rshp group limited Company Information
Company Number
01698321
Next Accounts
Sep 2025
Shareholders
rogers stirk harbour & partners charitable foundation limited
ivan william harbour
View AllGroup Structure
View All
Industry
Architectural activities
Registered Address
level 14, the leadenhall buildin, 122 leadenhall street, london, EC3V 4AB
Website
-rshp group limited Estimated Valuation
Pomanda estimates the enterprise value of RSHP GROUP LIMITED at £26.7m based on a Turnover of £25.4m and 1.05x industry multiple (adjusted for size and gross margin).
rshp group limited Estimated Valuation
Pomanda estimates the enterprise value of RSHP GROUP LIMITED at £27.4m based on an EBITDA of £2.9m and a 9.31x industry multiple (adjusted for size and gross margin).
rshp group limited Estimated Valuation
Pomanda estimates the enterprise value of RSHP GROUP LIMITED at £19.1m based on Net Assets of £5.1m and 3.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rshp Group Limited Overview
Rshp Group Limited is a live company located in london, EC3V 4AB with a Companies House number of 01698321. It operates in the architectural activities sector, SIC Code 71111. Founded in February 1983, it's largest shareholder is rogers stirk harbour & partners charitable foundation limited with a 100% stake. Rshp Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £25.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rshp Group Limited Health Check
Pomanda's financial health check has awarded Rshp Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs
8 Strong
0 Regular
3 Weak
Size
annual sales of £25.4m, make it larger than the average company (£1.2m)
£25.4m - Rshp Group Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)
10% - Rshp Group Limited
4.5% - Industry AVG
Production
with a gross margin of 58.4%, this company has a lower cost of product (45.3%)
58.4% - Rshp Group Limited
45.3% - Industry AVG
Profitability
an operating margin of 9.2% make it more profitable than the average company (6.7%)
9.2% - Rshp Group Limited
6.7% - Industry AVG
Employees
with 175 employees, this is above the industry average (18)
175 - Rshp Group Limited
18 - Industry AVG
Pay Structure
on an average salary of £62.6k, the company has a higher pay structure (£51.6k)
£62.6k - Rshp Group Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £145.3k, this is more efficient (£92.1k)
£145.3k - Rshp Group Limited
£92.1k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is earlier than average (83 days)
59 days - Rshp Group Limited
83 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (27 days)
75 days - Rshp Group Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rshp Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (25 weeks)
12 weeks - Rshp Group Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65%, this is a higher level of debt than the average (53.5%)
65% - Rshp Group Limited
53.5% - Industry AVG
RSHP GROUP LIMITED financials
Rshp Group Limited's latest turnover from December 2023 is £25.4 million and the company has net assets of £5.1 million. According to their latest financial statements, Rshp Group Limited has 175 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 25,433,706 | 25,276,352 | 25,449,944 | 19,345,900 | 34,141,902 | 29,608,563 | 32,803,194 | 32,220,976 | 34,929,035 | 6,968,726 | 10,563,883 | 13,578,254 | 26,668,846 | 18,073,094 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 10,575,505 | 10,747,715 | 8,636,010 | 9,542,581 | 18,858,000 | 14,123,241 | 15,558,393 | 15,024,997 | 17,950,273 | 3,929,226 | 7,754,065 | 11,713,623 | 17,351,780 | 11,465,649 |
Gross Profit | 14,858,201 | 14,528,637 | 16,813,934 | 9,803,319 | 15,283,902 | 15,485,322 | 17,244,801 | 17,195,979 | 16,978,762 | 3,039,500 | 2,809,818 | 1,864,631 | 9,317,066 | 6,607,445 |
