restoration music limited

Live MatureMicroHigh

restoration music limited Company Information

Share RESTORATION MUSIC LIMITED

Company Number

01722049

Directors

Gareth Duffty

Shareholders

together for christ his kingdom & his church

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

nettle hill, brinklow road, ansty, coventry,warks., CV7 9JL

restoration music limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of RESTORATION MUSIC LIMITED at £18.1k based on a Turnover of £45.8k and 0.39x industry multiple (adjusted for size and gross margin).

restoration music limited Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of RESTORATION MUSIC LIMITED at £9.9k based on an EBITDA of £3.4k and a 2.89x industry multiple (adjusted for size and gross margin).

restoration music limited Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of RESTORATION MUSIC LIMITED at £8.3k based on Net Assets of £3.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Restoration Music Limited Overview

Restoration Music Limited is a live company located in ansty, CV7 9JL with a Companies House number of 01722049. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1983, it's largest shareholder is together for christ his kingdom & his church with a 100% stake. Restoration Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £45.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Restoration Music Limited Health Check

Pomanda's financial health check has awarded Restoration Music Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £45.8k, make it smaller than the average company (£3.7m)

£45.8k - Restoration Music Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.2%)

24% - Restoration Music Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Restoration Music Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (5.7%)

7.5% - Restoration Music Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Restoration Music Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Restoration Music Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.8k, this is less efficient (£145.9k)

£45.8k - Restoration Music Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (36 days)

79 days - Restoration Music Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (33 days)

58 days - Restoration Music Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Restoration Music Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Restoration Music Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a similar level of debt than the average (58.8%)

61.1% - Restoration Music Limited

58.8% - Industry AVG

RESTORATION MUSIC LIMITED financials

EXPORTms excel logo

Restoration Music Limited's latest turnover from March 2024 is estimated at £45.8 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Restoration Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover45,77235,23535,14623,90421,52327,84941,20088,79074,92881,38956,14255,62534,02346,52637,806
Other Income Or Grants
Cost Of Sales37,94429,10029,43520,15117,81923,20834,27973,09061,97467,76046,76946,07527,88337,91230,481
Gross Profit7,8296,1355,7113,7533,7044,6426,92115,70112,95413,6299,3739,5506,1408,6147,324
Admin Expenses4,3896,4205,8774,2316,0084,3798,19313,83212,07511,33412,6969,9306,8869,259-916
Operating Profit3,440-285-166-478-2,304263-1,2721,8698792,295-3,323-380-746-6458,240
Interest Payable
Interest Receivable3614812510810811412055
Pre-Tax Profit3,440-285-166-478-2,304263-1,2721,9051,0262,420-3,215-272-632-5258,294
Tax-860-50-381-205-508-2,322
Profit After Tax2,580-285-166-478-2,304213-1,2721,5248211,912-3,215-272-632-5255,972
Dividends Paid
Retained Profit2,580-285-166-478-2,304213-1,2721,5248211,912-3,215-272-632-5255,972
Employee Costs46,51444,76742,25340,16739,77438,56836,36535,56535,65535,50935,26734,78934,71434,23635,389
Number Of Employees111111111111111
EBITDA*3,440-285-166-478-2,304263-1,2721,8698792,295-3,323-380-87-1198,961

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6591,185
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6591,185
Stock & work in progress1,8002,0002,500
Trade Debtors9,9636,3357,1916,7596,2888,95812,26024,5404,785
Group Debtors
Misc Debtors
Cash28,67930,39519,71323,64119,60026,05521,865
misc current assets
total current assets9,9636,3357,1916,7596,2888,95812,26024,54028,67930,39519,71323,64126,18528,05524,365
total assets9,9636,3357,1916,7596,2888,95812,26024,54028,67930,39519,71323,64126,18528,71425,550
Bank overdraft
Bank loan
Trade Creditors 6,0904,4425,0134,4153,4663,6727,94718,95523,61826,15517,38518,09820,37022,26718,578
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,0904,4425,0134,4153,4663,6727,94718,95523,61826,15517,38518,09820,37022,26718,578
loans
hp & lease commitments
Accruals and Deferred Income600600600600760
other liabilities
provisions
total long term liabilities600600600600760
total liabilities6,0905,0425,6135,0154,0664,4327,94718,95523,61826,15517,38518,09820,37022,26718,578
net assets3,8731,2931,5781,7442,2224,5264,3135,5855,0614,2402,3285,5435,8156,4476,972
total shareholders funds3,8731,2931,5781,7442,2224,5264,3135,5855,0614,2402,3285,5435,8156,4476,972
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,440-285-166-478-2,304263-1,2721,8698792,295-3,323-380-746-6458,240
Depreciation659526721
Amortisation
Tax-860-50-381-205-508-2,322
Stock-1,800-200-5002,500
Debtors3,628-856432471-2,670-3,302-12,28024,540-4,7854,785
Creditors1,648-571598949-206-4,275-11,008-4,663-2,5378,770-713-2,272-1,8973,68918,578
Accruals and Deferred Income-600-160760
Deferred Taxes & Provisions
Cash flow from operations-27,715-1,86310,557-4,0363,933-6,5694,07022,717
Investing Activities
capital expenditure-1,906
Change in Investments
cash flow from investments-1,906
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest3614812510810811412055
cash flow from financing-9641481251081081141201,055
cash and cash equivalents
cash-28,679-1,71610,682-3,9284,041-6,4554,19021,865
overdraft
change in cash-28,679-1,71610,682-3,9284,041-6,4554,19021,865

restoration music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for restoration music limited. Get real-time insights into restoration music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Restoration Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for restoration music limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CV7 area or any other competitors across 12 key performance metrics.

restoration music limited Ownership

RESTORATION MUSIC LIMITED group structure

Restoration Music Limited has no subsidiary companies.

Ultimate parent company

RESTORATION MUSIC LIMITED

01722049

RESTORATION MUSIC LIMITED Shareholders

together for christ his kingdom & his church 100%

restoration music limited directors

Restoration Music Limited currently has 1 director, Mr Gareth Duffty serving since Jan 2003.

officercountryagestartendrole
Mr Gareth Duffty69 years Jan 2003- Director

P&L

March 2024

turnover

45.8k

+30%

operating profit

3.4k

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.9k

+2%

total assets

10k

+0.57%

cash

0

0%

net assets

Total assets minus all liabilities

restoration music limited company details

company number

01722049

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

papatrade limited (July 1983)

accountant

-

auditor

-

address

nettle hill, brinklow road, ansty, coventry,warks., CV7 9JL

Bank

-

Legal Advisor

-

restoration music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to restoration music limited.

restoration music limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESTORATION MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

restoration music limited Companies House Filings - See Documents

datedescriptionview/download