allan binks timber limited

allan binks timber limited Company Information

Share ALLAN BINKS TIMBER LIMITED
Live 
MatureSmallDeclining

Company Number

01738325

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Shareholders

richard neil binks

Group Structure

View All

Contact

Registered Address

catfoss lane, brandesburton, driffield, east yorkshire, YO25 8EJ

allan binks timber limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALLAN BINKS TIMBER LIMITED at £1.2m based on a Turnover of £3.3m and 0.36x industry multiple (adjusted for size and gross margin).

allan binks timber limited Estimated Valuation

£106k

Pomanda estimates the enterprise value of ALLAN BINKS TIMBER LIMITED at £106k based on an EBITDA of £30.9k and a 3.43x industry multiple (adjusted for size and gross margin).

allan binks timber limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ALLAN BINKS TIMBER LIMITED at £1.8m based on Net Assets of £929.3k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allan Binks Timber Limited Overview

Allan Binks Timber Limited is a live company located in driffield, YO25 8EJ with a Companies House number of 01738325. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in July 1983, it's largest shareholder is richard neil binks with a 100% stake. Allan Binks Timber Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allan Binks Timber Limited Health Check

Pomanda's financial health check has awarded Allan Binks Timber Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£20.1m)

£3.3m - Allan Binks Timber Limited

£20.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.8%)

-3% - Allan Binks Timber Limited

8.8% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a comparable cost of product (24.2%)

24.2% - Allan Binks Timber Limited

24.2% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (3.7%)

0.2% - Allan Binks Timber Limited

3.7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (43)

14 - Allan Binks Timber Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Allan Binks Timber Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.6k, this is less efficient (£390.4k)

£233.6k - Allan Binks Timber Limited

£390.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (43 days)

43 days - Allan Binks Timber Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (30 days)

43 days - Allan Binks Timber Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 49 days, this is in line with average (60 days)

49 days - Allan Binks Timber Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (11 weeks)

21 weeks - Allan Binks Timber Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (48.5%)

38.7% - Allan Binks Timber Limited

48.5% - Industry AVG

ALLAN BINKS TIMBER LIMITED financials

EXPORTms excel logo

Allan Binks Timber Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £929.3 thousand. According to their latest financial statements, Allan Binks Timber Limited has 14 employees and maintains cash reserves of £208.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,270,5204,248,5292,997,3543,565,1802,173,3812,746,7492,530,4512,607,4063,464,6633,835,0302,861,8222,361,8853,392,2653,257,8710
Other Income Or Grants000000000000000
Cost Of Sales2,477,6373,196,3352,224,3072,652,6001,628,8442,082,0791,897,8801,942,0162,570,5932,833,7582,098,4331,744,0192,525,0662,413,6640
Gross Profit792,8831,052,194773,047912,580544,536664,670632,571665,390894,0701,001,272763,389617,866867,200844,2080
Admin Expenses786,295913,453469,688727,582515,215696,788665,223617,281887,4931,010,310788,246649,490822,350947,942-390,134
Operating Profit6,588138,741303,359184,99829,321-32,118-32,65248,1096,577-9,038-24,857-31,62444,850-103,734390,134
Interest Payable4,1335,4414,9914,3924,2755,3296,1034,8083,5144,1204,0614,0332,29200
Interest Receivable11,2736,9193919541626164903902502222122
Pre-Tax Profit13,728140,219298,759180,70125,463-37,186-38,69143,3913,453-12,909-28,896-35,63542,559-103,732390,136
Tax-3,432-26,642-56,764-34,333-4,83800-8,678-690000-11,0650-109,238
Profit After Tax10,296113,577241,995146,36820,625-37,186-38,69134,7132,762-12,909-28,896-35,63531,494-103,732280,898
Dividends Paid000000000000000
Retained Profit10,296113,577241,995146,36820,625-37,186-38,69134,7132,762-12,909-28,896-35,63531,494-103,732280,898
Employee Costs585,522566,390512,238478,357284,977455,000444,526476,513435,666478,411346,704310,930397,729386,5860
Number Of Employees1414131381313141315111013130
EBITDA*30,896157,141320,778202,08346,152233,211-11,70177,01142,29326,0109,4893,51880,359-67,504432,927

