activision blizzard uk ltd

5

activision blizzard uk ltd Company Information

Share ACTIVISION BLIZZARD UK LTD
Live 
MatureMegaHigh

Company Number

01709830

Registered Address

the ampersand building, 178 wardour street, london, W1F 8FY

Industry

Other amusement and recreation activities

 

Ready-made interactive leisure and entertainment software development

 

Telephone

02030601000

Next Accounts Due

33 days late

Group Structure

View All

Directors

Ian Mattingly14 Years

Christian Wurzinger2 Years

View All

Shareholders

activision blizzard holdings bv 100%

activision blizzard uk ltd Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of ACTIVISION BLIZZARD UK LTD at £1.5b based on a Turnover of £649.7m and 2.34x industry multiple (adjusted for size and gross margin).

activision blizzard uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACTIVISION BLIZZARD UK LTD at £0 based on an EBITDA of £-60.5m and a 11.37x industry multiple (adjusted for size and gross margin).

activision blizzard uk ltd Estimated Valuation

£10.9b

Pomanda estimates the enterprise value of ACTIVISION BLIZZARD UK LTD at £10.9b based on Net Assets of £5.8b and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Activision Blizzard Uk Ltd Overview

Activision Blizzard Uk Ltd is a live company located in london, W1F 8FY with a Companies House number of 01709830. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in March 1983, it's largest shareholder is activision blizzard holdings bv with a 100% stake. Activision Blizzard Uk Ltd is a mature, mega sized company, Pomanda has estimated its turnover at £649.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Activision Blizzard Uk Ltd Health Check

Pomanda's financial health check has awarded Activision Blizzard Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £649.7m, make it larger than the average company (£3.6m)

£649.7m - Activision Blizzard Uk Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.3%)

29% - Activision Blizzard Uk Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 90.9%, this company has a lower cost of product (56.4%)

90.9% - Activision Blizzard Uk Ltd

56.4% - Industry AVG

profitability

Profitability

an operating margin of -96.7% make it less profitable than the average company (10%)

-96.7% - Activision Blizzard Uk Ltd

10% - Industry AVG

employees

Employees

with 197 employees, this is above the industry average (23)

197 - Activision Blizzard Uk Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £212.8k, the company has a higher pay structure (£39.9k)

£212.8k - Activision Blizzard Uk Ltd

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£105.2k)

£3.3m - Activision Blizzard Uk Ltd

£105.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (26 days)

98 days - Activision Blizzard Uk Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (37 days)

54 days - Activision Blizzard Uk Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (20 days)

13 days - Activision Blizzard Uk Ltd

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (52 weeks)

0 weeks - Activision Blizzard Uk Ltd

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (41.4%)

