rshp group limited

Live MatureLargeHealthy

rshp group limited Company Information

Share RSHP GROUP LIMITED

Company Number

01698321

Directors

Edward Grut

Graham Stirk

View All

Shareholders

rogers stirk harbour & partners charitable foundation limited

ivan william harbour

View All

Group Structure

View All

Industry

Architectural activities

 

Registered Address

level 14, the leadenhall buildin, 122 leadenhall street, london, EC3V 4AB

Website

-

rshp group limited Estimated Valuation

£26.7m

Pomanda estimates the enterprise value of RSHP GROUP LIMITED at £26.7m based on a Turnover of £25.4m and 1.05x industry multiple (adjusted for size and gross margin).

rshp group limited Estimated Valuation

£27.4m

Pomanda estimates the enterprise value of RSHP GROUP LIMITED at £27.4m based on an EBITDA of £2.9m and a 9.31x industry multiple (adjusted for size and gross margin).

rshp group limited Estimated Valuation

£19.1m

Pomanda estimates the enterprise value of RSHP GROUP LIMITED at £19.1m based on Net Assets of £5.1m and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rshp Group Limited Overview

Rshp Group Limited is a live company located in london, EC3V 4AB with a Companies House number of 01698321. It operates in the architectural activities sector, SIC Code 71111. Founded in February 1983, it's largest shareholder is rogers stirk harbour & partners charitable foundation limited with a 100% stake. Rshp Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £25.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rshp Group Limited Health Check

Pomanda's financial health check has awarded Rshp Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £25.4m, make it larger than the average company (£1.2m)

£25.4m - Rshp Group Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)

10% - Rshp Group Limited

4.5% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a lower cost of product (45.3%)

58.4% - Rshp Group Limited

45.3% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it more profitable than the average company (6.7%)

9.2% - Rshp Group Limited

6.7% - Industry AVG

employees

Employees

with 175 employees, this is above the industry average (18)

175 - Rshp Group Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has a higher pay structure (£51.6k)

£62.6k - Rshp Group Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.3k, this is more efficient (£92.1k)

£145.3k - Rshp Group Limited

£92.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is earlier than average (83 days)

59 days - Rshp Group Limited

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (27 days)

75 days - Rshp Group Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rshp Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (25 weeks)

12 weeks - Rshp Group Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65%, this is a higher level of debt than the average (53.5%)

65% - Rshp Group Limited

53.5% - Industry AVG

RSHP GROUP LIMITED financials

EXPORTms excel logo

Rshp Group Limited's latest turnover from December 2023 is £25.4 million and the company has net assets of £5.1 million. According to their latest financial statements, Rshp Group Limited has 175 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover25,433,70625,276,35225,449,94419,345,90034,141,90229,608,56332,803,19432,220,97634,929,0356,968,72610,563,88313,578,25426,668,84618,073,094
Other Income Or Grants00000000000000
Cost Of Sales10,575,50510,747,7158,636,0109,542,58118,858,00014,123,24115,558,39315,024,99717,950,2733,929,2267,754,06511,713,62317,351,78011,465,649
Gross Profit14,858,20114,528,63716,813,9349,803,31915,283,90215,485,32217,244,80117,195,97916,978,7623,039,5002,809,8181,864,6319,317,0666,607,445
Admin Expenses12,526,21010,979,93011,128,4527,443,91414,262,67010,496,9609,637,74810,318,3129,427,7251,534,2771,138,523931,1468,531,3795,978,829
Operating Profit2,331,9913,548,7075,685,4822,359,4051,021,2324,988,3627,607,0536,877,6677,551,0371,505,2231,671,295933,485785,687628,616
Interest Payable33,68542,70725,69220,6146,2987,7164,4775,69814,6566,43022,96410,24219,75514,755
Interest Receivable9,5655,5203,1042,20911,05532,14324,73133,15224,59747,44252,95139,57848,31414,901
Pre-Tax Profit2,307,8713,511,5205,662,8942,341,0001,025,9895,012,7897,627,3076,905,1217,560,9781,546,2351,701,303962,821814,246628,762
Tax1,552-312,205-227,782-117,61280,507-100,263-306,194-317,959-242,799-413,603-497,687-334,192-793,017-322,949
Profit After Tax2,309,4233,199,3155,435,1122,223,3881,106,4964,912,5267,321,1136,587,1627,318,1791,132,6321,203,616628,62921,229305,813
Dividends Paid0690,686147,518000543,170436,236574,634806,568798,987393,34344,285193,502
Retained Profit-75,942-88,2481,003,252-252,665-1,852,70239,041-38,790467,174227,264326,064404,629235,286-23,056112,311
Employee Costs10,960,95510,393,68210,560,7549,510,36816,621,55811,891,82113,485,20112,881,96913,757,168419,684565,514457,13615,990,17111,101,447
Number Of Employees175171146168179186209204213181818177136
EBITDA*2,944,3014,254,6156,361,0803,033,2932,174,6465,788,0308,358,4037,499,4827,898,0581,552,5161,724,745965,9521,188,721922,756

