mitex limited

Live MatureMicroHigh

mitex limited Company Information

Share MITEX LIMITED

Company Number

01708531

Shareholders

michael earl

michelle earl

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

aston house, cornwall avenue, london, N3 1LF

mitex limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MITEX LIMITED at £1.1m based on a Turnover of £363.8k and 3.07x industry multiple (adjusted for size and gross margin).

mitex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MITEX LIMITED at £0 based on an EBITDA of £-43.6k and a 6.59x industry multiple (adjusted for size and gross margin).

mitex limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MITEX LIMITED at £1.1m based on Net Assets of £711.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mitex Limited Overview

Mitex Limited is a live company located in london, N3 1LF with a Companies House number of 01708531. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1983, it's largest shareholder is michael earl with a 50% stake. Mitex Limited is a mature, micro sized company, Pomanda has estimated its turnover at £363.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mitex Limited Health Check

Pomanda's financial health check has awarded Mitex Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £363.8k, make it smaller than the average company (£824.8k)

£363.8k - Mitex Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.4%)

19% - Mitex Limited

2.4% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Mitex Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (29%)

-12% - Mitex Limited

29% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mitex Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Mitex Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.9k, this is equally as efficient (£181.9k)

£181.9k - Mitex Limited

£181.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mitex Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mitex Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mitex Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14989 weeks, this is more cash available to meet short term requirements (10 weeks)

14989 weeks - Mitex Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (63.1%)

