moreland homes limited

Live MatureSmallHigh

moreland homes limited Company Information

Share MORELAND HOMES LIMITED

Company Number

01708874

Directors

Peter Upcraft

Shareholders

peter upcraft

Group Structure

View All

Industry

Development of building projects

 

Registered Address

64 baker street, london, W1U 7GB

Website

-

moreland homes limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MORELAND HOMES LIMITED at £1m based on a Turnover of £2.8m and 0.35x industry multiple (adjusted for size and gross margin).

moreland homes limited Estimated Valuation

£857.4k

Pomanda estimates the enterprise value of MORELAND HOMES LIMITED at £857.4k based on an EBITDA of £315.8k and a 2.72x industry multiple (adjusted for size and gross margin).

moreland homes limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MORELAND HOMES LIMITED at £1.9m based on Net Assets of £1.3m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moreland Homes Limited Overview

Moreland Homes Limited is a live company located in london, W1U 7GB with a Companies House number of 01708874. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1983, it's largest shareholder is peter upcraft with a 100% stake. Moreland Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moreland Homes Limited Health Check

Pomanda's financial health check has awarded Moreland Homes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£2.3m)

£2.8m - Moreland Homes Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.1%)

16% - Moreland Homes Limited

6.1% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Moreland Homes Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (7.7%)

11.1% - Moreland Homes Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Moreland Homes Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Moreland Homes Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£281.8k)

£2.8m - Moreland Homes Limited

£281.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (27 days)

173 days - Moreland Homes Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (31 days)

12 days - Moreland Homes Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moreland Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Moreland Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (73.7%)

6.6% - Moreland Homes Limited

73.7% - Industry AVG

MORELAND HOMES LIMITED financials

EXPORTms excel logo

Moreland Homes Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Moreland Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,837,5112,488,0932,637,3771,807,6621,881,9721,837,2751,822,7431,842,238649,014711,114182,29178,28069,36364,333133,621
Other Income Or Grants
Cost Of Sales2,579,6032,254,1582,406,9221,646,4701,689,5651,642,3971,623,9101,627,122577,094633,279162,44669,96762,51257,757120,290
Gross Profit257,909233,935230,455161,192192,407194,877198,833215,11671,92077,83519,8458,3136,8526,57613,330
Admin Expenses-57,883198,658176,903132,266172,266160,004162,805158,80439,769-301,826-28,177-43,328-27,848-24,081-478,859
Operating Profit315,79235,27753,55228,92620,14134,87336,02856,31232,151379,66148,02251,64134,70030,657492,189
Interest Payable
Interest Receivable3401,43693840834516911464
Pre-Tax Profit315,79235,27753,55228,92620,14134,87336,02856,65333,588380,59948,43051,98734,86930,771492,253
Tax-78,948-6,703-10,175-5,496-3,827-6,626-6,845-11,330-6,717-79,926-11,139-12,477-9,066-8,616-137,831
Profit After Tax236,84428,57443,37723,43016,31428,24729,18345,32226,870300,67337,29139,51025,80322,155354,422
Dividends Paid
Retained Profit236,84428,57443,37723,43016,31428,24729,18345,32226,870300,67337,29139,51025,80322,155354,422
Employee Costs48,40046,03244,56043,58343,48242,66842,19441,58640,37477,04537,04635,69734,96633,99433,720
Number Of Employees111111111211111
EBITDA*315,79235,27753,55228,92620,14134,87336,02856,31232,151379,66148,02251,64134,70030,657492,189

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress303,195303,195374,473374,473374,473374,473374,473
Trade Debtors1,346,9041,199,1031,238,412968,152938,840926,095897,717873,289250,000250,00055,000
Group Debtors
Misc Debtors
Cash272,062302,46272,72690,47647,67919,95725,472
misc current assets3501,900
total current assets1,346,9041,199,1031,238,412968,152938,840926,095898,067875,189825,257855,657502,199464,949422,152394,430399,945
total assets1,346,9041,199,1031,238,412968,152938,840926,095898,067875,189825,257855,657502,199464,949422,152394,430399,945
Bank overdraft
Bank loan
Trade Creditors 88,889177,932245,81518,93213,05016,61916,83823,14318,53175,80123,01623,05719,77017,85145,521
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities88,889177,932245,81518,93213,05016,61916,83823,14318,53175,80123,01623,05719,77017,85145,521
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities88,889177,932245,81518,93213,05016,61916,83823,14318,53175,80123,01623,05719,77017,85145,521
net assets1,258,0151,021,171992,597949,220925,790909,476881,229852,046806,726779,856479,183441,892402,382376,579354,424
total shareholders funds1,258,0151,021,171992,597949,220925,790909,476881,229852,046806,726779,856479,183441,892402,382376,579354,424
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit315,79235,27753,55228,92620,14134,87336,02856,31232,151379,66148,02251,64134,70030,657492,189
Depreciation
Amortisation
Tax-78,948-6,703-10,175-5,496-3,827-6,626-6,845-11,330-6,717-79,926-11,139-12,477-9,066-8,616-137,831
Stock-303,195-71,278374,473
Debtors147,801-39,309270,26029,31212,74528,37824,428623,289195,00055,000
Creditors-89,043-67,883226,8835,882-3,569-219-6,3054,612-57,27052,785-413,2871,919-27,67045,521
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-350-1,550-270,500-31,836228,798-18,15842,45127,553-5,62925,406
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest3401,43693840834516911464
cash flow from financing3381,43693840834516911466
cash and cash equivalents
cash-272,062-30,400229,736-17,75042,79727,722-5,51525,472
overdraft
change in cash-272,062-30,400229,736-17,75042,79727,722-5,51525,472

moreland homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moreland homes limited. Get real-time insights into moreland homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moreland Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moreland homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

moreland homes limited Ownership

MORELAND HOMES LIMITED group structure

Moreland Homes Limited has no subsidiary companies.

Ultimate parent company

MORELAND HOMES LIMITED

01708874

MORELAND HOMES LIMITED Shareholders

peter upcraft 100%

moreland homes limited directors

Moreland Homes Limited currently has 1 director, Mr Peter Upcraft serving since Oct 2021.

officercountryagestartendrole
Mr Peter Upcraft88 years Oct 2021- Director

P&L

March 2024

turnover

2.8m

+14%

operating profit

315.8k

0%

gross margin

9.1%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.23%

total assets

1.3m

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

moreland homes limited company details

company number

01708874

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

maddison homes limited (April 1999)

maddison investments limited (July 1996)

accountant

REDFORD & CO LIMITED

auditor

-

address

64 baker street, london, W1U 7GB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

moreland homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to moreland homes limited. Currently there are 0 open charges and 9 have been satisfied in the past.

moreland homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORELAND HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

moreland homes limited Companies House Filings - See Documents

datedescriptionview/download