charles street commercial investments limited

Live MatureLargeRapid

charles street commercial investments limited Company Information

Share CHARLES STREET COMMERCIAL INVESTMENTS LIMITED

Company Number

01739793

Directors

Henry Moser

Gary Beckett

View All

Shareholders

henry moser

charles street finance holdings limited

Group Structure

View All

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Registered Address

lake view lakeside, cheadle, cheshire, SK8 3GW

Website

-

charles street commercial investments limited Estimated Valuation

£139.5m

Pomanda estimates the enterprise value of CHARLES STREET COMMERCIAL INVESTMENTS LIMITED at £139.5m based on a Turnover of £43.5m and 3.21x industry multiple (adjusted for size and gross margin).

charles street commercial investments limited Estimated Valuation

£307.2m

Pomanda estimates the enterprise value of CHARLES STREET COMMERCIAL INVESTMENTS LIMITED at £307.2m based on an EBITDA of £26.3m and a 11.7x industry multiple (adjusted for size and gross margin).

charles street commercial investments limited Estimated Valuation

£253.8m

Pomanda estimates the enterprise value of CHARLES STREET COMMERCIAL INVESTMENTS LIMITED at £253.8m based on Net Assets of £105.2m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charles Street Commercial Investments Limited Overview

Charles Street Commercial Investments Limited is a live company located in cheshire, SK8 3GW with a Companies House number of 01739793. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in July 1983, it's largest shareholder is henry moser with a 100% stake. Charles Street Commercial Investments Limited is a mature, large sized company, Pomanda has estimated its turnover at £43.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charles Street Commercial Investments Limited Health Check

Pomanda's financial health check has awarded Charles Street Commercial Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £43.5m, make it larger than the average company (£19.1m)

£43.5m - Charles Street Commercial Investments Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (20.7%)

33% - Charles Street Commercial Investments Limited

20.7% - Industry AVG

production

Production

with a gross margin of 60.8%, this company has a lower cost of product (16.2%)

60.8% - Charles Street Commercial Investments Limited

16.2% - Industry AVG

profitability

Profitability

an operating margin of 60.4% make it more profitable than the average company (8.3%)

60.4% - Charles Street Commercial Investments Limited

8.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (12)

5 - Charles Street Commercial Investments Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has a lower pay structure (£65.3k)

£44k - Charles Street Commercial Investments Limited

£65.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.7m, this is more efficient (£401.4k)

£8.7m - Charles Street Commercial Investments Limited

£401.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Street Commercial Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (134 days)

0 days - Charles Street Commercial Investments Limited

134 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charles Street Commercial Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (5 weeks)

2 weeks - Charles Street Commercial Investments Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a lower level of debt than the average (100%)