2.2% - Mitex Limited

63.1% - Industry AVG

MITEX LIMITED financials

EXPORTms excel logo

Mitex Limited's latest turnover from June 2023 is estimated at £363.8 thousand and the company has net assets of £711.9 thousand. According to their latest financial statements, Mitex Limited has 2 employees and maintains cash reserves of £371.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover363,766381,072184,331217,256209,358193,880197,868214,0283,314,4193,480,4903,291,2813,413,6313,479,7213,300,625
Other Income Or Grants
Cost Of Sales105,304116,82753,58465,51262,69161,99262,33965,9211,116,8891,407,9941,210,9481,289,5661,197,1751,240,121
Gross Profit258,462264,245130,747151,744146,667131,888135,529148,1082,197,5302,072,4952,080,3342,124,0652,282,5462,060,504
Admin Expenses302,065269,857157,534153,180144,131156,803131,01783,4952,218,8342,099,9492,126,1732,166,2712,327,776803,296
Operating Profit-43,603-5,612-26,787-1,4362,536-24,9154,51264,613-21,304-27,454-45,839-42,206-45,2301,257,208
Interest Payable
Interest Receivable19,2522,86472876604497371,4715126341,4572,4062,6291,328
Pre-Tax Profit-24,351-2,748-26,715-1,3493,196-24,4665,24966,084-20,792-26,820-44,382-39,800-42,6011,258,536
Tax-607-997-13,217-352,390
Profit After Tax-24,351-2,748-26,715-1,3492,589-24,4664,25252,867-20,792-26,820-44,382-39,800-42,601906,146
Dividends Paid
Retained Profit-24,351-2,748-26,715-1,3492,589-24,4664,25252,867-20,792-26,820-44,382-39,800-42,601906,146
Employee Costs71,20274,65135,46938,61838,86438,44835,58238,082504,871590,257563,530570,454574,025603,382
Number Of Employees22111111141616171718
EBITDA*-43,603-5,612-26,787-1,4362,536-24,9154,51264,613-21,304-27,454-45,839-42,206-45,1061,257,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets11111125
Intangible Assets
Investments & Other350,000350,000700,000700,000700,000700,000719,136345,000255,481255,481255,481
Debtors (Due After 1 year)
Total Fixed Assets350,000350,000700,000700,000700,000700,000719,136345,000255,482255,482255,48211125
Stock & work in progress
Trade Debtors386,275385,596385,296382,951382,929382,896
Group Debtors
Misc Debtors6,3074,5162,5961,9472293592,979
Cash371,268398,83059,34784,73989,56186,40593,172496,46991,812113,183140,259442,368520,190531,237
misc current assets
total current assets377,575403,34661,94386,68689,79086,76496,151496,469478,087498,779525,555825,319903,119914,133
total assets727,575753,346761,943786,686789,790786,764815,287841,469733,569754,261781,037825,320903,120914,258
Bank overdraft
Bank loan
Trade Creditors 1,4001,3001,3001,2011,2011,937
Group/Directors Accounts10,47931831827427438,2746,075
other short term finances
hp & lease commitments
other current liabilities1,2882,7078,5586,5868,3417,9031,48141,504
total current liabilities1,2882,7078,5586,5868,3417,90311,96041,5041,7181,6181,5741,47539,4758,012
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,35714,35814,35614,35614,35614,35714,35715,247
total long term liabilities14,35714,35814,35614,35614,35614,35714,35715,247
total liabilities15,64517,06522,91420,94222,69722,26026,31756,7511,7181,6181,5741,47539,4758,012
net assets711,930736,281739,029765,744767,093764,504788,970784,718731,851752,643779,463823,845863,645906,246
total shareholders funds711,930736,281739,029765,744767,093764,504788,970784,718731,851752,643779,463823,845863,645906,246
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-43,603-5,612-26,787-1,4362,536-24,9154,51264,613-21,304-27,454-45,839-42,206-45,2301,257,208
Depreciation124125
Amortisation
Tax-607-997-13,217-352,390
Stock
Debtors1,7911,9206491,718-130-2,6202,979-386,2756793002,3452233382,896
Creditors-1,40010099-7361,937
Accruals and Deferred Income-1,419-5,8511,972-1,7554386,422-40,02341,504
Deferred Taxes & Provisions-12-1-89015,247
Cash flow from operations-46,814-13,381-25,464-4,9092,496-15,873-40,377493,022-21,883-27,754-48,085-42,228-45,875523,984
Investing Activities
capital expenditure1-250
Change in Investments-350,000-19,136374,13689,519255,481
cash flow from investments350,00019,136-374,136-89,518-255,481-250
Financing Activities
Bank loans
Group/Directors Accounts-10,47910,479-31844-38,00032,1996,075
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest19,2522,86472876604497371,4715126341,4572,4062,6291,328
cash flow from financing19,2522,8647287660-10,03011,2161,1535126781,457-35,59434,8287,503
cash and cash equivalents
cash-27,562339,483-25,392-4,8223,156-6,767-403,297404,657-21,371-27,076-302,109-77,822-11,047531,237
overdraft
change in cash-27,562339,483-25,392-4,8223,156-6,767-403,297404,657-21,371-27,076-302,109-77,822-11,047531,237

mitex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mitex limited. Get real-time insights into mitex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mitex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mitex limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

mitex limited Ownership

MITEX LIMITED group structure

Mitex Limited has no subsidiary companies.

Ultimate parent company

MITEX LIMITED

01708531

MITEX LIMITED Shareholders

michael earl 50%
michelle earl 50%

mitex limited directors

Mitex Limited currently has 2 directors. The longest serving directors include Mr Michael Earl (Jul 1991) and Mrs Michelle Earl (Mar 2022).

officercountryagestartendrole
Mr Michael Earl71 years Jul 1991- Director
Mrs Michelle EarlEngland65 years Mar 2022- Director

P&L

June 2023

turnover

363.8k

-5%

operating profit

-43.6k

0%

gross margin

71.1%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

711.9k

-0.03%

total assets

727.6k

-0.03%

cash

371.3k

-0.07%

net assets

Total assets minus all liabilities

mitex limited company details

company number

01708531

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

aston house, cornwall avenue, london, N3 1LF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mitex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mitex limited. Currently there are 0 open charges and 6 have been satisfied in the past.

mitex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MITEX LIMITED. This can take several minutes, an email will notify you when this has completed.

mitex limited Companies House Filings - See Documents

datedescriptionview/download