17.4% - Activision Blizzard Uk Ltd

41.4% - Industry AVG

ACTIVISION BLIZZARD UK LTD financials

EXPORTms excel logo

Activision Blizzard Uk Ltd's latest turnover from December 2022 is £649.7 million and the company has net assets of £5.8 billion. According to their latest financial statements, Activision Blizzard Uk Ltd has 197 employees and maintains cash reserves of £921 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover649,725,075789,953,910864,011,140304,170,55650,263,00075,192,00062,085,00098,094,000149,540,000150,839,000220,704,000248,463,000342,359,000455,452,472
Other Income Or Grants00000000000000
Cost Of Sales59,255,27615,722,48710,974,37823,734,90430,980,00047,156,00033,222,00056,730,000107,295,000114,641,000185,300,000206,905,000300,389,000395,558,263
Gross Profit590,469,799774,231,422853,036,762280,435,65219,283,00028,036,00028,863,00041,364,00042,245,00036,198,00035,404,00041,558,00041,970,00059,894,209
Admin Expenses1,218,636,6951,132,555,9951,108,544,374241,138,77118,255,00027,471,00027,314,00038,511,00038,696,00032,646,00031,409,00036,298,00036,476,00043,483,466
Operating Profit-628,166,896-358,324,573-255,507,61239,296,8811,028,000565,0001,549,0002,853,0003,549,0003,552,0003,995,0005,260,0005,494,00016,410,743
Interest Payable1,705,345300,8016,280,7283,234,052668,000247,000290,000371,000470,000420,000283,000947,0001,429,0001,189,898
Interest Receivable17,114,9021,564,64702,790,2497,390,000198,000475,000203,0007,00053,00077,000184,000256,000410,532
Pre-Tax Profit-612,757,338-357,060,726-261,788,34038,853,0787,750,000516,0001,734,0002,685,0003,086,0003,185,0003,789,0004,497,0004,321,00022,302,191
Tax47,215,9784,259,72315,992,573-9,427,280-2,860,000-7,984,000-88,000-355,000-2,438,000-977,000-1,788,000-1,362,000-984,000-4,139,071
Profit After Tax-565,541,360-352,801,003-245,795,76729,425,7984,890,000-7,468,0001,646,0002,330,000648,0002,208,0002,001,0003,135,0003,337,00018,163,120
Dividends Paid004,359,45000012,000,0000000043,000,0003,516,250
Retained Profit-565,541,360-352,801,003-250,155,21729,425,7984,890,000-7,468,000-10,354,0002,330,000648,0002,208,0002,001,0003,135,000-39,663,00014,646,870
Employee Costs41,929,32828,245,33020,989,23118,973,84619,786,00018,033,00016,734,00016,517,00015,031,00015,096,00015,420,00015,601,00014,813,00015,586,482
Number Of Employees197154150130149133146143134128123132138118
EBITDA*-60,495,674232,870,542348,243,594192,460,5461,437,0001,044,0002,023,0003,329,0003,968,0004,008,0004,394,0005,684,0005,876,00017,267,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,950,51352,55902,440,5421,319,0001,397,0001,437,0001,848,000472,000555,000823,0001,171,0001,162,0001,331,593
Intangible Assets4,734,258,9155,380,396,2165,585,118,4556,374,592,8720000000000
Investments & Other28,546,93928,251,799000000000000
Debtors (Due After 1 year)000000000609,000693,000781,000658,000630,833
Total Fixed Assets4,768,756,3685,408,700,5745,585,118,4556,377,033,4151,319,0001,397,0001,437,0001,848,000472,0001,164,0001,516,0001,952,0001,820,0001,962,426
Stock & work in progress2,208,2961,670,5750000004,878,00010,809,0009,338,0008,077,0007,654,00033,136,724
Trade Debtors176,045,12021,348,7514,429,2619,750,3157,558,00013,810,00010,309,00018,068,00028,053,00011,629,00022,772,00030,705,00034,242,00051,900,023
Group Debtors1,955,806,582875,671,545117,552,1721,347,7064,00021,00049,689,00083,094,00093,298,00088,383,00078,241,00072,587,00052,911,00032,877,330
Misc Debtors105,599,57926,201,98916,932,7881,178,0391,155,0001,575,0001,818,0001,200,0002,220,0001,773,0007,874,0002,187,0006,393,0006,706,728
Cash920,9991,764,3736,666,9145,516,7829,028,00021,678,00034,969,00011,480,0005,499,0002,756,000414,0002,059,00030,772,000101,729,451
misc current assets0105,724,104465,954,6970125,612,00078,275,00000000000
total current assets2,240,580,5771,032,381,337611,535,834124,955,175143,357,000115,359,00096,785,000113,842,000133,948,000115,350,000118,639,000115,615,000131,972,000226,350,256
total assets7,009,336,9456,441,081,9126,196,654,2896,501,988,590144,676,000116,756,00098,222,000115,690,000134,420,000116,514,000120,155,000117,567,000133,792,000228,312,682
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 8,884,9362,395,8921,457,854714,2331,563,000615,000773,0005,324,0007,011,0002,645,0004,443,00013,094,00027,336,00035,406,451
Group/Directors Accounts87,236,19333,905,55533,145,19175,598,281001,600,00005,960,000511,0003,046,0004,247,00038,721,00075,038,754
other short term finances1,683,5120000000000000
