executive properties limited

Live MatureSmallDeclining

executive properties limited Company Information

Share EXECUTIVE PROPERTIES LIMITED

Company Number

01742935

Shareholders

zoe protopapas

michael christos votsis

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 +1

Registered Address

queens house 180, tottenham court road, london, W1T 7PD

executive properties limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of EXECUTIVE PROPERTIES LIMITED at £3.3m based on a Turnover of £1.4m and 2.36x industry multiple (adjusted for size and gross margin).

executive properties limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of EXECUTIVE PROPERTIES LIMITED at £6.2m based on an EBITDA of £1.1m and a 5.6x industry multiple (adjusted for size and gross margin).

executive properties limited Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of EXECUTIVE PROPERTIES LIMITED at £23.7m based on Net Assets of £14.8m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Executive Properties Limited Overview

Executive Properties Limited is a live company located in london, W1T 7PD with a Companies House number of 01742935. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1983, it's largest shareholder is zoe protopapas with a 25% stake. Executive Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Executive Properties Limited Health Check

Pomanda's financial health check has awarded Executive Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£1.9m)

£1.4m - Executive Properties Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.6%)

-10% - Executive Properties Limited

5.6% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)

44.1% - Executive Properties Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 79% make it more profitable than the average company (11%)

79% - Executive Properties Limited

11% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (7)

7 - Executive Properties Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Executive Properties Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201k, this is equally as efficient (£217.8k)

£201k - Executive Properties Limited

£217.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (22 days)

22 days - Executive Properties Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (34 days)

128 days - Executive Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Executive Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (17 weeks)

69 weeks - Executive Properties Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a lower level of debt than the average (72.5%)