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,092,9201,502,5851,964,2162,059,4082,221,5722,933,3502,897,5093,314,6271,433,461222,257277,549271,999742,946490,757
Intangible Assets00000000000000
Investments & Other0000785,32300006,381,5586,381,5586,381,55800
Debtors (Due After 1 year)74,82846,4570000000000315,685321,916
Total Fixed Assets1,167,7481,549,0421,964,2162,059,4083,006,8952,933,3502,897,5093,314,6271,433,4616,603,8156,659,1076,653,5571,058,631812,673
Stock & work in progress00000000000000
Trade Debtors4,127,3094,664,1574,310,3614,680,2483,817,7366,316,8026,598,1818,959,4257,783,9201,629,9241,153,1881,157,0617,746,9455,018,749
Group Debtors1,0068,02859,93757,13754,29168,76987,829201,38101,110,9582,581,9653,262,09500
Misc Debtors8,236,4159,702,19914,044,52213,156,94419,727,92315,964,76715,182,85513,886,3436,946,3101,817,7351,387,318490,3774,610,4187,529,114
Cash2,527,2202,177,4775,505,8301,974,8251,982,7504,123,7057,050,1973,386,0176,218,0141,209,5813,034,2373,021,1214,497,5502,714,695
misc current assets00000000000000
total current assets14,891,95016,551,86123,920,65019,869,15425,582,70026,474,04328,919,06226,433,16620,948,2445,768,1988,156,7087,930,65416,854,91315,262,558
total assets16,059,69818,100,90325,884,86621,928,56228,589,59529,407,39331,816,57129,747,79322,381,70512,372,01314,815,81514,584,21117,913,54416,075,231
Bank overdraft402,3272,401,384000001,075,620908,5892091,682510,1693,4293,429
Bank loan0001,780,4632,014,843680,401116,7411,757,195000000
Trade Creditors 2,182,8511,874,8371,608,627716,771800,760520,2641,025,3261,180,2711,520,93910,36555,38315,437799,961799,961
Group/Directors Accounts61,94049,805690,686543,1680000021,49021,4906,452096,289
other short term finances002,404,0145,224709,5314,802,4034,839,5740000000
hp & lease commitments541,585529,157212,313438,13496,27664,9800207,672207,67200000
other current liabilities7,183,9955,821,67212,369,43610,200,48318,324,54514,892,78914,484,62016,601,65211,411,2802,954,4713,887,2633,637,85012,647,89710,346,714
total current liabilities10,372,69810,676,85517,285,07613,684,24321,945,95520,960,83720,466,26120,822,41014,048,4802,986,5353,965,8184,169,90813,451,28711,246,393
loans0003,126,8732,483,35781,2241,265,599004,057,7265,746,2505,746,25000
hp & lease commitments73,086281,654480,041496,250246,900000207,67200000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities73,086281,654480,0413,623,1232,730,25781,2241,265,5990207,6724,057,7265,746,2505,746,25000
total liabilities10,445,78410,958,50917,765,11717,307,36624,676,21221,042,06121,731,86020,822,41014,256,1527,044,2619,712,0689,916,15813,451,28711,246,393
net assets5,115,6965,287,4034,659,5673,667,1183,913,3835,802,7345,776,2795,790,9105,257,3275,327,7525,103,7474,668,0534,462,2574,828,838
total shareholders funds5,115,6965,287,4034,659,5673,667,1183,913,3835,802,7345,776,2795,790,9105,257,3275,327,7525,103,7474,668,0534,462,2574,828,838
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit2,331,9913,548,7075,685,4822,359,4051,021,2324,988,3627,607,0536,877,6677,551,0371,505,2231,671,295933,485785,687628,616
Depreciation612,310705,908675,598673,8881,153,414799,668751,350621,815347,02147,29353,45032,467403,034294,140
Amortisation00000000000000
Tax1,552-312,205-227,782-117,61280,507-100,263-306,194-317,959-242,799-413,603-497,687-334,192-793,017-322,949
Stock00000000000000
Debtors-1,981,283-3,993,979520,491-5,705,6211,249,612481,473-1,178,2848,316,91910,171,613-563,854212,938-7,763,515-196,73112,869,779
Creditors308,014266,210891,856-83,989280,496-505,062-154,945-340,6681,510,574-45,01839,946-784,5240799,961
Accruals and Deferred Income1,362,323-6,547,7642,168,953-8,124,0623,431,756408,169-2,117,0325,190,3728,456,809-932,792249,413-9,010,0472,301,18310,346,714
Deferred Taxes & Provisions00000000000000
Cash flow from operations6,597,4731,654,8358,673,616413,2514,717,7935,109,4016,958,5163,714,3087,451,029724,9571,303,479-1,399,2962,893,618-1,123,297
Investing Activities
capital expenditure00000-687,970-333,744-2,550,825-723,205-2,265-56,428-93,458-662,289-165,545
Change in Investments000-785,323785,323000-6,381,558006,381,55800
cash flow from investments000785,323-785,323-687,970-333,744-2,550,8255,658,353-2,265-56,428-6,475,016-662,289-165,545
Financing Activities
Bank loans00-1,780,463-234,3801,334,442563,660-1,640,4541,757,195000000
Group/Directors Accounts12,135-640,881147,518543,1680000-21,490015,0386,452-96,28996,289
Other Short Term Loans 0-2,404,0142,398,790-704,307-4,092,872-37,1714,839,5740000000
Long term loans00-3,126,873643,5162,402,133-1,184,3751,265,5990-4,057,726-1,688,52405,746,25000
Hire Purchase and Lease Commitments-196,140118,457-242,030591,208278,19664,980-207,672-207,672415,34400000
other long term liabilities00000000000000
share issue-95,765716,084-10,8036,400-36,649-12,58624,15966,409-297,689-102,05931,065-29,490-343,5254,716,527
interest-24,120-37,187-22,588-18,4054,75724,42720,25427,4549,94141,01229,98729,33628,559146
cash flow from financing-303,890-2,247,541-2,636,449827,200-109,993-581,0654,301,4601,643,386-3,951,620-1,749,57176,0905,752,548-411,2554,812,962
cash and cash equivalents
cash349,743-3,328,3533,531,005-7,925-2,140,955-2,926,4923,664,180-2,831,9975,008,433-1,824,65613,116-1,476,4291,782,8552,714,695
overdraft-1,999,0572,401,3840000-1,075,620167,031908,380-1,473-508,487506,74003,429
change in cash2,348,800-5,729,7373,531,005-7,925-2,140,955-2,926,4924,739,800-2,999,0284,100,053-1,823,183521,603-1,983,1691,782,8552,711,266

