lancashire county developments (property) limited

Live MatureMidDeclining

lancashire county developments (property) limited Company Information

Share LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED

Company Number

01726163

Shareholders

lancashire county developments ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

county hall, lancashire county council, preston, lancashire, PR1 0LD

lancashire county developments (property) limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED at £9.1m based on a Turnover of £10.9m and 0.84x industry multiple (adjusted for size and gross margin).

lancashire county developments (property) limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED at £6.7m based on an EBITDA of £1.2m and a 5.5x industry multiple (adjusted for size and gross margin).

lancashire county developments (property) limited Estimated Valuation

£145.9m

Pomanda estimates the enterprise value of LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED at £145.9m based on Net Assets of £74.4m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancashire County Developments (property) Limited Overview

Lancashire County Developments (property) Limited is a live company located in preston, PR1 0LD with a Companies House number of 01726163. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1983, it's largest shareholder is lancashire county developments ltd with a 100% stake. Lancashire County Developments (property) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancashire County Developments (property) Limited Health Check

Pomanda's financial health check has awarded Lancashire County Developments (Property) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £10.9m, make it larger than the average company (£845.4k)

£10.9m - Lancashire County Developments (property) Limited

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.2%)

-8% - Lancashire County Developments (property) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Lancashire County Developments (property) Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it more profitable than the average company (5.8%)

10.9% - Lancashire County Developments (property) Limited

5.8% - Industry AVG

employees

Employees

with 149 employees, this is above the industry average (14)

149 - Lancashire County Developments (property) Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lancashire County Developments (property) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.2k, this is equally as efficient (£73.3k)

£73.2k - Lancashire County Developments (property) Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (27 days)

38 days - Lancashire County Developments (property) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (37 days)

34 days - Lancashire County Developments (property) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lancashire County Developments (property) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is less cash available to meet short term requirements (58 weeks)

36 weeks - Lancashire County Developments (property) Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.8%, this is a lower level of debt than the average (37.7%)

