beta valve systems ltd

beta valve systems ltd Company Information

Share BETA VALVE SYSTEMS LTD
Live 
MatureSmallHigh

Company Number

01740537

Industry

Agents specialised in the sale of other particular products

 

Shareholders

beta valve employee trust limited

Group Structure

View All

Contact

Registered Address

park house business centre, desborough park road, high wycombe, buckinghamshire, HP12 3DJ

beta valve systems ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BETA VALVE SYSTEMS LTD at £1.2m based on a Turnover of £3.3m and 0.35x industry multiple (adjusted for size and gross margin).

beta valve systems ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BETA VALVE SYSTEMS LTD at £0 based on an EBITDA of £-54k and a 4.1x industry multiple (adjusted for size and gross margin).

beta valve systems ltd Estimated Valuation

£244.2k

Pomanda estimates the enterprise value of BETA VALVE SYSTEMS LTD at £244.2k based on Net Assets of £188.4k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beta Valve Systems Ltd Overview

Beta Valve Systems Ltd is a live company located in high wycombe, HP12 3DJ with a Companies House number of 01740537. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in July 1983, it's largest shareholder is beta valve employee trust limited with a 100% stake. Beta Valve Systems Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beta Valve Systems Ltd Health Check

Pomanda's financial health check has awarded Beta Valve Systems Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£9.6m)

£3.3m - Beta Valve Systems Ltd

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9%)

25% - Beta Valve Systems Ltd

9% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Beta Valve Systems Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (7%)

-1.7% - Beta Valve Systems Ltd

7% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (15)

9 - Beta Valve Systems Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.2k, the company has an equivalent pay structure (£61.2k)

£61.2k - Beta Valve Systems Ltd

£61.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.6k, this is equally as efficient (£411.3k)

£362.6k - Beta Valve Systems Ltd

£411.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (50 days)

25 days - Beta Valve Systems Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (25 days)

121 days - Beta Valve Systems Ltd

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (69 days)

14 days - Beta Valve Systems Ltd

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (18 weeks)

45 weeks - Beta Valve Systems Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (52.2%)