Admin Expenses | 12,526,210 | 10,979,930 | 11,128,452 | 7,443,914 | 14,262,670 | 10,496,960 | 9,637,748 | 10,318,312 | 9,427,725 | 1,534,277 | 1,138,523 | 931,146 | 8,531,379 | 5,978,829 |
Operating Profit | 2,331,991 | 3,548,707 | 5,685,482 | 2,359,405 | 1,021,232 | 4,988,362 | 7,607,053 | 6,877,667 | 7,551,037 | 1,505,223 | 1,671,295 | 933,485 | 785,687 | 628,616 |
Interest Payable | 33,685 | 42,707 | 25,692 | 20,614 | 6,298 | 7,716 | 4,477 | 5,698 | 14,656 | 6,430 | 22,964 | 10,242 | 19,755 | 14,755 |
Interest Receivable | 9,565 | 5,520 | 3,104 | 2,209 | 11,055 | 32,143 | 24,731 | 33,152 | 24,597 | 47,442 | 52,951 | 39,578 | 48,314 | 14,901 |
Pre-Tax Profit | 2,307,871 | 3,511,520 | 5,662,894 | 2,341,000 | 1,025,989 | 5,012,789 | 7,627,307 | 6,905,121 | 7,560,978 | 1,546,235 | 1,701,303 | 962,821 | 814,246 | 628,762 |
Tax | 1,552 | -312,205 | -227,782 | -117,612 | 80,507 | -100,263 | -306,194 | -317,959 | -242,799 | -413,603 | -497,687 | -334,192 | -793,017 | -322,949 |
Profit After Tax | 2,309,423 | 3,199,315 | 5,435,112 | 2,223,388 | 1,106,496 | 4,912,526 | 7,321,113 | 6,587,162 | 7,318,179 | 1,132,632 | 1,203,616 | 628,629 | 21,229 | 305,813 |
Dividends Paid | 0 | 690,686 | 147,518 | 0 | 0 | 0 | 543,170 | 436,236 | 574,634 | 806,568 | 798,987 | 393,343 | 44,285 | 193,502 |
Retained Profit | -75,942 | -88,248 | 1,003,252 | -252,665 | -1,852,702 | 39,041 | -38,790 | 467,174 | 227,264 | 326,064 | 404,629 | 235,286 | -23,056 | 112,311 |
Employee Costs | 10,960,955 | 10,393,682 | 10,560,754 | 9,510,368 | 16,621,558 | 11,891,821 | 13,485,201 | 12,881,969 | 13,757,168 | 419,684 | 565,514 | 457,136 | 15,990,171 | 11,101,447 |
Number Of Employees | 175 | 171 | 146 | 168 | 179 | 186 | 209 | 204 | 213 | 18 | 18 | 18 | 177 | 136 |
EBITDA* | 2,944,301 | 4,254,615 | 6,361,080 | 3,033,293 | 2,174,646 | 5,788,030 | 8,358,403 | 7,499,482 | 7,898,058 | 1,552,516 | 1,724,745 | 965,952 | 1,188,721 | 922,756 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,092,920 | 1,502,585 | 1,964,216 | 2,059,408 | 2,221,572 | 2,933,350 | 2,897,509 | 3,314,627 | 1,433,461 | 222,257 | 277,549 | 271,999 | 742,946 | 490,757 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 785,323 | 0 | 0 | 0 | 0 | 6,381,558 | 6,381,558 | 6,381,558 | 0 | 0 |
Debtors (Due After 1 year) | 74,828 | 46,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315,685 | 321,916 |
Total Fixed Assets | 1,167,748 | 1,549,042 | 1,964,216 | 2,059,408 | 3,006,895 | 2,933,350 | 2,897,509 | 3,314,627 | 1,433,461 | 6,603,815 | 6,659,107 | 6,653,557 | 1,058,631 | 812,673 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,127,309 | 4,664,157 | 4,310,361 | 4,680,248 | 3,817,736 | 6,316,802 | 6,598,181 | 8,959,425 | 7,783,920 | 1,629,924 | 1,153,188 | 1,157,061 | 7,746,945 | 5,018,749 |
Group Debtors | 1,006 | 8,028 | 59,937 | 57,137 | 54,291 | 68,769 | 87,829 | 201,381 | 0 | 1,110,958 | 2,581,965 | 3,262,095 | 0 | 0 |
Misc Debtors | 8,236,415 | 9,702,199 | 14,044,522 | 13,156,944 | 19,727,923 | 15,964,767 | 15,182,855 | 13,886,343 | 6,946,310 | 1,817,735 | 1,387,318 | 490,377 | 4,610,418 | 7,529,114 |
Cash | 2,527,220 | 2,177,477 | 5,505,830 | 1,974,825 | 1,982,750 | 4,123,705 | 7,050,197 | 3,386,017 | 6,218,014 | 1,209,581 | 3,034,237 | 3,021,121 | 4,497,550 | 2,714,695 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,891,950 | 16,551,861 | 23,920,650 | 19,869,154 | 25,582,700 | 26,474,043 | 28,919,062 | 26,433,166 | 20,948,244 | 5,768,198 | 8,156,708 | 7,930,654 | 16,854,913 | 15,262,558 |
total assets | 16,059,698 | 18,100,903 | 25,884,866 | 21,928,562 | 28,589,595 | 29,407,393 | 31,816,571 | 29,747,793 | 22,381,705 | 12,372,013 | 14,815,815 | 14,584,211 | 17,913,544 | 16,075,231 |
Bank overdraft | 402,327 | 2,401,384 | 0 | 0 | 0 | 0 | 0 | 1,075,620 | 908,589 | 209 | 1,682 | 510,169 | 3,429 | 3,429 |