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets575,659516,364514,505510,363527,448525,992541,387513,538532,307551,350584,762586,666618,130664,075699,356
Intangible Assets000000000000000
Investments & Other1,3001,3001,3001,3001,3001,3001,3001,3001,3002,5501,2501,2501,2501,2501,250
Debtors (Due After 1 year)000000000000000
Total Fixed Assets576,959517,664515,805511,663528,748527,292542,687514,838533,607553,900586,012587,916619,380665,325700,606
Stock & work in progress334,802373,474435,999266,901226,545247,999255,210286,313307,562281,748282,496284,077297,420298,958331,744
Trade Debtors387,597699,216421,617657,713375,841373,847374,594382,389673,026598,034469,689323,307516,992427,349345,658
Group Debtors000000000000000
Misc Debtors7,5908,3752,3362,4573,7684,10815,5925,7406,459000000
Cash208,609220,844174,532138,64450,99060,0149,56916,07056,03299,878738,591123242661
misc current assets000000000000000
total current assets938,5981,301,9091,034,4841,065,715657,144685,968654,965690,5121,043,079979,660752,258615,975814,535726,549678,063
total assets1,515,5571,819,5731,550,2891,577,3781,185,8921,213,2601,197,6521,205,3501,576,6861,533,5601,338,2701,203,8911,433,9151,391,8741,378,669
Bank overdraft10,16813,98627,33416,845000013,955000000
Bank loan000018,83015,94415,25214,5880000000
Trade Creditors 293,802451,908428,313569,312381,745497,624351,818371,206547,822892,993638,242548,281711,418799,775654,396
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments22,87112,89216,6515,14013,02214,53121,65215,89723,973000000
other current liabilities168,098351,593199,208322,049281,790199,613252,107210,662362,277000000
total current liabilities494,939830,379671,506913,346695,387727,712640,829612,353948,027892,993638,242548,281711,418799,775654,396
loans19,89629,43143,80071,72736,58655,30071,38786,55138,75955,42171,36353,59170,50800
hp & lease commitments36,82415,68710,83311,64516,77812,81828,60715,7600000000
Accruals and Deferred Income000000000000000
other liabilities00000000123,424110,827127,00361,86864,289015,911
provisions34,56923,67417,32515,83018,67919,59321,80622,2024,1093,7417,2025,8226,7636,5368,928
total long term liabilities91,28968,79271,95899,20272,04387,711121,800124,513166,292169,989205,568121,281141,5606,53624,839
total liabilities586,228899,171743,4641,012,548767,430815,423762,629736,8661,114,3191,062,982843,810669,562852,978806,311679,235
net assets929,329920,402806,825564,830418,462397,837435,023468,484462,367470,578494,460534,329580,937585,563699,434
total shareholders funds929,329920,402806,825564,830418,462397,837435,023468,484462,367470,578494,460534,329580,937585,563699,434
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,588138,741303,359184,99829,321-32,118-32,65248,1096,577-9,038-24,857-31,62444,850-103,734390,134
Depreciation24,30818,40017,41917,08516,831265,32920,95128,90235,71635,04834,34635,14235,50936,23042,793
Amortisation000000000000000
Tax-3,432-26,642-56,764-34,333-4,83800-8,678-690000-11,0650-109,238
Stock-38,672-62,525169,09840,356-21,454-7,211-31,103-21,24925,814-748-1,581-13,343-1,538-32,786331,744
Debtors-312,404283,638-236,217280,5611,654-12,2312,057-291,35681,451128,345146,382-193,68589,64381,691345,658
Creditors-158,10623,595-140,999187,567-115,879145,806-19,388-176,616-345,171254,75189,961-163,137-88,357145,379654,396
Accruals and Deferred Income-183,495152,385-122,84140,25982,177-52,49441,445-151,615362,277000000
Deferred Taxes & Provisions10,8956,3491,495-2,849-914-2,213-39618,093368-3,4611,380-941227-2,3928,928
Cash flow from operations47,83491,71568,78871,81026,498343,75239,00670,800-48,188149,703-43,97146,468-106,94126,578309,611
Investing Activities
capital expenditure-83,603-20,259-21,5610-18,287-249,934-48,800-10,133-16,673-1,636-32,442-3,67810,436-949-742,149
Change in Investments00000000-1,2501,30000001,250
cash flow from investments-83,603-20,259-21,5610-18,287-249,934-48,800-10,133-15,423-2,936-32,442-3,67810,436-949-743,399
Financing Activities
Bank loans000-18,8302,88669266414,5880000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,535-14,369-27,92735,141-18,714-16,087-15,16447,792-16,662-15,94217,772-16,91770,50800
Hire Purchase and Lease Commitments31,1161,09510,699-13,0152,451-22,91018,6027,68423,973000000
other long term liabilities0000000-123,42412,597-16,17665,135-2,42164,289-15,91115,911
share issue-1,369000005,230-28,596-10,973-10,973-10,973-10,973-36,120-10,139418,536
interest7,1401,478-4,600-4,297-3,859-5,068-6,039-4,718-3,124-3,870-4,039-4,011-2,29122
cash flow from financing27,352-11,796-21,828-1,001-17,236-43,3733,293-86,6745,811-46,96167,895-34,32296,386-26,048434,449
cash and cash equivalents
cash-12,23546,31235,88887,654-9,02450,445-6,501-39,962-43,84699,805-8,5188,468-119-419661
overdraft-3,818-13,34810,48916,845000-13,95513,955000000
change in cash-8,41759,66025,39970,809-9,02450,445-6,501-26,007-57,80199,805-8,5188,468-119-419661

allan binks timber limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allan binks timber limited. Get real-time insights into allan binks timber limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allan Binks Timber Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allan binks timber limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in YO25 area or any other competitors across 12 key performance metrics.

allan binks timber limited Ownership

ALLAN BINKS TIMBER LIMITED group structure

Allan Binks Timber Limited has no subsidiary companies.

Ultimate parent company

ALLAN BINKS TIMBER LIMITED

01738325

ALLAN BINKS TIMBER LIMITED Shareholders

richard neil binks 100%

allan binks timber limited directors

Allan Binks Timber Limited currently has 2 directors. The longest serving directors include Mr Richard Binks (Mar 1991) and Mr Thomas Reet (Jul 2021).

officercountryagestartendrole
Mr Richard Binks59 years Mar 1991- Director
Mr Thomas ReetEngland40 years Jul 2021- Director

P&L

December 2023

turnover

3.3m

-23%

operating profit

6.6k

0%

gross margin

24.3%

-2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

929.3k

+0.01%

total assets

1.5m

-0.17%

cash

208.6k

-0.06%

net assets

Total assets minus all liabilities

allan binks timber limited company details

company number

01738325

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

July 1983

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TRY LUNN & CO

auditor

-

address

catfoss lane, brandesburton, driffield, east yorkshire, YO25 8EJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

allan binks timber limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to allan binks timber limited. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

allan binks timber limited Companies House Filings - See Documents

datedescriptionview/download