rshp group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rshp group limited. Get real-time insights into rshp group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rshp Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rshp group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC3V area or any other competitors across 12 key performance metrics.

rshp group limited Ownership

RSHP GROUP LIMITED group structure

Rshp Group Limited has 1 subsidiary company.

Ultimate parent company

RSHP GROUP LIMITED

01698321

1 subsidiary

RSHP GROUP LIMITED Shareholders

rogers stirk harbour & partners charitable foundation limited 99.96%
ivan william harbour 0.01%
graham carl stirk 0.01%
ian birtles 0%
john mcelgunn 0%
edward lennart grut 0%
tracy meller 0%

rshp group limited directors

Rshp Group Limited currently has 10 directors. The longest serving directors include Mr Edward Grut (Dec 1991) and Mr Graham Stirk (Dec 1991).

officercountryagestartendrole
Mr Edward GrutEngland83 years Dec 1991- Director
Mr Graham Stirk68 years Dec 1991- Director
Mr Ivan HarbourUnited Kingdom62 years Mar 1993- Director
Mr Richard PaulUnited Kingdom64 years May 2000- Director
Mr Ian BirtlesEngland61 years Sep 2004- Director
Mr Simon SmithsonEngland70 years Jul 2011- Director
Ms Tracy Meller51 years Jan 2016- Director
Mr Andrew TyleyEngland59 years Jan 2016- Director
Mr John McElgunnEngland53 years Jan 2016- Director
Mr Stephen BarrettEngland57 years Jan 2016- Director

P&L

December 2023

turnover

25.4m

+1%

operating profit

2.3m

-34%

gross margin

58.5%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.1m

-0.03%

total assets

16.1m

-0.11%

cash

2.5m

+0.16%

net assets

Total assets minus all liabilities

rshp group limited company details

company number

01698321

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

rogers stirk harbour + partners (holdings) limited (June 2022)

richard rogers & partners limited (June 2007)

See more

accountant

-

auditor

PRAXIS

address

level 14, the leadenhall buildin, 122 leadenhall street, london, EC3V 4AB

Bank

HSBC BANK PLC

Legal Advisor

JONES DAY

rshp group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rshp group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

rshp group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RSHP GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

rshp group limited Companies House Filings - See Documents

datedescriptionview/download