Bank loan | 0 | 0 | 0 | 1,780,463 | 2,014,843 | 680,401 | 116,741 | 1,757,195 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,182,851 | 1,874,837 | 1,608,627 | 716,771 | 800,760 | 520,264 | 1,025,326 | 1,180,271 | 1,520,939 | 10,365 | 55,383 | 15,437 | 799,961 | 799,961 |
Group/Directors Accounts | 61,940 | 49,805 | 690,686 | 543,168 | 0 | 0 | 0 | 0 | 0 | 21,490 | 21,490 | 6,452 | 0 | 96,289 |
other short term finances | 0 | 0 | 2,404,014 | 5,224 | 709,531 | 4,802,403 | 4,839,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 541,585 | 529,157 | 212,313 | 438,134 | 96,276 | 64,980 | 0 | 207,672 | 207,672 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 7,183,995 | 5,821,672 | 12,369,436 | 10,200,483 | 18,324,545 | 14,892,789 | 14,484,620 | 16,601,652 | 11,411,280 | 2,954,471 | 3,887,263 | 3,637,850 | 12,647,897 | 10,346,714 |
total current liabilities | 10,372,698 | 10,676,855 | 17,285,076 | 13,684,243 | 21,945,955 | 20,960,837 | 20,466,261 | 20,822,410 | 14,048,480 | 2,986,535 | 3,965,818 | 4,169,908 | 13,451,287 | 11,246,393 |
loans | 0 | 0 | 0 | 3,126,873 | 2,483,357 | 81,224 | 1,265,599 | 0 | 0 | 4,057,726 | 5,746,250 | 5,746,250 | 0 | 0 |
hp & lease commitments | 73,086 | 281,654 | 480,041 | 496,250 | 246,900 | 0 | 0 | 0 | 207,672 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 73,086 | 281,654 | 480,041 | 3,623,123 | 2,730,257 | 81,224 | 1,265,599 | 0 | 207,672 | 4,057,726 | 5,746,250 | 5,746,250 | 0 | 0 |
total liabilities | 10,445,784 | 10,958,509 | 17,765,117 | 17,307,366 | 24,676,212 | 21,042,061 | 21,731,860 | 20,822,410 | 14,256,152 | 7,044,261 | 9,712,068 | 9,916,158 | 13,451,287 | 11,246,393 |
net assets | 5,115,696 | 5,287,403 | 4,659,567 | 3,667,118 | 3,913,383 | 5,802,734 | 5,776,279 | 5,790,910 | 5,257,327 | 5,327,752 | 5,103,747 | 4,668,053 | 4,462,257 | 4,828,838 |
total shareholders funds | 5,115,696 | 5,287,403 | 4,659,567 | 3,667,118 | 3,913,383 | 5,802,734 | 5,776,279 | 5,790,910 | 5,257,327 | 5,327,752 | 5,103,747 | 4,668,053 | 4,462,257 | 4,828,838 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 2,331,991 | 3,548,707 | 5,685,482 | 2,359,405 | 1,021,232 | 4,988,362 | 7,607,053 | 6,877,667 | 7,551,037 | 1,505,223 | 1,671,295 | 933,485 | 785,687 | 628,616 |
Depreciation | 612,310 | 705,908 | 675,598 | 673,888 | 1,153,414 | 799,668 | 751,350 | 621,815 | 347,021 | 47,293 | 53,450 | 32,467 | 403,034 | 294,140 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 1,552 | -312,205 | -227,782 | -117,612 | 80,507 | -100,263 | -306,194 | -317,959 | -242,799 | -413,603 | -497,687 | -334,192 | -793,017 | -322,949 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,981,283 | -3,993,979 | 520,491 | -5,705,621 | 1,249,612 | 481,473 | -1,178,284 | 8,316,919 | 10,171,613 | -563,854 | 212,938 | -7,763,515 | -196,731 | 12,869,779 |
Creditors | 308,014 | 266,210 | 891,856 | -83,989 | 280,496 | -505,062 | -154,945 | -340,668 | 1,510,574 | -45,018 | 39,946 | -784,524 | 0 | 799,961 |
Accruals and Deferred Income | 1,362,323 | -6,547,764 | 2,168,953 | -8,124,062 | 3,431,756 | 408,169 | -2,117,032 | 5,190,372 | 8,456,809 | -932,792 | 249,413 | -9,010,047 | 2,301,183 | 10,346,714 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 6,597,473 | 1,654,835 | 8,673,616 | 413,251 | 4,717,793 | 5,109,401 | 6,958,516 | 3,714,308 | 7,451,029 | 724,957 | 1,303,479 | -1,399,296 | 2,893,618 | -1,123,297 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -687,970 | -333,744 | -2,550,825 | -723,205 | -2,265 | -56,428 | -93,458 | -662,289 | -165,545 |
Change in Investments | 0 | 0 | 0 | -785,323 | 785,323 | 0 | 0 | 0 | -6,381,558 | 0 | 0 | 6,381,558 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 785,323 | -785,323 | -687,970 | -333,744 | -2,550,825 | 5,658,353 | -2,265 | -56,428 | -6,475,016 | -662,289 | -165,545 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -1,780,463 | -234,380 | 1,334,442 | 563,660 | -1,640,454 | 1,757,195 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 12,135 | -640,881 | 147,518 | 543,168 | 0 | 0 | 0 | 0 | -21,490 | 0 | 15,038 | 6,452 | -96,289 | 96,289 |