hp & lease commitments331,5270759,004381,5660000000000
other current liabilities563,751,11117,255,5999,581,13628,503,37176,360,00056,456,00031,595,00037,402,00052,214,00046,272,00049,426,00040,761,00049,917,00061,305,194
total current liabilities661,887,28153,557,04744,943,186105,197,45177,923,00057,071,00033,968,00042,726,00065,185,00049,428,00056,915,00058,102,000115,974,000171,750,399
loans559,689,49646,639,44340,265,13138,689,3380038,833,000038,287,00037,703,00037,289,00037,009,00000
hp & lease commitments479,501001,815,2180000000000
Accruals and Deferred Income00000000000000
other liabilities000039,447,00039,080,000038,543,000000000
provisions505,377680,0351,056,071553,456920,0001,964,000573,000998,000233,000248,000238,000274,000199,000203,059
total long term liabilities560,674,37547,319,47941,321,20341,058,01339,907,00040,062,00039,406,00039,042,00038,520,00037,951,00037,527,00037,283,000199,000203,059
total liabilities1,222,561,656100,876,52686,264,389146,255,464117,830,00097,133,00073,374,00081,768,000103,705,00087,379,00094,442,00095,385,000116,173,000171,953,458
net assets5,786,775,2896,340,205,3856,110,389,9006,355,733,12626,846,00019,623,00024,848,00033,922,00030,715,00029,135,00025,713,00022,182,00017,619,00056,359,224
total shareholders funds5,786,775,2896,340,205,3856,110,389,9006,355,733,12626,846,00019,623,00024,848,00033,922,00030,715,00029,135,00025,713,00022,182,00017,619,00056,359,224
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-628,166,896-358,324,573-255,507,61239,296,8811,028,000565,0001,549,0002,853,0003,549,0003,552,0003,995,0005,260,0005,494,00016,410,743
Depreciation531,2536,4691,007,055380,084409,000479,000474,000476,000419,000456,000399,000424,000382,000857,091
Amortisation567,139,969591,188,647602,744,151152,783,5810000000000
Tax47,215,9784,259,72315,992,573-9,427,280-2,860,000-7,984,000-88,000-355,000-2,438,000-977,000-1,788,000-1,362,000-984,000-4,139,071
Stock537,7211,670,57500000-4,878,000-5,931,0001,471,0001,261,000423,000-25,482,72433,136,724
Debtors1,314,228,996784,308,063126,638,1613,559,061-6,689,000-46,410,000-40,546,000-21,209,00021,177,000-7,186,0003,320,00012,056,0002,089,08692,114,914
Creditors6,489,043938,039743,621-848,767948,000-158,000-4,551,000-1,687,0004,366,000-1,798,000-8,651,000-14,242,000-8,070,45135,406,451
Accruals and Deferred Income546,495,5127,674,463-18,922,235-47,856,62919,904,00024,861,000-5,807,000-14,812,0005,942,000-3,154,0008,665,000-9,156,000-11,388,19461,305,194
Deferred Taxes & Provisions-174,658-376,036502,615-366,544-1,044,0001,391,000-425,000765,000-15,00010,000-36,00075,000-4,059203,059
Cash flow from operations-775,236,516-540,611,906219,922,007130,402,26525,074,00065,564,00031,698,00013,327,000-3,423,0003,804,000-1,997,000-31,480,0008,822,934-15,208,171
Investing Activities
capital expenditure72,568,125-386,525,435188,163,753-6,528,878,080-331,000-439,000-63,000-1,852,000-336,000-188,000-51,000-433,000-212,407-2,188,684
Change in Investments295,14028,251,799000000000000
cash flow from investments72,272,985-414,777,234188,163,753-6,528,878,080-331,000-439,000-63,000-1,852,000-336,000-188,000-51,000-433,000-212,407-2,188,684
Financing Activities
Bank loans00000000000000
Group/Directors Accounts53,330,638760,364-42,453,09075,598,2810-1,600,0001,600,000-5,960,0005,449,000-2,535,000-1,201,000-34,474,000-36,317,75475,038,754
Other Short Term Loans 1,683,5120000000000000
Long term loans513,050,0536,374,3121,575,79338,689,3380-38,833,00038,833,000-38,287,000584,000414,000280,00037,009,00000
Hire Purchase and Lease Commitments811,028-759,004-1,437,7802,196,7840000000000
other long term liabilities000-39,447,000367,00039,080,000-38,543,00038,543,000000000
share issue12,111,264582,616,4894,811,9916,299,461,3282,333,0002,243,0001,280,000877,000932,0001,214,0001,530,0001,428,000922,77641,712,354
interest15,409,5571,263,846-6,280,728-443,8036,722,000-49,000185,000-168,000-463,000-367,000-206,000-763,000-1,173,000-779,366
cash flow from financing596,396,052590,256,007-43,783,8146,376,054,9289,422,000841,0003,355,000-4,995,0006,502,000-1,274,000403,0003,200,000-36,567,978115,971,742
cash and cash equivalents
cash-843,373-4,902,5411,150,133-3,511,218-12,650,000-13,291,00023,489,0005,981,0002,743,0002,342,000-1,645,000-28,713,000-70,957,451101,729,451
overdraft00000000000000
change in cash-843,373-4,902,5411,150,133-3,511,218-12,650,000-13,291,00023,489,0005,981,0002,743,0002,342,000-1,645,000-28,713,000-70,957,451101,729,451

