sevenbuild limited

3

sevenbuild limited Company Information

Share SEVENBUILD LIMITED
Live 
MatureSmallLow

Company Number

01742397

Website

-

Registered Address

1 duke's passage, brighton, east sussex, BN1 1BS

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

May 2024

Group Structure

View All

Directors

John Woodward32 Years

Paul Heeler32 Years

Shareholders

mr paul christopher heeler 50%

mr john patrick george woodward 50%

sevenbuild limited Estimated Valuation

£891.2k

Pomanda estimates the enterprise value of SEVENBUILD LIMITED at £891.2k based on a Turnover of £827.6k and 1.08x industry multiple (adjusted for size and gross margin).

sevenbuild limited Estimated Valuation

£29.8k

Pomanda estimates the enterprise value of SEVENBUILD LIMITED at £29.8k based on an EBITDA of £9.3k and a 3.21x industry multiple (adjusted for size and gross margin).

sevenbuild limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SEVENBUILD LIMITED at £1.2m based on Net Assets of £861.6k and 1.38x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from August 2022 

Sevenbuild Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sevenbuild Limited Overview

Sevenbuild Limited is a live company located in east sussex, BN1 1BS with a Companies House number of 01742397. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 1983, it's largest shareholder is mr paul christopher heeler with a 50% stake. Sevenbuild Limited is a mature, small sized company, Pomanda has estimated its turnover at £827.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sevenbuild Limited Health Check

Pomanda's financial health check has awarded Sevenbuild Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £827.6k, make it larger than the average company (£589k)

£827.6k - Sevenbuild Limited

£589k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.5%)

3% - Sevenbuild Limited

4.5% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (46.3%)

19.8% - Sevenbuild Limited

46.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (26.3%)

1.1% - Sevenbuild Limited

26.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Sevenbuild Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Sevenbuild Limited

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £827.6k, this is more efficient (£181.1k)

£827.6k - Sevenbuild Limited

£181.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 209 days, this is later than average (30 days)

209 days - Sevenbuild Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Sevenbuild Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sevenbuild Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sevenbuild Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (69.3%)

0.6% - Sevenbuild Limited

69.3% - Industry AVG

sevenbuild limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sevenbuild limited. Get real-time insights into sevenbuild limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sevenbuild Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sevenbuild limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sevenbuild limited Ownership

SEVENBUILD LIMITED group structure

Sevenbuild Limited has no subsidiary companies.

Ultimate parent company

SEVENBUILD LIMITED

01742397

SEVENBUILD LIMITED Shareholders

mr paul christopher heeler 50%
mr john patrick george woodward 50%

sevenbuild limited directors

Sevenbuild Limited currently has 2 directors. The longest serving directors include Mr John Woodward (Dec 1991) and Mr Paul Heeler (Dec 1991).

officercountryagestartendrole
Mr John WoodwardEngland70 years Dec 1991- Director
Mr Paul HeelerEngland71 years Dec 1991- Director