71.3% - Charles Street Commercial Investments Limited

100% - Industry AVG

CHARLES STREET COMMERCIAL INVESTMENTS LIMITED financials

EXPORTms excel logo

Charles Street Commercial Investments Limited's latest turnover from March 2024 is £43.5 million and the company has net assets of £105.2 million. According to their latest financial statements, Charles Street Commercial Investments Limited has 5 employees and maintains cash reserves of £7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover43,476,00031,555,00022,657,00018,607,00018,119,00013,462,00010,787,1659,647,86259,659,3454,616,2052,656,7621,165,672605,476-38,98659,254
Other Income Or Grants
Cost Of Sales17,028,00012,037,00017,933,40513,990,84512,892,8489,357,0865,549,7043,919,83916,107,9711,154,049837,964370,292233,488-13,60826,793
Gross Profit26,448,00019,518,0004,723,5954,616,1555,226,1524,104,9145,237,4615,728,02343,551,3743,462,1561,818,798795,380371,988-25,37832,461
Admin Expenses181,000333,000-12,107,405-9,670,845-8,775,848-7,290,086-3,833,904-2,335,93538,183,960496,694-621,573-156,774-10,72671,751-21,833
Operating Profit26,267,00019,185,00016,831,00014,287,00014,002,00011,395,0009,071,3658,063,9585,367,4142,965,4622,440,371952,154382,714-97,12954,294
Interest Payable515,819259,083150,27666,0262943,990
Interest Receivable95,8769,6477,39045,16632,31113,2787,3221,32082333,903
Pre-Tax Profit21,041,00018,076,00016,184,00013,164,00013,223,00011,006,0009,333,2458,246,4695,374,7362,449,6432,181,288803,198317,511-97,42054,207
Tax-4,924,000-3,227,000-3,424,000-2,741,000-2,816,000-2,309,000-1,959,267-1,784,680-1,074,947-619,792-559,573-256,776-94,35819,201-4,736
Profit After Tax16,117,00014,849,00012,760,00010,423,00010,407,0008,697,0007,373,9786,461,7894,299,7891,829,8511,621,715546,422223,153-78,21949,471
Dividends Paid
Retained Profit16,117,00014,849,00012,760,00010,423,00010,407,0008,697,0007,373,9786,461,7894,299,7891,829,8511,621,715546,422223,153-78,21949,471
Employee Costs220,000218,00096,00037,00037,00037,00025,73620,396,362
Number Of Employees55544447148036145311
EBITDA*26,267,00019,185,00016,831,00014,287,00014,002,00011,395,0009,071,3658,063,9585,367,4142,965,4622,440,371952,154382,714-97,12954,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets100,00022,741,00060,00060,00060,00060,00060,00060,00060,000
Intangible Assets
Investments & Other180,000100,00060,00060,00060,00060,000
Debtors (Due After 1 year)2,23823,30347,92021,68122,818
Total Fixed Assets180,000100,000100,00022,741,00060,00060,00060,00060,00060,00060,00062,23883,303107,92081,68182,818
Stock & work in progress
Trade Debtors234,635,000140,274,000149,165,000103,084,00070,429,68145,958,92444,932,86633,705,10114,525,78511,139,9226,869,4502,349,3772,452,811
Group Debtors54,00094,000900,000152,7165,14118,213211174
Misc Debtors24,00028,0005
Cash7,038,0004,933,00014,101,00011,466,0007,828,0006,952,0005,092,1707,832,4052,790,057138,6891,453,25098,054748,40612,6932,740
misc current assets359,706,000295,285,000
total current assets366,822,000300,340,000248,807,000152,366,000157,184,000110,058,00075,528,37053,861,02047,722,92334,743,79016,131,75111,243,1177,636,0692,362,2812,455,730
total assets367,002,000300,440,000248,907,000175,107,000157,244,000110,118,00075,588,37053,921,02047,782,92334,803,79016,193,98911,326,4207,743,9892,443,9622,538,548
Bank overdraft
Bank loan
Trade Creditors 4,0008,00069,098,00056,881,000110,890,00074,464,00048,449,57632,485,17437,130,54328,434,804
Group/Directors Accounts717,000366,00010,813,9067,788,2915,012,76711,46811,468
other short term finances136,204,00093,494,000
hp & lease commitments
other current liabilities3,135,0002,148,000575,766355,52795,04219,46735,834
total current liabilities140,060,00096,016,00072,405,00059,338,000113,652,00076,933,00051,100,22336,806,85137,130,54328,434,80411,389,6728,143,8185,107,80930,93547,302
loans121,724,000115,323,000
hp & lease commitments
Accruals and Deferred Income16,395
other liabilities
provisions
total long term liabilities121,724,000115,323,000109,727,00061,754,00016,395
total liabilities261,784,000211,339,000182,132,000121,092,000113,652,00076,933,00051,100,22336,806,85137,130,54328,451,19911,389,6728,143,8185,107,80930,93547,302
net assets105,218,00089,101,00066,775,00054,015,00043,592,00033,185,00024,488,14717,114,16910,652,3806,352,5914,804,3173,182,6022,636,1802,413,0272,491,246
total shareholders funds105,218,00089,101,00066,775,00054,015,00043,592,00033,185,00024,488,14717,114,16910,652,3806,352,5914,804,3173,182,6022,636,1802,413,0272,491,246
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,267,00019,185,00016,831,00014,287,00014,002,00011,395,0009,071,3658,063,9585,367,4142,965,4622,440,371952,154382,714-97,12954,294
Depreciation
Amortisation
Tax-4,924,000-3,227,000-3,424,000-2,741,000-2,816,000-2,309,000-1,959,267-1,784,680-1,074,947-619,792-559,573-256,776-94,35819,201-4,736
Stock
Debtors-44,000-234,513,00094,361,000-8,891,00046,081,00032,654,31924,470,7571,026,05810,327,76519,924,3623,512,3734,232,7834,564,314-104,5392,475,808
Creditors-4,000-69,090,00012,217,000-54,009,00036,426,00026,014,42415,964,402-4,645,3698,695,73928,434,804
Accruals and Deferred Income987,0002,148,000-16,395-559,371220,239260,48575,575-16,36735,834
Deferred Taxes & Provisions
Cash flow from operations22,370,000183,529,000-68,737,000-33,572,0001,531,0002,446,105-1,394,257607,8512,644,04610,296,741-1,411,336-3,276,920-4,200,38310,244-2,390,416
Investing Activities
capital expenditure100,00022,641,000-22,681,000-60,00060,000-60,00060,000-60,000
Change in Investments80,000100,000-60,00060,000-60,00060,000-60,00060,000
cash flow from investments-80,00022,641,000-22,681,000-60,000
Financing Activities
Bank loans
Group/Directors Accounts351,000366,000-10,813,9063,025,6152,775,5245,001,29911,468
Other Short Term Loans 42,710,00093,494,000
Long term loans6,401,000115,323,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,477,000-147-281,5772,441,775
interest95,8769,6477,39045,16632,31113,2787,322-515,819-259,083-148,956-65,203-291-87
cash flow from financing49,462,000216,660,00095,8769,6477,39045,01932,31113,2787,322-11,611,3022,766,5322,626,5684,936,096-2912,453,156
cash and cash equivalents
cash2,105,000-9,168,0002,635,0003,638,000876,0001,859,830-2,740,2355,042,3482,651,368-1,314,5611,355,196-650,352735,7139,9532,740
overdraft
change in cash2,105,000-9,168,0002,635,0003,638,000876,0001,859,830-2,740,2355,042,3482,651,368-1,314,5611,355,196-650,352735,7139,9532,740

