ddp auto ltd

ddp auto ltd Company Information

Share DDP AUTO LTD
Live 
MatureMicroDeclining

Company Number

01735135

Industry

Non-specialised wholesale trade

 

Shareholders

vijay indukumar patel

anna vijay patel

Group Structure

View All

Contact

Registered Address

134 buckingham palace road, london, SW1W 9SA

ddp auto ltd Estimated Valuation

£106.8k

Pomanda estimates the enterprise value of DDP AUTO LTD at £106.8k based on a Turnover of £313.2k and 0.34x industry multiple (adjusted for size and gross margin).

ddp auto ltd Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of DDP AUTO LTD at £1.1k based on an EBITDA of £262 and a 4.07x industry multiple (adjusted for size and gross margin).

ddp auto ltd Estimated Valuation

£137.6k

Pomanda estimates the enterprise value of DDP AUTO LTD at £137.6k based on Net Assets of £47.2k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ddp Auto Ltd Overview

Ddp Auto Ltd is a live company located in london, SW1W 9SA with a Companies House number of 01735135. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 1983, it's largest shareholder is vijay indukumar patel with a 50% stake. Ddp Auto Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £313.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ddp Auto Ltd Health Check

Pomanda's financial health check has awarded Ddp Auto Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £313.2k, make it smaller than the average company (£15.4m)

£313.2k - Ddp Auto Ltd

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.3%)

-20% - Ddp Auto Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Ddp Auto Ltd

27.4% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5.2%)

0.1% - Ddp Auto Ltd

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Ddp Auto Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Ddp Auto Ltd

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.6k, this is less efficient (£374.2k)

£156.6k - Ddp Auto Ltd

£374.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (52 days)

4 days - Ddp Auto Ltd

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ddp Auto Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ddp Auto Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Ddp Auto Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (47.2%)

80.3% - Ddp Auto Ltd

47.2% - Industry AVG

DDP AUTO LTD financials

EXPORTms excel logo

Ddp Auto Ltd's latest turnover from October 2023 is estimated at £313.2 thousand and the company has net assets of £47.2 thousand. According to their latest financial statements, Ddp Auto Ltd has 2 employees and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover313,216491,608396,992612,142000425,5221,007,822798,295550,377905,687526,523704,0470
Other Income Or Grants000000000000000
Cost Of Sales227,462354,670288,596446,301000305,207725,451576,921395,583649,689378,690503,8730
Gross Profit85,754136,938108,397165,841000120,315282,371221,374154,794255,998147,833200,1740
Admin Expenses85,491108,88770,768164,028-123169,378-668111,160293,058197,034126,716247,945127,671199,548-153,487
Operating Profit26328,05137,6291,813123-169,3786689,155-10,68724,34028,0788,05320,162626153,487
Interest Payable3,6403,4703,2421,813007017010000000
Interest Receivable1,7481,0271400034991352962102722821
Pre-Tax Profit-1,62925,60734,4000123-169,37808,553-10,55224,37028,1408,15520,234654153,508
Tax0-4,865-6,5360-2300-1,7100-5,118-6,472-1,957-5,261-183-42,982
Profit After Tax-1,62920,74227,8640100-169,37806,842-10,55219,25221,6686,19814,973471110,526
Dividends Paid000000000000000
Retained Profit-1,62920,74227,8640100-169,37806,842-10,55219,25221,6686,19814,973471110,526
Employee Costs85,69381,57576,55674,71400068,794134,18798,48466,239129,49364,63293,6420
Number Of Employees222200024324230
EBITDA*26328,05137,6291,813123-169,37866830,6321329,27432,44910,67220,7171,366154,475

