allan binks timber limited Company Information
Company Number
01738325
Website
http://binkstimber.co.ukRegistered Address
catfoss lane, brandesburton, driffield, east yorkshire, YO25 8EJ
Industry
Wholesale of wood, construction materials and sanitary equipment
Telephone
01964542105
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
richard neil binks 100%
allan binks timber limited Estimated Valuation
The estimated valuation range for allan binks timber limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £648.6k to £1.8m
allan binks timber limited Estimated Valuation
The estimated valuation range for allan binks timber limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £648.6k to £1.8m
allan binks timber limited Estimated Valuation
The estimated valuation range for allan binks timber limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £648.6k to £1.8m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Allan Binks Timber Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Allan Binks Timber Limited Overview
Allan Binks Timber Limited is a live company located in driffield, YO25 8EJ with a Companies House number of 01738325. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in July 1983, it's largest shareholder is richard neil binks with a 100% stake. Allan Binks Timber Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Allan Binks Timber Limited Health Check
Pomanda's financial health check has awarded Allan Binks Timber Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £4.3m, make it smaller than the average company (£18.8m)
- Allan Binks Timber Limited
£18.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.2%)
- Allan Binks Timber Limited
7.2% - Industry AVG
Production
with a gross margin of 24%, this company has a comparable cost of product (24%)
- Allan Binks Timber Limited
24% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (6%)
- Allan Binks Timber Limited
6% - Industry AVG
Employees
with 14 employees, this is below the industry average (40)
14 - Allan Binks Timber Limited
40 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Allan Binks Timber Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £306k, this is less efficient (£394k)
- Allan Binks Timber Limited
£394k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (46 days)
- Allan Binks Timber Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (35 days)
- Allan Binks Timber Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 41 days, this is less than average (60 days)
- Allan Binks Timber Limited
60 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (11 weeks)
13 weeks - Allan Binks Timber Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.4%, this is a similar level of debt than the average (51.3%)
49.4% - Allan Binks Timber Limited
51.3% - Industry AVG
allan binks timber limited Credit Report and Business Information
Allan Binks Timber Limited Competitor Analysis
Perform a competitor analysis for allan binks timber limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
allan binks timber limited Ownership
ALLAN BINKS TIMBER LIMITED group structure
Allan Binks Timber Limited has no subsidiary companies.
Ultimate parent company
ALLAN BINKS TIMBER LIMITED
01738325
allan binks timber limited directors
Allan Binks Timber Limited currently has 2 directors. The longest serving directors include Mr Richard Binks (Mar 1991) and Mr Thomas Reet (Jul 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Binks | 59 years | Mar 1991 | - | Director | |
Mr Thomas Reet | England | 39 years | Jul 2021 | - | Director |
ALLAN BINKS TIMBER LIMITED financials
Allan Binks Timber Limited's latest turnover from December 2022 is estimated at £4.3 million and the company has net assets of £920.4 thousand. According to their latest financial statements, Allan Binks Timber Limited has 14 employees and maintains cash reserves of £220.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 14 | 13 | 13 | 13 | 13 | 14 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 516,364 | 514,505 | 510,363 | 527,448 | 525,992 | 541,387 | 513,538 | 532,307 | 551,350 | 584,762 | 586,666 | 618,130 | 664,075 | 699,356 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 2,550 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 517,664 | 515,805 | 511,663 | 528,748 | 527,292 | 542,687 | 514,838 | 533,607 | 553,900 | 586,012 | 587,916 | 619,380 | 665,325 | 700,606 |
Stock & work in progress | 373,474 | 435,999 | 266,901 | 226,545 | 247,999 | 255,210 | 286,313 | 307,562 | 281,748 | 282,496 | 284,077 | 297,420 | 298,958 | 331,744 |
Trade Debtors | 699,216 | 421,617 | 657,713 | 375,841 | 373,847 | 374,594 | 382,389 | 673,026 | 598,034 | 469,689 | 323,307 | 516,992 | 427,349 | 345,658 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,375 | 2,336 | 2,457 | 3,768 | 4,108 | 15,592 | 5,740 | 6,459 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 220,844 | 174,532 | 138,644 | 50,990 | 60,014 | 9,569 | 16,070 | 56,032 | 99,878 | 73 | 8,591 | 123 | 242 | 661 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,301,909 | 1,034,484 | 1,065,715 | 657,144 | 685,968 | 654,965 | 690,512 | 1,043,079 | 979,660 | 752,258 | 615,975 | 814,535 | 726,549 | 678,063 |