charles street commercial investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charles street commercial investments limited. Get real-time insights into charles street commercial investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charles Street Commercial Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charles street commercial investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in SK8 area or any other competitors across 12 key performance metrics.

charles street commercial investments limited Ownership

CHARLES STREET COMMERCIAL INVESTMENTS LIMITED group structure

Charles Street Commercial Investments Limited has no subsidiary companies.

Ultimate parent company

CHARLES STREET COMMERCIAL INVESTMENTS LIMITED

01739793

CHARLES STREET COMMERCIAL INVESTMENTS LIMITED Shareholders

henry moser 100%
charles street finance holdings limited 0%

charles street commercial investments limited directors

Charles Street Commercial Investments Limited currently has 4 directors. The longest serving directors include Mr Henry Moser (Nov 1992) and Mr Gary Beckett (Dec 2009).

officercountryagestartendrole
Mr Henry Moser75 years Nov 1992- Director
Mr Gary Beckett56 years Dec 2009- Director
Mr Stephen LewisEngland68 years Oct 2021- Director
Ms Martine MoserEngland45 years Nov 2021- Director

P&L

March 2024

turnover

43.5m

+38%

operating profit

26.3m

+37%

gross margin

60.9%

-1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

105.2m

+0.18%

total assets

367m

+0.22%

cash

7m

+0.43%

net assets

Total assets minus all liabilities

charles street commercial investments limited company details

company number

01739793

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

July 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

uk mortgage corporation limited (December 2009)

basilgrove limited (September 2000)

accountant

-

auditor

ERNST & YOUNG LLP

address

lake view lakeside, cheadle, cheshire, SK8 3GW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

charles street commercial investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to charles street commercial investments limited. Currently there are 6 open charges and 2 have been satisfied in the past.

charles street commercial investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLES STREET COMMERCIAL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

charles street commercial investments limited Companies House Filings - See Documents

datedescriptionview/download