20.8% - Lancashire County Developments (property) Limited

37.7% - Industry AVG

LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED financials

EXPORTms excel logo

Lancashire County Developments (Property) Limited's latest turnover from March 2024 is estimated at £10.9 million and the company has net assets of £74.4 million. According to their latest financial statements, we estimate that Lancashire County Developments (Property) Limited has 149 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,903,32516,315,19211,297,63314,217,11514,647,6784,055,1335,529,1349,130,5087,306,7734,013,8184,065,7803,828,9784,132,7504,681,4794,129,684
Other Income Or Grants
Cost Of Sales6,559,4399,664,2276,773,4808,726,4058,829,8322,429,4743,352,4255,388,5224,267,6072,621,4062,669,5652,334,7472,585,8632,321,973
Gross Profit4,343,8866,650,9654,524,1545,490,7105,817,8451,625,6592,176,7083,741,9863,039,1664,013,8181,444,3741,159,4131,798,0032,095,6161,807,711
Admin Expenses3,151,5832,298,55134,667,391-13,550,4919,483,177-6,636,3278,379,308-1,256,956-7,472,306-2,071,874237,472390,927
Operating Profit1,192,3034,352,414-30,143,23719,041,201-3,665,3328,261,986-6,202,6004,998,94210,511,4726,085,6921,444,3741,159,4131,798,0031,858,1441,416,784
Interest Payable801,000729,800480,600434,320217,16078,125198,172991162,5851,923
Interest Receivable231,590341,96841,0634,2715,18019,1465,3392,05513,95320
Pre-Tax Profit622,8933,964,581-30,582,77418,611,152-3,877,3128,281,132-6,197,2614,922,87310,327,2546,084,7211,444,37451,6931,259,171342,5551,416,784
Tax-155,723-753,270-3,536,119-1,573,415-984,574-2,065,451-563,983-133,879-1,403-52,75410,179-115,584
Profit After Tax467,1703,211,311-30,582,77415,075,033-3,877,3126,707,717-6,197,2613,938,2988,261,8035,520,7381,310,49550,2901,206,417352,7341,301,200
Dividends Paid
Retained Profit467,1703,211,311-30,582,77415,075,033-3,877,3126,707,717-6,197,2613,938,2988,261,8035,520,7381,310,49550,2901,206,417352,7341,301,200
Employee Costs4,485,5252,956,9411,690,4461,757,7861,658,7561,746,6221,944,976
Number Of Employees149226165226235777118687167718058
EBITDA*1,211,2104,371,322-30,124,32919,041,201-3,665,3328,261,986-6,202,6004,998,94210,511,4726,085,6921,444,3741,159,4131,798,0031,858,1441,416,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets37,81656,72375,63194,539
Intangible Assets
Investments & Other88,082,99386,356,07288,191,78972,611,38547,924,56546,429,98740,700,00044,200,00040,600,00035,300,00031,450,00025,950,00023,250,02740,582,36140,319,345
Debtors (Due After 1 year)
Total Fixed Assets88,120,80986,412,79588,267,42072,705,92447,924,56546,429,98740,700,00044,200,00040,600,00035,300,00031,450,00025,950,00023,250,02740,582,36140,319,345
Stock & work in progress
Trade Debtors1,162,4901,193,5861,244,9951,630,1291,739,983796,5041,077,3861,383,510845,9841,592,6191,078,021973,670804,8211,018,8481,122,009
Group Debtors4,681,40819,080,7446,888,1424,128,99113,459,86611,958,84411,831,365
Misc Debtors1,069,735868,7411,639,087853,534696,716221,618130,432114,019462,230349,5011,551,924158,0218,080,188217,810342,017
Cash2,241,7266,580,7489,511,8561,438,2967,102,8963,257,5051,848,161287,4061,356,8164,224,3998,163,0302,884,219276,121107,28546,709
misc current assets1,283,3531,169,5171,088,2411,446,1121,610,653270,013
total current assets5,757,3049,812,59213,484,1795,368,07111,150,2484,545,6403,055,9796,466,34321,745,77413,054,66110,792,9758,144,90122,620,99613,302,78713,342,100
total assets93,878,11396,225,387101,751,59978,073,99559,074,81350,975,62743,755,97950,666,34362,345,77448,354,66142,242,97534,094,90145,871,02353,885,14853,661,445
Bank overdraft1,097,5852,630
Bank loan
Trade Creditors 614,1773,362,623761,282444,339255,2726,85362,549225,5472,078
Group/Directors Accounts206,990206,9904,730,0244,730,0244,380,025232,798168,33514,117,7495,636,8361,906,509837,58414,164,32714,148,60213,587,715
other short term finances
hp & lease commitments
other current liabilities2,382,5873,406,7121,711,3742,123,8172,240,4751,603,1781,531,3351,714,1592,487,6405,203,8356,841,1493,702,1652,063,3731,900,5872,621,505
total current liabilities3,203,7546,976,3257,202,6807,298,1806,875,7721,842,8291,762,2191,714,15916,830,93611,938,2568,747,6584,544,45716,227,70016,049,18916,209,220
loans7,120,0007,120,0007,120,0007,120,0007,120,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,0002,500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,184,1618,701,24712,297,4386,482,3062,980,5653,157,0102,725,6893,486,8521,487,804651,17487,19129,120172,289150,000119,000
total long term liabilities16,304,16115,821,24719,417,43813,602,30610,100,5653,157,0102,725,6893,486,8523,987,8043,151,1742,587,1912,529,1202,672,2892,650,0002,619,000
total liabilities19,507,91522,797,57226,620,11820,900,48616,976,3374,999,8394,487,9085,201,01120,818,74015,089,43011,334,8497,073,57718,899,98918,699,18918,828,220
net assets74,370,19873,427,81575,131,48157,173,50942,098,47645,975,78839,268,07145,465,33241,527,03433,265,23130,908,12627,021,32426,971,03435,185,95934,833,225
total shareholders funds74,370,19873,427,81575,131,48157,173,50942,098,47645,975,78839,268,07145,465,33241,527,03433,265,23130,908,12627,021,32426,971,03435,185,95934,833,225
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,192,3034,352,414-30,143,23719,041,201-3,665,3328,261,986-6,202,6004,998,94210,511,4726,085,6921,444,3741,159,4131,798,0031,858,1441,416,784
Depreciation18,90718,90818,908
Amortisation
Tax-155,723-753,270-3,536,119-1,573,415-984,574-2,065,451-563,983-133,879-1,403-52,75410,179-115,584
Stock
Debtors169,898-821,755400,41946,9641,418,577-189,696-4,971,119-14,210,02111,558,6966,200,317-2,630,737-17,084,1939,149,373-99,88913,295,391
Creditors-2,748,4462,601,341316,943189,067248,419-55,69662,549-225,547225,547-2,0782,078
Accruals and Deferred Income-1,024,1251,695,338-412,443-116,658637,29771,843-182,824-773,481-2,716,195-1,637,3143,138,9841,638,792162,786-720,9182,621,505
Deferred Taxes & Provisions482,914-3,596,1915,815,1323,501,741-176,445431,321-761,1631,999,048836,630563,98358,071-143,16922,28931,000119,000
Cash flow from operations-2,404,0685,140,295-24,805,11619,032,268-4,374,6387,325,735-2,112,91919,224,409-4,766,693-1,751,9397,136,20919,739,904-7,219,0491,278,294-9,253,686
Investing Activities
capital expenditure-94,539
Change in Investments1,726,921-1,835,71715,580,40424,686,8201,494,5785,729,987-3,500,0003,600,0005,300,0003,850,0005,500,0002,699,973-17,332,334263,01640,319,345
cash flow from investments-1,726,9211,835,717-15,580,404-24,781,359-1,494,578-5,729,9873,500,000-3,600,000-5,300,000-3,850,000-5,500,000-2,699,97317,332,334-263,016-40,319,345
Financing Activities
Bank loans
Group/Directors Accounts-4,523,034349,9994,147,22764,463168,335-14,117,7498,480,9133,730,3271,068,925-13,326,74315,725560,88713,587,715
Other Short Term Loans
Long term loans7,120,000-2,500,0002,500,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue475,213-4,914,97748,540,746-3,163,6332,576,307-9,421,34233,532,025
interest-569,410-387,832-439,537-430,049-211,98019,1465,339-76,070-184,219-971-162,585-1,923
cash flow from financing-94,197-9,825,84348,101,209-80,05011,055,24783,609173,674-16,693,8198,296,694565,7233,645,232-13,489,328-9,405,617558,96449,619,740
cash and cash equivalents
cash-4,339,022-2,931,1088,073,560-5,664,6003,845,3911,409,3441,560,755-1,069,410-2,867,583-3,938,6315,278,8112,608,098168,83660,57646,709
overdraft-1,097,5851,097,585-2,6302,630
change in cash-4,339,022-2,931,1088,073,560-5,664,6003,845,3911,409,3441,560,755-1,069,410-1,769,998-5,036,2165,281,4412,605,468168,83660,57646,709