total assets | 1,819,573 | 1,550,289 | 1,577,378 | 1,185,892 | 1,213,260 | 1,197,652 | 1,205,350 | 1,576,686 | 1,533,560 | 1,338,270 | 1,203,891 | 1,433,915 | 1,391,874 | 1,378,669 |
Bank overdraft | 13,986 | 27,334 | 16,845 | 0 | 0 | 0 | 0 | 13,955 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 18,830 | 15,944 | 15,252 | 14,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 451,908 | 428,313 | 569,312 | 381,745 | 497,624 | 351,818 | 371,206 | 547,822 | 892,993 | 638,242 | 548,281 | 711,418 | 799,775 | 654,396 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 12,892 | 16,651 | 5,140 | 13,022 | 14,531 | 21,652 | 15,897 | 23,973 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 351,593 | 199,208 | 322,049 | 281,790 | 199,613 | 252,107 | 210,662 | 362,277 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 830,379 | 671,506 | 913,346 | 695,387 | 727,712 | 640,829 | 612,353 | 948,027 | 892,993 | 638,242 | 548,281 | 711,418 | 799,775 | 654,396 |
loans | 29,431 | 43,800 | 71,727 | 36,586 | 55,300 | 71,387 | 86,551 | 38,759 | 55,421 | 71,363 | 53,591 | 70,508 | 0 | 0 |
hp & lease commitments | 15,687 | 10,833 | 11,645 | 16,778 | 12,818 | 28,607 | 15,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,424 | 110,827 | 127,003 | 61,868 | 64,289 | 0 | 15,911 |
provisions | 23,674 | 17,325 | 15,830 | 18,679 | 19,593 | 21,806 | 22,202 | 4,109 | 3,741 | 7,202 | 5,822 | 6,763 | 6,536 | 8,928 |
total long term liabilities | 68,792 | 71,958 | 99,202 | 72,043 | 87,711 | 121,800 | 124,513 | 166,292 | 169,989 | 205,568 | 121,281 | 141,560 | 6,536 | 24,839 |
total liabilities | 899,171 | 743,464 | 1,012,548 | 767,430 | 815,423 | 762,629 | 736,866 | 1,114,319 | 1,062,982 | 843,810 | 669,562 | 852,978 | 806,311 | 679,235 |
net assets | 920,402 | 806,825 | 564,830 | 418,462 | 397,837 | 435,023 | 468,484 | 462,367 | 470,578 | 494,460 | 534,329 | 580,937 | 585,563 | 699,434 |
total shareholders funds | 920,402 | 806,825 | 564,830 | 418,462 | 397,837 | 435,023 | 468,484 | 462,367 | 470,578 | 494,460 | 534,329 | 580,937 | 585,563 | 699,434 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 18,400 | 17,419 | 17,085 | 16,831 | 265,329 | 20,951 | 28,902 | 35,716 | 35,048 | 34,346 | 35,142 | 35,509 | 36,230 | 42,793 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -62,525 | 169,098 | 40,356 | -21,454 | -7,211 | -31,103 | -21,249 | 25,814 | -748 | -1,581 | -13,343 | -1,538 | -32,786 | 331,744 |
Debtors | 283,638 | -236,217 | 280,561 | 1,654 | -12,231 | 2,057 | -291,356 | 81,451 | 128,345 | 146,382 | -193,685 | 89,643 | 81,691 | 345,658 |
Creditors | 23,595 | -140,999 | 187,567 | -115,879 | 145,806 | -19,388 | -176,616 | -345,171 | 254,751 | 89,961 | -163,137 | -88,357 | 145,379 | 654,396 |
Accruals and Deferred Income | 152,385 | -122,841 | 40,259 | 82,177 | -52,494 | 41,445 | -151,615 | 362,277 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 6,349 | 1,495 | -2,849 | -914 | -2,213 | -396 | 18,093 | 368 | -3,461 | 1,380 | -941 | 227 | -2,392 | 8,928 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,250 | 1,300 | 0 | 0 | 0 | 0 | 1,250 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -18,830 | 2,886 | 692 | 664 | 14,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -14,369 | -27,927 | 35,141 | -18,714 | -16,087 | -15,164 | 47,792 | -16,662 | -15,942 | 17,772 | -16,917 | 70,508 | 0 | 0 |
Hire Purchase and Lease Commitments | 1,095 | 10,699 | -13,015 | 2,451 | -22,910 | 18,602 | 7,684 | 23,973 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -123,424 | 12,597 | -16,176 | 65,135 | -2,421 | 64,289 | -15,911 | 15,911 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 46,312 | 35,888 | 87,654 | -9,024 | 50,445 | -6,501 | -39,962 | -43,846 | 99,805 | -8,518 | 8,468 | -119 | -419 | 661 |
overdraft | -13,348 | 10,489 | 16,845 | 0 | 0 | 0 | -13,955 | 13,955 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 59,660 | 25,399 | 70,809 | -9,024 | 50,445 | -6,501 | -26,007 | -57,801 | 99,805 | -8,518 | 8,468 | -119 | -419 | 661 |
P&L
December 2022turnover
4.3m
+43%
operating profit
138.7k
0%
gross margin
24.1%
-6.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
920.4k
+0.14%
total assets
1.8m
+0.17%
cash
220.8k
+0.27%
net assets
Total assets minus all liabilities
allan binks timber limited company details
company number
01738325
Type
Private limited with Share Capital
industry
46730 - Wholesale of wood, construction materials and sanitary equipment
incorporation date
July 1983
age
41
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
catfoss lane, brandesburton, driffield, east yorkshire, YO25 8EJ
last accounts submitted
December 2022
allan binks timber limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to allan binks timber limited. Currently there are 4 open charges and 0 have been satisfied in the past.
allan binks timber limited Companies House Filings - See Documents
date | description | view/download |
---|