SEVENBUILD LIMITED financials

EXPORTms excel logo

Sevenbuild Limited's latest turnover from August 2022 is estimated at £827.6 thousand and the company has net assets of £861.6 thousand. According to their latest financial statements, Sevenbuild Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover827,5681,669,8462,506,142753,047492,671505,845440,312438,642521,780192,595216,482169,568247,3230
Other Income Or Grants00000000000000
Cost Of Sales663,6471,352,6962,004,839597,630386,556388,874337,815347,242417,585155,220173,900135,454195,2780
Gross Profit163,921317,150501,303155,417106,115116,971102,49791,399104,19537,37642,58234,11452,0450
Admin Expenses154,636309,904-207,481120,67756,03588,670113,96296,505116,64538,52849,76336,83453,056-309,338
Operating Profit9,2857,246708,78434,74050,08028,301-11,465-5,106-12,450-1,152-7,181-2,720-1,011309,338
Interest Payable00000000000000
Interest Receivable000001525548821516014180166
Pre-Tax Profit9,2857,246708,78434,74050,08028,316-11,440-5,052-12,362-937-7,021-2,706-831309,504
Tax-1,764-1,377-134,669-6,601-9,515-5,3800000000-86,661
Profit After Tax7,5215,869574,11528,13940,56522,936-11,440-5,052-12,362-937-7,021-2,706-831222,843
Dividends Paid00000000000000
Retained Profit7,5215,869574,11528,13940,56522,936-11,440-5,052-12,362-937-7,021-2,706-831222,843
Employee Costs35,51832,71131,99334,32834,54831,54498,74833,18562,79230,48330,76529,20628,9540
Number Of Employees11111131211110
EBITDA*9,2857,246708,78434,74050,08028,301-7,149152-9,3532,721-2,5454,4581,227311,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets391,770391,770391,770581,160591,560580,545147,667151,433142,792245,889137,36291,5166,7126,899
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets391,770391,770391,770581,160591,560580,545147,667151,433142,792245,889137,36291,5166,7126,899
Stock & work in progress0000000250500500111,000127,400107,400214,400
Trade Debtors475,259857,4921,052,061171,17991,104100,198139,385144,892171,56644,48539,89553,57499,625102,640
Group Debtors00000000000016,00016,000
Misc Debtors00000000000000
Cash00000011,9198,20613,57821,80764,00305,59066,392
misc current assets00000000000000
total current assets475,259857,4921,052,061171,17991,104100,198151,304153,348185,64466,792214,898180,974228,615399,432
total assets867,0291,249,2621,443,831752,339682,664680,743298,971304,781328,436312,681352,260272,490235,327406,331
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 3,254395,144595,582478,205436,669475,313116,377110,747129,350101,233139,87553,08413,07117,404
Group/Directors Accounts000000000000144165,984
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities3,254395,144595,582478,205436,669475,313116,377110,747129,350101,233139,87553,08413,215183,388
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income2,1360000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities2,1360000000000000
total liabilities5,390395,144595,582478,205436,669475,313116,377110,747129,350101,233139,87553,08413,215183,388
net assets861,639854,118848,249274,134245,995205,430182,594194,034199,086211,448212,385219,406222,112222,943
total shareholders funds861,639854,118848,249274,134245,995205,430182,594194,034199,086211,448212,385219,406222,112222,943
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit9,2857,246708,78434,74050,08028,301-11,465-5,106-12,450-1,152-7,181-2,720-1,011309,338
Depreciation0000004,3165,2583,0973,8734,6367,1782,2382,395
Amortisation00000000000000
Tax-1,764-1,377-134,669-6,601-9,515-5,3800000000-86,661
Stock000000-250-2500-110,500-16,40020,000-107,000214,400
Debtors-382,233-194,569880,88280,075-9,094-39,187-5,507-26,674127,0814,590-13,679-62,051-3,015118,640
Creditors-391,890-200,438117,37741,536-38,644358,9365,630-18,60328,117-38,64286,79140,013-4,33317,404
Accruals and Deferred Income2,1360000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00-189,390-10,40011,015421,0444,2388,473-108,31769,989114,32586,522106,909-90,564
Investing Activities
capital expenditure00189,39010,400-11,015-432,878-550-13,899100,000-112,400-50,482-91,982-2,051-9,294
Change in Investments00000000000000
cash flow from investments00189,39010,400-11,015-432,878-550-13,899100,000-112,400-50,482-91,982-2,051-9,294
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000-144-165,840165,984
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-1000000000100
interest000001525548821516014180166
cash flow from financing00000-85255488215160-130-165,660166,250
cash and cash equivalents
cash00000-11,9193,713-5,372-8,229-42,19664,003-5,590-60,80266,392
overdraft00000000000000
change in cash00000-11,9193,713-5,372-8,229-42,19664,003-5,590-60,80266,392

P&L

August 2022

turnover

827.6k

-50%

operating profit

9.3k

0%

gross margin

19.9%

+4.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

861.6k

+0.01%

total assets

867k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

sevenbuild limited company details

company number

01742397

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41202 - Construction of domestic buildings

incorporation date

July 1983

age

41

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1 duke's passage, brighton, east sussex, BN1 1BS

last accounts submitted

August 2022

sevenbuild limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to sevenbuild limited. Currently there are 19 open charges and 1 have been satisfied in the past.

charges

sevenbuild limited Companies House Filings - See Documents

datedescriptionview/download