Other Short Term Loans | 0 | -2,404,014 | 2,398,790 | -704,307 | -4,092,872 | -37,171 | 4,839,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -3,126,873 | 643,516 | 2,402,133 | -1,184,375 | 1,265,599 | 0 | -4,057,726 | -1,688,524 | 0 | 5,746,250 | 0 | 0 |
Hire Purchase and Lease Commitments | -196,140 | 118,457 | -242,030 | 591,208 | 278,196 | 64,980 | -207,672 | -207,672 | 415,344 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -24,120 | -37,187 | -22,588 | -18,405 | 4,757 | 24,427 | 20,254 | 27,454 | 9,941 | 41,012 | 29,987 | 29,336 | 28,559 | 146 |
cash flow from financing | -303,890 | -2,247,541 | -2,636,449 | 827,200 | -109,993 | -581,065 | 4,301,460 | 1,643,386 | -3,951,620 | -1,749,571 | 76,090 | 5,752,548 | -411,255 | 4,812,962 |
cash and cash equivalents | ||||||||||||||
cash | 349,743 | -3,328,353 | 3,531,005 | -7,925 | -2,140,955 | -2,926,492 | 3,664,180 | -2,831,997 | 5,008,433 | -1,824,656 | 13,116 | -1,476,429 | 1,782,855 | 2,714,695 |
overdraft | -1,999,057 | 2,401,384 | 0 | 0 | 0 | 0 | -1,075,620 | 167,031 | 908,380 | -1,473 | -508,487 | 506,740 | 0 | 3,429 |
change in cash | 2,348,800 | -5,729,737 | 3,531,005 | -7,925 | -2,140,955 | -2,926,492 | 4,739,800 | -2,999,028 | 4,100,053 | -1,823,183 | 521,603 | -1,983,169 | 1,782,855 | 2,711,266 |
rshp group limited Credit Report and Business Information
Rshp Group Limited Competitor Analysis
Perform a competitor analysis for rshp group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC3V area or any other competitors across 12 key performance metrics.
rshp group limited Ownership
RSHP GROUP LIMITED group structure
Rshp Group Limited has 1 subsidiary company.
rshp group limited directors
Rshp Group Limited currently has 10 directors. The longest serving directors include Mr Edward Grut (Dec 1991) and Mr Graham Stirk (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Grut | England | 83 years | Dec 1991 | - | Director |
Mr Graham Stirk | 68 years | Dec 1991 | - | Director | |
Mr Ivan Harbour | United Kingdom | 62 years | Mar 1993 | - | Director |
Mr Richard Paul | United Kingdom | 64 years | May 2000 | - | Director |
Mr Ian Birtles | England | 61 years | Sep 2004 | - | Director |
Mr Simon Smithson | England | 70 years | Jul 2011 | - | Director |
Ms Tracy Meller | 51 years | Jan 2016 | - | Director | |
Mr Andrew Tyley | England | 59 years | Jan 2016 | - | Director |
Mr John McElgunn | England | 53 years | Jan 2016 | - | Director |
Mr Stephen Barrett | England | 57 years | Jan 2016 | - | Director |
P&L
December 2023turnover
25.4m
+1%
operating profit
2.3m
-34%
gross margin
58.5%
+1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.1m
-0.03%
total assets
16.1m
-0.11%
cash
2.5m
+0.16%
net assets
Total assets minus all liabilities
rshp group limited company details
company number
01698321
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
February 1983
age
42
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
rogers stirk harbour + partners (holdings) limited (June 2022)
richard rogers & partners limited (June 2007)
See moreaccountant
-
auditor
PRAXIS
address
level 14, the leadenhall buildin, 122 leadenhall street, london, EC3V 4AB
Bank
HSBC BANK PLC
Legal Advisor
JONES DAY
rshp group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rshp group limited. Currently there are 2 open charges and 0 have been satisfied in the past.
rshp group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RSHP GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
rshp group limited Companies House Filings - See Documents
date | description | view/download |
---|