innovation birmingham limited

innovation birmingham limited Company Information

Share INNOVATION BIRMINGHAM LIMITED
Live 
MatureSmallDeclining

Company Number

01720256

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

birmingham science limited

Group Structure

View All

Contact

Registered Address

union albert square, manchester, M2 6LW

innovation birmingham limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of INNOVATION BIRMINGHAM LIMITED at £1.9m based on a Turnover of £1.6m and 1.21x industry multiple (adjusted for size and gross margin).

innovation birmingham limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INNOVATION BIRMINGHAM LIMITED at £0 based on an EBITDA of £-822k and a 2.38x industry multiple (adjusted for size and gross margin).

innovation birmingham limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INNOVATION BIRMINGHAM LIMITED at £0 based on Net Assets of £-6.7m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innovation Birmingham Limited Overview

Innovation Birmingham Limited is a live company located in manchester, M2 6LW with a Companies House number of 01720256. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1983, it's largest shareholder is birmingham science limited with a 100% stake. Innovation Birmingham Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innovation Birmingham Limited Health Check

Pomanda's financial health check has awarded Innovation Birmingham Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£851.7k)

£1.6m - Innovation Birmingham Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.8%)

-8% - Innovation Birmingham Limited

2.8% - Industry AVG

production

Production

with a gross margin of -23.7%, this company has a higher cost of product (72.4%)

-23.7% - Innovation Birmingham Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -55.8% make it less profitable than the average company (27.4%)

-55.8% - Innovation Birmingham Limited

27.4% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Innovation Birmingham Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Innovation Birmingham Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.4k, this is more efficient (£182.6k)

£311.4k - Innovation Birmingham Limited

£182.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (33 days)

39 days - Innovation Birmingham Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (34 days)

37 days - Innovation Birmingham Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Innovation Birmingham Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Innovation Birmingham Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.2%, this is a higher level of debt than the average (68%)