activision blizzard uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for activision blizzard uk ltd. Get real-time insights into activision blizzard uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Activision Blizzard Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for activision blizzard uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in W1F area or any other competitors across 12 key performance metrics.

activision blizzard uk ltd Ownership

ACTIVISION BLIZZARD UK LTD group structure

Activision Blizzard Uk Ltd has no subsidiary companies.

Ultimate parent company

ACTIVISION BLIZZARD INC

#0073558

ACTIVISION BLIZZARD HOLDINGS B.V.

#0115464

2 parents

ACTIVISION BLIZZARD UK LTD

01709830

ACTIVISION BLIZZARD UK LTD Shareholders

activision blizzard holdings bv 100%

activision blizzard uk ltd directors

Activision Blizzard Uk Ltd currently has 6 directors. The longest serving directors include Mr Ian Mattingly (Apr 2010) and Mr Christian Wurzinger (Apr 2022).

officercountryagestartendrole
Mr Ian MattinglyUnited Kingdom55 years Apr 2010- Director
Mr Christian WurzingerUnited Kingdom56 years Apr 2022- Director
Mr Choon WeeUnited Kingdom39 years Sep 2022- Director
Mr James McMullinUnited Kingdom52 years Sep 2022- Director
Mr Keith DolliverUnited States61 years Jun 2024- Director
Mr Benjamin OrndorffUnited States53 years Jun 2024- Director

P&L

December 2022

turnover

649.7m

-18%

operating profit

-628.2m

+75%

gross margin

90.9%

-7.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

5.8b

-0.09%

total assets

7b

+0.09%

cash

921k

-0.48%

net assets

Total assets minus all liabilities

activision blizzard uk ltd company details

company number

01709830

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

62011 - Ready-made interactive leisure and entertainment software development

incorporation date

March 1983

age

41

incorporated

UK

ultimate parent company

ACTIVISION BLIZZARD INC

accounts

Full Accounts

last accounts submitted

December 2022

previous names

activision u.k. ltd. (April 2009)

activision software limited (April 1985)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

the ampersand building, 178 wardour street, london, W1F 8FY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

activision blizzard uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to activision blizzard uk ltd. Currently there are 3 open charges and 3 have been satisfied in the past.

charges

activision blizzard uk ltd Companies House Filings - See Documents

datedescriptionview/download