85.1% - Beta Valve Systems Ltd

52.2% - Industry AVG

BETA VALVE SYSTEMS LTD financials

EXPORTms excel logo

Beta Valve Systems Ltd's latest turnover from July 2024 is estimated at £3.3 million and the company has net assets of £188.4 thousand. According to their latest financial statements, Beta Valve Systems Ltd has 9 employees and maintains cash reserves of £938 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover3,263,3942,220,1302,008,2871,652,7303,967,6344,262,5733,665,7143,663,0921,733,3891,799,8911,944,8482,169,4092,096,2771,607,8841,953,1160
Other Income Or Grants0000000000000000
Cost Of Sales2,300,4141,561,3831,434,9791,191,9532,798,8283,043,1812,628,8632,672,6301,242,3971,303,5061,452,3591,611,8291,562,0221,205,2551,426,5420
Gross Profit962,980658,748573,308460,7781,168,8061,219,3921,036,851990,462490,992496,385492,489557,581534,255402,629526,5740
Admin Expenses1,018,795602,770531,025481,0901,172,3661,174,2091,012,1811,592,809380,323282,432390,587555,985429,555339,009447,781-203,393
Operating Profit-55,81555,97842,283-20,312-3,56045,18324,670-602,347110,669213,953101,9021,596104,70063,62078,793203,393
Interest Payable0000000000000000
Interest Receivable34,13620,5415,8512380009643,5002,7172,2851,9351,5291,212588110
Pre-Tax Profit-21,67976,51948,135-20,074-3,56045,18324,670-601,383114,169216,670104,1873,531106,22964,83279,381203,503
Tax0-19,130-9,14600-8,585-4,6870-22,834-43,334-21,879-812-25,495-16,856-22,227-56,981
Profit After Tax-21,67957,38938,989-20,074-3,56036,59819,983-601,38391,335173,33682,3082,71980,73447,97657,154146,522
Dividends Paid0000000000000000
Retained Profit-21,67957,38938,989-20,074-3,56036,59819,983-601,38391,335173,33682,3082,71980,73447,97657,154146,522
Employee Costs551,028634,710645,495475,524481,390491,300463,069583,782271,170260,155248,957334,509297,603242,681302,2400
Number Of Employees9111291010101366687680
EBITDA*-54,02558,20843,214-15,062-3,56045,18324,670-602,347119,179213,953114,97817,334120,06877,02088,956211,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets7,1608,9506,9604,6199,86914,93016,0553,97612,75021,11035,04547,84534,18024,55034,9004,370
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets7,1608,9506,9604,6199,86914,93016,0553,97612,75021,11035,04547,84534,18024,55034,9004,370
Stock & work in progress91,13976,81562,26559,6500000107,157113,367106,62998,176116,138135,857142,522184,571
Trade Debtors231,053309,553240,406186,365647,201695,684635,811591,657244,966252,006281,980291,212335,362250,044300,766262,292
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash938,017362,385459,249476,9390000771,022628,994457,887456,239317,911293,711191,10744,070
misc current assets0000000000000000
total current assets1,260,209748,753761,920722,954647,201695,684635,811591,6571,123,145994,367846,496845,627769,411679,612634,395490,933
total assets1,267,369757,703768,880727,573657,070710,614651,866595,6331,135,8951,015,477881,541893,472803,591704,162669,295495,303
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 767,227243,685213,441280,459523,348573,332551,182514,932453,711424,628464,028558,267471,105450,474458,992348,681
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities311,695303,892402,702333,366000000000000
total current liabilities1,078,922547,577616,143613,825523,348573,332551,182514,932453,711424,628464,028558,267471,105450,474458,992348,681
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000000000001,9366,5270
provisions0000000000000000
total long term liabilities00000000000001,9366,5270
total liabilities1,078,922547,577616,143613,825523,348573,332551,182514,932453,711424,628464,028558,267471,105452,410465,519348,681
net assets188,447210,126152,737113,748133,722137,282100,68480,701682,184590,849417,513335,205332,486251,752203,776146,622
total shareholders funds188,447210,126152,737113,748133,722137,282100,68480,701682,184590,849417,513335,205332,486251,752203,776146,622
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-55,81555,97842,283-20,312-3,56045,18324,670-602,347110,669213,953101,9021,596104,70063,62078,793203,393
Depreciation1,7902,2309315,25000008,510013,07615,73815,36813,40010,1637,830
Amortisation0000000000000000
Tax0-19,130-9,14600-8,585-4,6870-22,834-43,334-21,879-812-25,495-16,856-22,227-56,981
Stock14,32414,5502,61559,650000-107,157-6,2106,7388,453-17,962-19,719-6,665-42,049184,571
Debtors-78,50069,14754,041-460,836-48,48359,87344,154346,691-7,040-29,974-9,232-44,15085,318-50,72238,474262,292
Creditors523,54230,244-67,018-242,889-49,98422,15036,25061,22129,083-39,400-94,23987,16220,631-8,518110,311348,681
Accruals and Deferred Income7,803-98,81069,336333,366000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations541,496-113,185-20,270476,601-5,061-1,12512,079-780,660138,678154,455-361165,79649,605109,033180,61556,060
Investing Activities
capital expenditure0-4,220-3,27205,0611,125-12,0798,774-15013,935-276-29,403-24,998-3,050-40,693-12,200
Change in Investments0000000000000000
cash flow from investments0-4,220-3,27205,0611,125-12,0798,774-15013,935-276-29,403-24,998-3,050-40,693-12,200
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities000000000000-1,936-4,5916,5270
share issue000100000-1000000000100
interest34,13620,5415,8512380009643,5002,7172,2851,9351,5291,212588110
cash flow from financing34,13620,5415,8513380008643,5002,7172,2851,935-407-3,3797,115210
cash and cash equivalents
cash575,632-96,864-17,690476,939000-771,022142,028171,1071,648138,32824,200102,604147,03744,070
overdraft0000000000000000
change in cash575,632-96,864-17,690476,939000-771,022142,028171,1071,648138,32824,200102,604147,03744,070

beta valve systems ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beta valve systems ltd. Get real-time insights into beta valve systems ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beta Valve Systems Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beta valve systems ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HP12 area or any other competitors across 12 key performance metrics.

beta valve systems ltd Ownership

BETA VALVE SYSTEMS LTD group structure

Beta Valve Systems Ltd has no subsidiary companies.

Ultimate parent company

BETA VALVE SYSTEMS LTD

01740537

BETA VALVE SYSTEMS LTD Shareholders

beta valve employee trust limited 100%

beta valve systems ltd directors

Beta Valve Systems Ltd currently has 1 director, Mr Richard Clifford serving since Jun 2022.

officercountryagestartendrole
Mr Richard Clifford57 years Jun 2022- Director

P&L

July 2024

turnover

3.3m

+47%

operating profit

-55.8k

0%

gross margin

29.6%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

188.4k

-0.1%

total assets

1.3m

+0.67%

cash

938k

+1.59%

net assets

Total assets minus all liabilities

beta valve systems ltd company details

company number

01740537

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

July 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

beta valves systems limited (October 1983)

accountant

MORGAN KEEN LIMITED

auditor

-

address

park house business centre, desborough park road, high wycombe, buckinghamshire, HP12 3DJ

Bank

HSBC BANK PLC

Legal Advisor

-

beta valve systems ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to beta valve systems ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

beta valve systems ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BETA VALVE SYSTEMS LTD. This can take several minutes, an email will notify you when this has completed.

beta valve systems ltd Companies House Filings - See Documents

datedescriptionview/download