fitzhardinge estates limited Company Information
Company Number
01720085
Next Accounts
Oct 2025
Shareholders
stokebrook ltd
mr brain michael fraiman
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
flat 33 chelwood house, gloucester square, london, W2 2SZ
Website
-fitzhardinge estates limited Estimated Valuation
Pomanda estimates the enterprise value of FITZHARDINGE ESTATES LIMITED at £2.5k based on a Turnover of £7.7k and 0.33x industry multiple (adjusted for size and gross margin).
fitzhardinge estates limited Estimated Valuation
Pomanda estimates the enterprise value of FITZHARDINGE ESTATES LIMITED at £41.4k based on an EBITDA of £13.6k and a 3.03x industry multiple (adjusted for size and gross margin).
fitzhardinge estates limited Estimated Valuation
Pomanda estimates the enterprise value of FITZHARDINGE ESTATES LIMITED at £614.1k based on Net Assets of £413.6k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fitzhardinge Estates Limited Overview
Fitzhardinge Estates Limited is a live company located in london, W2 2SZ with a Companies House number of 01720085. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 1983, it's largest shareholder is stokebrook ltd with a 99% stake. Fitzhardinge Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fitzhardinge Estates Limited Health Check
Pomanda's financial health check has awarded Fitzhardinge Estates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £7.7k, make it smaller than the average company (£9.8m)
- Fitzhardinge Estates Limited
£9.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9%)
- Fitzhardinge Estates Limited
9% - Industry AVG
Production
with a gross margin of 16%, this company has a comparable cost of product (16%)
- Fitzhardinge Estates Limited
16% - Industry AVG
Profitability
an operating margin of 176.8% make it more profitable than the average company (4.5%)
- Fitzhardinge Estates Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Fitzhardinge Estates Limited
27 - Industry AVG
Pay Structure
on an average salary of £54.4k, the company has an equivalent pay structure (£54.4k)
- Fitzhardinge Estates Limited
£54.4k - Industry AVG
Efficiency
resulting in sales per employee of £7.7k, this is less efficient (£329.8k)
- Fitzhardinge Estates Limited
£329.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fitzhardinge Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (39 days)
- Fitzhardinge Estates Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fitzhardinge Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2244 weeks, this is more cash available to meet short term requirements (22 weeks)
2244 weeks - Fitzhardinge Estates Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (67.1%)
31.1% - Fitzhardinge Estates Limited
67.1% - Industry AVG
FITZHARDINGE ESTATES LIMITED financials
Fitzhardinge Estates Limited's latest turnover from January 2024 is estimated at £7.7 thousand and the company has net assets of £413.6 thousand. According to their latest financial statements, we estimate that Fitzhardinge Estates Limited has 1 employee and maintains cash reserves of £155.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181,300 | 181,300 | 348,347 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 651,691 | 624,420 | 627,392 | 444,724 | 546,840 | 443,068 | 413,998 | 768,044 | 409,869 | 347,765 |
Group Debtors | 444,737 | 444,724 | 444,724 | 444,724 | 444,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 377 | 126 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 155,276 | 160,804 | 180,640 | 238,083 | 114,692 | 0 | 0 | 0 | 217,997 | 341,984 | 582,189 | 692,533 | 128,726 | 507,835 | 62,035 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 600,390 | 605,654 | 625,364 | 682,807 | 709,416 | 651,691 | 624,420 | 627,392 | 662,721 | 888,824 | 1,025,257 | 1,106,531 | 1,078,070 | 1,099,004 | 758,147 |
