	-322,074	-241,443	-129,065
Profit After Tax	562,383	-4,921,456	768,971	196,953	901,329	997,687	551,801	526,604	421,030	745,745	294,730	700,717	916,671	620,854	516,391
Dividends Paid															150,000
Retained Profit	562,383	-4,921,456	768,971	196,953	901,329	997,687	551,801	526,604	421,030	745,745	294,730	700,717	916,671	620,854	366,391
Employee Costs	841,046	819,607	841,212	763,091	697,268	718,557	695,417	1,508,689	2,249,880	2,604,345	2,151,121	2,446,714	2,310,010	1,770,798	960,467
Number Of Employees	29	29	31	30	28	29	29	63	90	105	87	99	94	73	24
EBITDA*	554,083	-5,160,704	920,877	280,697	1,165,719	1,274,334	741,778	741,782	620,031	1,037,018	492,231	1,012,612	1,345,813	955,134	745,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	160,273	174,281	1,203,690	1,153,265	1,207,141	1,229,389	1,295,991	1,377,047	1,471,439	1,496,243	1,497,892	1,611,865	1,646,226	1,223,651	1,222,372
Intangible Assets
Investments & Other		4,333	4,333	4,333	4,333	4,333
Debtors (Due After 1 year)
Total Fixed Assets	160,273	178,614	1,208,023	1,157,598	1,211,474	1,233,722	1,295,991	1,377,047	1,471,439	1,496,243	1,497,892	1,611,865	1,646,226	1,223,651	1,222,372
Stock & work in progress	235,008	222,401	153,534	169,379	104,581	95,539	57,904	73,823	60,071	58,633	55,371	21,511	21,021	26,406	27,200
Trade Debtors	1,026,538	752,255	623,616	468,620	670,632	510,703	736,412	524,739	731,441	761,047	588,303	645,862	565,267	518,627	380,261
Group Debtors
Misc Debtors	18,616	56,941	45,274	10,371	542,209	32,133	7,768	7,989	8,167						24,953
Cash	4,823,452	4,415,537	8,321,600	7,582,432	6,638,837	6,437,483	5,221,513	4,690,967	4,000,712	3,680,592	2,973,135	2,830,142	2,497,301	1,694,064	1,109,883
misc current assets
total current assets	6,103,614	5,447,134	9,144,024	8,230,802	7,956,259	7,075,858	6,023,597	5,297,518	4,800,391	4,500,272	3,616,809	3,497,515	3,083,589	2,239,097	1,542,297
total assets	6,263,887	5,625,748	10,352,047	9,388,400	9,167,733	8,309,580	7,319,588	6,674,565	6,271,830	5,996,515	5,114,701	5,109,380	4,729,815	3,462,748	2,764,669
Bank overdraft
Bank loan
Trade Creditors	104,392	150,603	146,525	58,183	126,960	55,184	8,904	39,840	86,588	498,856	369,787	642,196	953,348	598,952	102,175
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	658,534	541,567	364,488	269,154	176,663	291,615	344,090	211,432	278,553						434,552
total current liabilities	762,926	692,170	511,013	327,337	303,623	346,799	352,994	251,272	365,141	498,856	369,787	642,196	953,348	598,952	536,727
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	30,000	25,000	11,000				1,500	10,000	20,000	32,000	25,000	42,000	52,000	56,000	41,000
total long term liabilities	30,000	25,000	11,000				1,500	10,000	20,000	32,000	25,000	42,000	52,000	56,000	41,000
total liabilities	792,926	717,170	522,013	327,337	303,623	346,799	354,494	261,272	385,141	530,856	394,787	684,196	1,005,348	654,952	577,727
net assets	5,470,961	4,908,578	9,830,034	9,061,063	8,864,110	7,962,781	6,965,094	6,413,293	5,886,689	5,465,659	4,719,914	4,425,184	3,724,467	2,807,796	2,186,942
total shareholders funds	5,470,961	4,908,578	9,830,034	9,061,063	8,864,110	7,962,781	6,965,094	6,413,293	5,886,689	5,465,659	4,719,914	4,425,184	3,724,467	2,807,796	2,186,942