51.9% - Executive Properties Limited

72.5% - Industry AVG

EXECUTIVE PROPERTIES LIMITED financials

EXPORTms excel logo

Executive Properties Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £14.8 million. According to their latest financial statements, we estimate that Executive Properties Limited has 7 employees and maintains cash reserves of £787.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,406,7451,607,4231,008,6791,932,2472,194,331586,942563,169406,141395,074340,863243,259209,673148,94898,607101,522
Other Income Or Grants
Cost Of Sales785,902898,889541,7971,015,0391,105,225289,75953,53046,443198,067182,222133,879107,33873,81249,33549,613
Gross Profit620,843708,534466,882917,2081,089,106297,183509,639359,698197,008158,641109,380102,33575,13549,27251,909
Admin Expenses-490,273-523,202-338,103223,615589,163-187,359211,184365,546305,452137,034-147,642-176,178-211,540-201,836-800,168
Operating Profit1,111,1161,231,736804,985693,593499,943484,542298,455-5,848-108,44421,607257,022278,513286,675251,108852,077
Interest Payable1,648,2061,386,636859,751677,735578,899487,641172,027115,97552,664109,232116,954124,487131,57867,477
Interest Receivable21,6874,9667375561,0023637065851521461217923
Pre-Tax Profit-515,403-149,934-54,02915,863-78,900-2,097126,791-121,823-107,738-30,472147,942161,705162,309119,610784,622
Tax-3,014545-34,027-38,809-42,200-33,491-219,694
Profit After Tax-515,403-149,934-54,02912,849-78,900-2,097127,336-121,823-107,738-30,472113,915122,896120,10986,119564,928
Dividends Paid
Retained Profit-515,403-149,934-54,02912,849-78,900-2,097127,336-121,823-107,738-30,472113,915122,896120,10986,119564,928
Employee Costs291,414364,672236,782426,857453,850146,633139,507102,496101,69266,41563,91162,84130,27230,17130,034
Number Of Employees79611124433222111
EBITDA*1,113,0491,232,381805,845694,739501,089485,975300,246-5,848-105,64625,105260,440282,784292,014257,783860,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets29,174,13928,732,27628,170,33627,408,52524,682,68517,977,63114,136,69213,133,9552,772,8422,775,6402,775,3172,771,8692,776,1402,781,4792,788,154
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,174,13928,732,27628,170,33627,408,52524,682,68517,977,63114,136,69213,133,9552,772,8422,775,6402,775,3172,771,8692,776,1402,781,4792,788,154
Stock & work in progress
Trade Debtors85,24356,15241,461181,537211,23257,78365,92848,39838,19526,54811,90512,5547,6731,0675,442
Group Debtors679,820761,438798,298595,711
Misc Debtors17013,6068,44524,649670,34347,2727,27231,054
Cash787,25038,905194,7721,7868,948102,402164,853109,29176,131206,13527,92332,69425,63522,7429,000
misc current assets16,635
total current assets1,552,483870,1011,042,976803,683890,523207,457238,053205,378114,326232,68339,82845,24833,30823,80914,442
total assets30,726,62229,602,37729,213,31228,212,20825,573,20818,185,08814,374,74513,339,3332,887,1683,008,3232,815,1452,817,1172,809,4482,805,2882,802,596
Bank overdraft507,97026,98422,77817115,000115,000115,000136,000136,000
Bank loan
Trade Creditors 277,006354,102348,895344,578223,21559,85452,63949,35551,65259,39271,81067,57559,33060,97346,519
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities311,41112,6006,00010,2003,66721,2845,43414,375
total current liabilities588,417874,672354,895381,762249,66081,13858,07363,74751,65259,392186,810182,575174,330196,973182,519
loans15,359,68613,433,78313,114,56112,332,5619,838,5129,119,0015,329,6264,395,8761,505,4321,625,5541,743,0261,836,3321,940,213
hp & lease commitments
Accruals and Deferred Income
other liabilities300,0001,964,7591,970,436113,936114,934120,934120,934114,934
provisions
total long term liabilities15,359,68613,433,78313,414,56112,332,5619,838,5129,119,0015,329,6264,395,8761,964,7591,970,4361,619,3681,740,4881,863,9601,957,2662,055,147
total liabilities15,948,10314,308,45513,769,45612,714,32310,088,1729,200,1395,387,6994,459,6232,016,4112,029,8281,806,1781,923,0632,038,2902,154,2392,237,666
net assets14,778,51915,293,92215,443,85615,497,88515,485,0368,984,9498,987,0468,879,710870,757978,4951,008,967894,054771,158651,049564,930
total shareholders funds14,778,51915,293,92215,443,85615,497,88515,485,0368,984,9498,987,0468,879,710870,757978,4951,008,967894,054771,158651,049564,930
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,111,1161,231,736804,985693,593499,943484,542298,455-5,848-108,44421,607257,022278,513286,675251,108852,077
Depreciation1,9336458601,1461,1461,4331,7912,7983,4983,4184,2715,3396,6758,343
Amortisation
Tax-3,014545-34,027-38,809-42,200-33,491-219,694
Stock
Debtors-65,963-17,00846,307-79,678776,52031,855-6,25241,25711,64714,643-6494,8816,606-4,3755,442
Creditors-77,0965,2074,317121,363163,3617,2153,284-2,297-7,740-12,4184,2358,245-1,64314,45446,519
Accruals and Deferred Income298,8116,600-4,2006,533-17,61715,850-8,94114,375
Deferred Taxes & Provisions
Cash flow from operations1,400,7271,261,196759,655899,299-129,687477,185301,386-35,027-125,033-1,956231,297247,339241,565243,121681,803
Investing Activities
capital expenditure-443,796-562,585-762,671-2,726,986-6,706,200-3,842,372-1,004,528-10,361,113-3,821-6,866-2,796,497
Change in Investments
cash flow from investments-443,796-562,585-762,671-2,726,986-6,706,200-3,842,372-1,004,528-10,361,113-3,821-6,866-2,796,497
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,925,903319,222782,0002,494,049719,5113,789,375933,7504,395,876-1,505,432-120,122-117,472-93,306-103,8811,940,213
Hire Purchase and Lease Commitments
other long term liabilities-300,000300,000-1,964,759-5,6771,856,500-998-6,0006,000114,934
share issue6,578,987-20,0008,130,7769982
interest-1,626,519-1,381,670-859,014-677,730-578,843-486,639-171,664-115,975706-52,079-109,080-116,808-124,366-131,499-67,454
cash flow from financing299,384-1,362,448222,9861,816,3196,719,6553,302,736742,08610,445,918-4,971298,989-229,202-240,280-217,672-229,3801,987,695
cash and cash equivalents
cash748,345-155,867192,986-7,162-93,454-62,45155,56233,160-130,004178,212-4,7717,0592,89313,7429,000
overdraft-507,970507,970-26,9844,20622,778-1717-115,000-21,000136,000
change in cash1,256,315-663,837219,970-11,368-116,232-62,45155,57933,143-130,004293,212-4,7717,05923,89313,742-127,000

executive properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for executive properties limited. Get real-time insights into executive properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Executive Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for executive properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

executive properties limited Ownership

EXECUTIVE PROPERTIES LIMITED group structure

Executive Properties Limited has 1 subsidiary company.

Ultimate parent company

EXECUTIVE PROPERTIES LIMITED

01742935

1 subsidiary

EXECUTIVE PROPERTIES LIMITED Shareholders

zoe protopapas 25%
michael christos votsis 12.5%
phaedra votsis 12.5%
elina irotheorou 12.5%
christos votsis 12.5%
chrysanthos protopapas 12.5%
socrates protopapas 12.5%

executive properties limited directors

Executive Properties Limited currently has 2 directors. The longest serving directors include Mr Michael Votsis (Dec 1990) and Mr Socrates Protopapas (Nov 2021).

officercountryagestartendrole
Mr Michael VotsisUnited Kingdom74 years Dec 1990- Director
Mr Socrates Protopapas37 years Nov 2021- Director

P&L

March 2024

turnover

1.4m

-12%

operating profit

1.1m

0%

gross margin

44.2%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14.8m

-0.03%

total assets

30.7m

+0.04%

cash

787.3k

+19.24%

net assets

Total assets minus all liabilities

executive properties limited company details

company number

01742935

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

41100 - Development of building projects

incorporation date

July 1983

age

42

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

queens house 180, tottenham court road, london, W1T 7PD

Bank

BANK OF CYPRUS

Legal Advisor

-

executive properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 27 charges/mortgages relating to executive properties limited. Currently there are 18 open charges and 9 have been satisfied in the past.

executive properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXECUTIVE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

executive properties limited Companies House Filings - See Documents

datedescriptionview/download