lancashire county developments (property) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancashire county developments (property) limited. Get real-time insights into lancashire county developments (property) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancashire County Developments (property) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancashire county developments (property) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in PR1 area or any other competitors across 12 key performance metrics.

lancashire county developments (property) limited Ownership

LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED group structure

Lancashire County Developments (Property) Limited has no subsidiary companies.

Ultimate parent company

LANCASHIRE COUNTY COUNCIL

#0094542

2 parents

LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED

01726163

LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED Shareholders

lancashire county developments ltd 100%

lancashire county developments (property) limited directors

Lancashire County Developments (Property) Limited currently has 6 directors. The longest serving directors include Mr Timothy Ashton (May 2015) and Mr Matthew Maxwell Scott (Jun 2021).

officercountryagestartendrole
Mr Timothy AshtonEngland63 years May 2015- Director
Mr Matthew Maxwell ScottEngland48 years Jun 2021- Director
Mr Alan CullensEngland70 years Jun 2022- Director
Mr Ronald WoollamEngland67 years May 2023- Director
Ms Julie GibsonEngland53 years May 2024- Director
Mrs Carole HaythornthwaiteEngland79 years Jun 2024- Director

P&L

March 2024

turnover

10.9m

-33%

operating profit

1.2m

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

74.4m

+0.01%

total assets

93.9m

-0.02%

cash

2.2m

-0.66%

net assets

Total assets minus all liabilities

lancashire county developments (property) limited company details

company number

01726163

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1983

age

42

incorporated

UK

ultimate parent company

LANCASHIRE COUNTY COUNCIL

accounts

Small Company

last accounts submitted

March 2024

previous names

lancashire county enterprises (industrial development) limited (October 2002)

lancashire enterprises (industrial development) limited (December 1989)

See more

accountant

BEEVER AND STRUTHERS

auditor

-

address

county hall, lancashire county council, preston, lancashire, PR1 0LD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lancashire county developments (property) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 24 charges/mortgages relating to lancashire county developments (property) limited. Currently there are 1 open charges and 23 have been satisfied in the past.

lancashire county developments (property) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED. This can take several minutes, an email will notify you when this has completed.

lancashire county developments (property) limited Companies House Filings - See Documents

datedescriptionview/download