139.2% - Innovation Birmingham Limited

68% - Industry AVG

INNOVATION BIRMINGHAM LIMITED financials

EXPORTms excel logo

Innovation Birmingham Limited's latest turnover from September 2023 is £1.6 million and the company has net assets of -£6.7 million. According to their latest financial statements, Innovation Birmingham Limited has 5 employees and maintains cash reserves of £111 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,557,0001,268,0002,680,0001,989,0003,818,0004,517,0431,238,7591,051,8761,147,4061,474,3941,854,9921,963,6171,834,7121,791,928
Other Income Or Grants00000000000000
Cost Of Sales1,926,0001,356,0002,570,0001,856,0002,019,0001,131,789000480,244571,186605,199591,345561,576
Gross Profit-369,000-88,000110,000133,0001,799,0003,385,2541,238,7591,051,8761,147,406994,1501,283,8061,358,4181,243,3671,230,352
Admin Expenses500,000700,000521,000886,0002,207,0003,596,448996,2141,108,950960,9891,218,3461,536,4801,650,2941,172,7641,229,962
Operating Profit-869,000-788,000-411,000-753,000-408,000-211,194242,545-57,074186,417-224,196-252,674-291,87670,603390
Interest Payable341,000230,000411,000571,000856,00017,550529,500515,475476,000462,000461,000529,000475,000484,000
Interest Receivable000001,319484,000459,000441,000420,938418,052580,480511,199490,299
Pre-Tax Profit-5,044,000-749,000-404,000-2,662,000281,000-227,425197,045-113,549151,417-265,258-295,622-240,396106,80216,332
Tax0-266,000297,000377,000-155,00000000012,681-14,200-549
Profit After Tax-5,044,000-1,015,000-107,000-2,285,000126,000-227,425197,045-113,549151,417-265,258-295,622-227,71592,60215,783
Dividends Paid00000000000000
Retained Profit-5,044,000-1,015,000-107,000-2,285,000126,000-227,425197,045-113,549151,417-265,258-295,622-227,71592,60215,783
Employee Costs000001,069,7881,266,2921,328,2661,379,2081,224,0211,396,3541,450,2281,389,4401,334,488
Number Of Employees544525413736383641393232
EBITDA*-822,000-747,000-321,000-609,000-64,000-179,250271,626-25,464251,449-128,108-128,043-151,417148,88338,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,897,00014,527,00013,897,00013,976,00015,233,00071,56370,82183,12389,937121,239215,214379,082474,945231,234
Intangible Assets00000000000000
Investments & Other2,052,0002,052,0002,052,0001,087,0004,0004,17144,19441,87043,21716,39436,382000
Debtors (Due After 1 year)335,000574,000521,00082,0000000000000
Total Fixed Assets14,284,00017,153,00016,470,00015,145,00015,237,00075,734115,015124,993133,154137,633251,596379,082474,945231,234
Stock & work in progress00000000000000
Trade Debtors170,000118,00068,000258,000817,000440,580256,267211,88937,257110,495519,966264,876329,368276,443
Group Debtors00156,00054,0001,218,00014,284,43113,443,16912,519,77012,005,34010,968,61411,412,00311,673,65610,563,6769,114,920
Misc Debtors2,568,000444,000416,000489,000290,000391,393859,351527,323773,272696,149403,955210,794313,310157,014
Cash111,000111,000214,000181,000256,000201,142326,473453,211217,007269,489308,406238,971394,732622,207
misc current assets00000000000000
total current assets2,849,000673,000854,000982,0002,581,00015,317,54614,885,26013,712,19313,032,87612,044,74712,644,33012,388,29711,601,08610,170,584
total assets17,133,00017,826,00017,324,00016,127,00017,818,00015,393,28015,000,27513,837,18613,166,03012,182,38012,895,92612,767,37912,076,03110,401,818
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 197,00090,000354,00032,0009,000605,250343,658224,798174,668228,292456,568349,297182,585151,201
Group/Directors Accounts13,899,00011,299,0009,298,0003,060,0001,909,00014,191,99513,665,08613,144,25012,581,47911,352,02911,666,63111,366,74210,443,1169,204,355
other short term finances00000270,000270,000270,000180,00000000
hp & lease commitments00000000000000
other current liabilities2,715,0001,046,0001,256,000868,0001,319,000978,0181,138,317804,196714,6191,233,7571,087,995935,3301,011,389964,814
total current liabilities16,811,00012,435,00010,908,0003,960,0003,237,00016,045,26315,417,06114,443,24413,650,76612,814,07813,211,19412,651,36911,637,09010,320,370
loans7,043,0007,068,0007,038,00012,690,00012,690,000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0040,00032,0000000000000
provisions0000161,0005,14312,91520,68828,46132,91684,088219,744314,9600
total long term liabilities7,043,0007,068,0007,078,00012,722,00012,851,0005,14312,91520,68828,46132,91684,088219,744314,9600
total liabilities23,854,00019,503,00017,986,00016,682,00016,088,00016,050,40615,429,97614,463,93213,679,22712,846,99413,295,28212,871,11311,952,05010,320,370
net assets-6,721,000-1,677,000-662,000-555,0001,730,000-657,126-429,701-626,746-513,197-664,614-399,356-103,734123,98181,448
total shareholders funds-6,721,000-1,677,000-662,000-555,0001,730,000-657,126-429,701-626,746-513,197-664,614-399,356-103,734123,98181,448
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-869,000-788,000-411,000-753,000-408,000-211,194242,545-57,074186,417-224,196-252,674-291,87670,603390
Depreciation47,00041,00090,000144,000344,00031,94429,08131,61065,03296,088124,631140,45978,28038,106
Amortisation00000000000000
Tax0-266,000297,000377,000-155,00000000012,681-14,200-549
Stock00000000000000
Debtors1,937,000-25,000278,000-1,442,000-12,791,404557,6171,299,805443,1131,040,611-560,666186,598942,9721,657,9779,548,377
Creditors107,000-264,000322,00023,000-596,250261,592118,86050,130-53,624-228,276107,271166,71231,384151,201
Accruals and Deferred Income1,669,000-210,000388,000-451,000340,982-160,299334,12189,577-519,138145,762152,665-76,05946,575964,814
Deferred Taxes & Provisions000-161,000155,857-7,772-7,773-7,773-4,455-51,172-135,656-95,216314,9600
Cash flow from operations-983,000-1,462,000408,000621,00012,472,993-643,346-582,971-336,643-1,366,379298,872-190,361-1,086,271-1,130,375-8,394,415
Investing Activities
capital expenditure2,583,000-671,000-11,0001,113,000-15,505,437-32,686-16,779-24,796-33,730-2,11339,237-44,596-321,991-269,340
Change in Investments00965,0001,083,000-171-40,0232,324-1,34726,823-19,98836,382000
cash flow from investments2,583,000-671,000-976,00030,000-15,505,2667,337-19,103-23,449-60,55317,8752,855-44,596-321,991-269,340
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,600,0002,001,0006,238,0001,151,000-12,282,995526,909520,836562,7711,229,450-314,602299,889923,6261,238,7619,204,355
Other Short Term Loans 0000-270,0000090,000180,00000000
Long term loans-25,00030,000-5,652,000012,690,000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-40,0008,00032,0000000000000
share issue00002,261,1260000000-50,06965,665
interest-341,000-230,000-411,000-571,000-856,000-16,231-45,500-56,475-35,000-41,062-42,94851,48036,1996,299
cash flow from financing2,234,0001,761,000183,000612,0001,542,131510,678475,336596,2961,374,450-355,664256,941975,1061,224,8919,276,319
cash and cash equivalents
cash0-103,00033,000-75,00054,858-125,331-126,738236,204-52,482-38,91769,435-155,761-227,475622,207
overdraft00000000000000
change in cash0-103,00033,000-75,00054,858-125,331-126,738236,204-52,482-38,91769,435-155,761-227,475622,207