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	507,321	-5,192,120	889,707	236,041	1,106,214	1,187,991	656,455	647,390	507,084	927,347	368,258	908,677	1,228,266	855,287	642,914
Depreciation	46,762	31,416	31,170	44,656	59,505	86,343	85,323	94,392	112,947	109,671	123,973	103,935	117,547	99,847	102,443
Amortisation
Tax	-187,461		-180,376	-46,199	-211,423	-234,025	-129,435	-131,651	-105,257	-198,236	-88,036	-221,279	-322,074	-241,443	-129,065
Stock	12,607	68,867	-15,845	64,798	9,042	37,635	-15,919	13,752	1,438	3,262	33,860	490	-5,385	-794	27,200
Debtors	235,958	140,306	189,899	-733,850	670,005	-201,344	211,452	-206,880	-21,439	172,744	-57,559	80,595	46,640	113,413	405,214
Creditors	-46,211	4,078	88,342	-68,777	71,776	46,280	-30,936	-46,748	-412,268	129,069	-272,409	-311,152	354,396	496,777	102,175
Accruals and Deferred Income	116,967	177,079	95,334	92,491	-114,952	-52,475	132,658	-67,121	278,553					-434,552	434,552
Deferred Taxes & Provisions	5,000	14,000	11,000			-1,500	-8,500	-10,000	-12,000	7,000	-17,000	-10,000	-4,000	15,000	41,000
Cash flow from operations	193,813	-5,174,720	761,123	927,264	232,073	1,196,323	510,032	679,390	389,060	798,845	138,485	389,096	1,332,880	678,297	761,605
Investing Activities
capital expenditure	-32,754	997,993	-81,595	9,220	-37,257	-19,741	-4,267		-88,143	-108,022	-10,000	-69,574	-540,122	-101,126	-1,324,815
Change in Investments	-4,333					4,333
cash flow from investments	-28,421	997,993	-81,595	9,220	-37,257	-24,074	-4,267		-88,143	-108,022	-10,000	-69,574	-540,122	-101,126	-1,324,815
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															1,820,551
interest	242,523	270,664	59,640	7,111	6,538	43,721	24,781	10,865	19,203	16,634	14,508	13,319	10,478	7,010	2,542
cash flow from financing	242,523	270,664	59,640	7,111	6,538	43,721	24,781	10,865	19,203	16,634	14,508	13,319	10,478	7,010	1,823,093
cash and cash equivalents
cash	407,915	-3,906,063	739,168	943,595	201,354	1,215,970	530,546	690,255	320,120	707,457	142,993	332,841	803,237	584,181	1,109,883
overdraft
change in cash	407,915	-3,906,063	739,168	943,595	201,354	1,215,970	530,546	690,255	320,120	707,457	142,993	332,841	803,237	584,181	1,109,883

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for micron semiconductor limited. Get real-time insights into micron semiconductor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for micron semiconductor limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in BN16 area or any other competitors across 12 key performance metrics.

MICRON SEMICONDUCTOR LIMITED group structure

Micron Semiconductor Limited has no subsidiary companies.

Ultimate parent company

MICRON SEMICONDUCTOR LIMITED

01694255

MICRON SEMICONDUCTOR LIMITED Shareholders

micron uk limited

100%

Micron Semiconductor Limited currently has 5 directors. The longest serving directors include Mr Colin Wilburn (Nov 1991) and Ms Christina Wilburn (Nov 1991).

officer	country	age	start	end	role
Mr Colin Wilburn		89 years	Nov 1991	-	Director
Ms Christina Wilburn		74 years	Nov 1991	-	Director
Mr Stephen Wilburn	England	48 years	Apr 2017	-	Director
Mr Mark Nicholson	England	61 years	Apr 2017	-	Director
Mrs Amanda Perini	England	52 years	Apr 2017	-	Director

P&L

March 2024

turnover

5.9m

+29%

operating profit

507.3k

gross margin

40.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.5m

+0.11%

total assets

6.3m

+0.11%

cash

4.8m

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

airtech (service & maintenance) limited

4.5

winsor medical limited

theodore properties limited

cadence property development limited

lever far east (uk) limited

2.5

company number

01694255

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 1983

ultimate parent company

None

previous names

N/A

address

marlins, middle way, kingston gorse, east preston, west sussex, BN16 1SB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to micron semiconductor limited. Currently there are 4 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICRON SEMICONDUCTOR LIMITED. This can take several minutes, an email will notify you when this has completed.

micron semiconductor limited Company Information

micron semiconductor limited Estimated Valuation

micron semiconductor limited Estimated Valuation

micron semiconductor limited Estimated Valuation

Micron Semiconductor Limited Overview

Micron Semiconductor Limited Health Check

MICRON SEMICONDUCTOR LIMITED financials

micron semiconductor limited Credit Report and Business Information

Micron Semiconductor Limited Competitor Analysis

micron semiconductor limited Ownership

micron semiconductor limited directors

micron semiconductor limited company details

micron semiconductor limited Charges & Mortgages

micron semiconductor limited Capital Raised & Share Issues BETA

micron semiconductor limited Companies House Filings - See Documents