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000057,82477,0998,1936,5081,2491,6662,2212,961
Intangible Assets000000030,78232,98435,18637,38839,59041,79244,03544,035
Investments & Other000000000016,61616,61616,61616,61616,616
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000088,606110,08343,37960,51257,45560,07462,87263,612
Stock & work in progress0000000269,140258,208153,60565,637122,21331,28083,639188,923
Trade Debtors3,98850,28035,72800009,69568,505128,975111,671144,692112,315117,876224,024
Group Debtors0111,67594,92359,546100100169,47800000000
Misc Debtors232,54735,07830,000000021,2520000000
Cash2,83663,77127,534000026,94251,9561,9769,71215,07125,9242,8438,525
misc current assets000000000000000
total current assets239,371260,804188,18559,546100100169,478327,029378,669284,556187,020281,976169,519204,358421,472
total assets239,371260,804188,18559,546100100169,478415,635488,752327,935247,532339,431229,593267,230485,084
Bank overdraft0009,44600022,4380000000
Bank loan9,8289,5869,761000000000000
Trade Creditors 000000057,198294,187154,74793,596207,163103,523156,133374,458
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities164,750174,725113,2620000146,2020000000
total current liabilities174,578184,311123,0239,446000225,838294,187154,74793,596207,163103,523156,133374,458
loans17,61627,68737,09850,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000020,31931,929000000
provisions000000000000000
total long term liabilities17,61627,68737,09850,00000020,31931,929000000
total liabilities192,194211,998160,12159,446000246,157326,116154,74793,596207,163103,523156,133374,458
net assets47,17748,80628,064100100100169,478169,478162,636173,188153,936132,268126,070111,097110,626
total shareholders funds47,17748,80628,064100100100169,478169,478162,636173,188153,936132,268126,070111,097110,626
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit26328,05137,6291,813123-169,3786689,155-10,68724,34028,0788,05320,162626153,487
Depreciation000000019,2758,4982,7322,169417555740988
Amortisation00000002,2022,2022,2022,2022,202000
Tax0-4,865-6,5360-2300-1,7100-5,118-6,472-1,957-5,261-183-42,982
Stock000000-269,14010,932104,60387,968-56,57690,933-52,359-105,284188,923
Debtors39,50236,382101,10559,4460-169,378138,531-37,558-60,47017,304-33,02132,377-5,561-106,148224,024
Creditors000000-57,198-236,989139,44061,151-113,567103,640-52,610-218,325374,458
Accruals and Deferred Income-9,97561,463113,262000-146,202146,2020000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-49,21448,26743,250-57,6331000-72,123-35,23995,320-19,9652,007-10,95520,766-5,71073,004
Investing Activities
capital expenditure00000088,6060-77,404-4,417-7,42802,2430-47,984
Change in Investments000000000-16,616000016,616
cash flow from investments00000088,6060-77,40412,199-7,42802,2430-64,600
Financing Activities
Bank loans242-1759,761000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,071-9,411-12,90250,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-20,319-11,61031,929000000
share issue001000-100000000000100
interest-1,892-2,443-3,228-1,81300-667-6021352962102722821
cash flow from financing-11,721-12,029-6,26948,187-1000-20,986-12,21232,06429621027228121
cash and cash equivalents
cash-60,93536,23727,534000-26,942-25,01449,980-7,736-5,359-10,85323,081-5,6828,525
overdraft00-9,4469,44600-22,43822,4380000000
change in cash-60,93536,23736,980-9,44600-4,504-47,45249,980-7,736-5,359-10,85323,081-5,6828,525

ddp auto ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ddp auto ltd. Get real-time insights into ddp auto ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ddp Auto Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ddp auto ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.

ddp auto ltd Ownership

DDP AUTO LTD group structure

Ddp Auto Ltd has no subsidiary companies.

Ultimate parent company

1 parent

DDP AUTO LTD

01735135

DDP AUTO LTD Shareholders

vijay indukumar patel 50%
anna vijay patel 50%

ddp auto ltd directors

Ddp Auto Ltd currently has 2 directors. The longest serving directors include Mr Pravinchandra Patel (Mar 2019) and Mr Vijay Patel (Oct 2020).

officercountryagestartendrole
Mr Pravinchandra PatelUnited Kingdom72 years Mar 2019- Director
Mr Vijay PatelUnited Kingdom65 years Oct 2020- Director

P&L

October 2023

turnover

313.2k

-36%

operating profit

262.9

0%

gross margin

27.4%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

47.2k

-0.03%

total assets

239.4k

-0.08%

cash

2.8k

-0.96%

net assets

Total assets minus all liabilities

ddp auto ltd company details

company number

01735135

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

June 1983

age

41

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

amesplan limited (November 2016)

accountant

-

auditor

-

address

134 buckingham palace road, london, SW1W 9SA

Bank

HSBC BANK PLC

Legal Advisor

-

ddp auto ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ddp auto ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

ddp auto ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DDP AUTO LTD. This can take several minutes, an email will notify you when this has completed.

ddp auto ltd Companies House Filings - See Documents

datedescriptionview/download