innovation birmingham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innovation birmingham limited. Get real-time insights into innovation birmingham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innovation Birmingham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innovation birmingham limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.

innovation birmingham limited Ownership

INNOVATION BIRMINGHAM LIMITED group structure

Innovation Birmingham Limited has 2 subsidiary companies.

INNOVATION BIRMINGHAM LIMITED Shareholders

birmingham science limited 100%

innovation birmingham limited directors

Innovation Birmingham Limited currently has 8 directors. The longest serving directors include Mr Christopher Oglesby (Apr 2018) and Mr Peter Crowther (Apr 2018).

officercountryagestartendrole
Mr Christopher OglesbyUnited Kingdom57 years Apr 2018- Director
Mr Peter CrowtherEngland52 years Apr 2018- Director
Mr Bradley ToppsUnited Kingdom36 years May 2021- Director
Mr Bradley ToppsUnited Kingdom36 years May 2021- Director
Ms Ciara KeelingUnited Kingdom40 years Oct 2023- Director
Mr John MarlandUnited Kingdom57 years Dec 2023- Director
Mr Kevin CrottyUnited Kingdom48 years Dec 2023- Director
Mr Mark LeechEngland40 years Jun 2024- Director

P&L

September 2023

turnover

1.6m

+23%

operating profit

-869k

+10%

gross margin

-23.6%

+241.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-6.7m

+3.01%

total assets

17.1m

-0.04%

cash

111k

0%

net assets

Total assets minus all liabilities

innovation birmingham limited company details

company number

01720256

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1983

age

42

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

birmingham science park aston limited (May 2018)

aston science park limited (August 2009)

See more

accountant

-

auditor

DELOITTE LLP

address

union albert square, manchester, M2 6LW

Bank

TSB BANK

Legal Advisor

-

innovation birmingham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to innovation birmingham limited. Currently there are 1 open charges and 1 have been satisfied in the past.

innovation birmingham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNOVATION BIRMINGHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

innovation birmingham limited Companies House Filings - See Documents

datedescriptionview/download