total assets | 600,390 | 605,654 | 625,364 | 682,807 | 709,416 | 651,691 | 624,420 | 627,392 | 662,721 | 888,824 | 1,025,257 | 1,106,531 | 1,078,070 | 1,099,004 | 758,147 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,001 | 1,000 | 2,000 | 2,000 | 2,000 | 6,095 | 6,609 | 5,487 | 5,494 | 112,602 | 248,176 | 325,814 | 331,252 | 374,088 | 149,087 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,597 | 2,597 | 2,597 | 4,600 | 6,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,598 | 3,597 | 4,597 | 6,600 | 8,050 | 6,095 | 6,609 | 5,487 | 5,494 | 112,602 | 248,176 | 325,814 | 331,252 | 374,088 | 149,087 |
loans | 183,223 | 189,219 | 207,219 | 259,973 | 287,477 | 0 | 0 | 0 | 0 | 385,396 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 239,977 | 218,577 | 228,682 | 265,075 | 0 | 385,396 | 385,396 | 385,396 | 385,396 | 385,396 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 183,223 | 189,219 | 207,219 | 259,973 | 287,477 | 239,977 | 218,577 | 228,682 | 265,075 | 385,396 | 385,396 | 385,396 | 385,396 | 385,396 | 385,396 |
total liabilities | 186,821 | 192,816 | 211,816 | 266,573 | 295,527 | 246,072 | 225,186 | 234,169 | 270,569 | 497,998 | 633,572 | 711,210 | 716,648 | 759,484 | 534,483 |
net assets | 413,569 | 412,838 | 413,548 | 416,234 | 413,889 | 405,619 | 399,234 | 393,223 | 392,152 | 390,826 | 391,685 | 395,321 | 361,422 | 339,520 | 223,664 |
total shareholders funds | 413,569 | 412,838 | 413,548 | 416,234 | 413,889 | 405,619 | 399,234 | 393,223 | 392,152 | 390,826 | 391,685 | 395,321 | 361,422 | 339,520 | 223,664 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181,300 | 0 | -167,047 | 348,347 |
Debtors | 264 | 126 | 0 | -150,000 | -56,967 | 27,271 | -2,972 | 182,668 | -102,116 | 103,772 | 29,070 | -354,046 | 358,175 | 62,104 | 347,765 |
Creditors | 1 | -1,000 | 0 | 0 | -4,095 | -514 | 1,122 | -7 | -107,108 | -135,574 | -77,638 | -5,438 | -42,836 | 225,001 | 149,087 |
Accruals and Deferred Income | 0 | 0 | -2,003 | -1,450 | 6,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,996 | -18,000 | -52,754 | -27,504 | 287,477 | 0 | 0 | 0 | -385,396 | 385,396 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -239,977 | 21,400 | -10,105 | -36,393 | 265,075 | -385,396 | 0 | 0 | 0 | 0 | 385,396 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -5,528 | -19,836 | -57,443 | 123,391 | 114,692 | 0 | 0 | -217,997 | -123,987 | -240,205 | -110,344 | 563,807 | -379,109 | 445,800 | 62,035 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,528 | -19,836 | -57,443 | 123,391 | 114,692 | 0 | 0 | -217,997 | -123,987 | -240,205 | -110,344 | 563,807 | -379,109 | 445,800 | 62,035 |
fitzhardinge estates limited Credit Report and Business Information
Fitzhardinge Estates Limited Competitor Analysis
Perform a competitor analysis for fitzhardinge estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
fitzhardinge estates limited Ownership
FITZHARDINGE ESTATES LIMITED group structure
Fitzhardinge Estates Limited has no subsidiary companies.
fitzhardinge estates limited directors
Fitzhardinge Estates Limited currently has 2 directors. The longest serving directors include Mr Brian Fraiman (Mar 1992) and Ms Annette Fraiman (Jan 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Fraiman | 88 years | Mar 1992 | - | Director | |
Ms Annette Fraiman | 85 years | Jan 2002 | - | Director |
P&L
January 2024turnover
7.7k
-1%
operating profit
13.6k
0%
gross margin
16%
+2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
413.6k
0%
total assets
600.4k
-0.01%
cash
155.3k
-0.03%
net assets
Total assets minus all liabilities
fitzhardinge estates limited company details
company number
01720085
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
May 1983
age
42
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
MICHAEL MORRIS
auditor
-
address
flat 33 chelwood house, gloucester square, london, W2 2SZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
fitzhardinge estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 56 charges/mortgages relating to fitzhardinge estates limited. Currently there are 0 open charges and 56 have been satisfied in the past.
fitzhardinge estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FITZHARDINGE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
fitzhardinge estates limited Companies House Filings - See Documents
date | description | view/download |
---|