almetron limited Company Information
Company Number
01744029
Website
www.almetron.co.ukRegistered Address
unit 24 abenbury way, wrexham industrial estate, wrexham, LL13 9UZ
Industry
Manufacture of other inorganic basic chemicals
Telephone
01978660297
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
georgina rogers 50%
ian rogers 50%
almetron limited Estimated Valuation
Pomanda estimates the enterprise value of ALMETRON LIMITED at £3m based on a Turnover of £4.3m and 0.7x industry multiple (adjusted for size and gross margin).
almetron limited Estimated Valuation
Pomanda estimates the enterprise value of ALMETRON LIMITED at £531.6k based on an EBITDA of £111.2k and a 4.78x industry multiple (adjusted for size and gross margin).
almetron limited Estimated Valuation
Pomanda estimates the enterprise value of ALMETRON LIMITED at £1.4m based on Net Assets of £778k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Almetron Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Almetron Limited Overview
Almetron Limited is a live company located in wrexham, LL13 9UZ with a Companies House number of 01744029. It operates in the manufacture of other inorganic basic chemicals sector, SIC Code 20130. Founded in August 1983, it's largest shareholder is georgina rogers with a 50% stake. Almetron Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Almetron Limited Health Check
Pomanda's financial health check has awarded Almetron Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £4.3m, make it smaller than the average company (£28m)
- Almetron Limited
£28m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.3%)
- Almetron Limited
2.3% - Industry AVG
Production
with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)
- Almetron Limited
22.4% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (8%)
- Almetron Limited
8% - Industry AVG
Employees
with 14 employees, this is below the industry average (84)
14 - Almetron Limited
84 - Industry AVG
Pay Structure
on an average salary of £58.1k, the company has an equivalent pay structure (£58.1k)
- Almetron Limited
£58.1k - Industry AVG
Efficiency
resulting in sales per employee of £309.5k, this is equally as efficient (£357.1k)
- Almetron Limited
£357.1k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is near the average (55 days)
- Almetron Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (42 days)
- Almetron Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 74 days, this is more than average (56 days)
- Almetron Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is more cash available to meet short term requirements (6 weeks)
10 weeks - Almetron Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a higher level of debt than the average (44.9%)
60.3% - Almetron Limited
44.9% - Industry AVG
almetron limited Credit Report and Business Information
Almetron Limited Competitor Analysis
Perform a competitor analysis for almetron limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
almetron limited Ownership
ALMETRON LIMITED group structure
Almetron Limited has no subsidiary companies.
Ultimate parent company
ALMETRON LIMITED
01744029
almetron limited directors
Almetron Limited currently has 2 directors. The longest serving directors include Ms Georgina Rogers (Aug 2011) and Mr Ian Rogers (Aug 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Georgina Rogers | United Kingdom | 52 years | Aug 2011 | - | Director |
Mr Ian Rogers | United Kingdom | 67 years | Aug 2011 | - | Director |
ALMETRON LIMITED financials
Almetron Limited's latest turnover from September 2022 is estimated at £4.3 million and the company has net assets of £778 thousand. According to their latest financial statements, Almetron Limited has 14 employees and maintains cash reserves of £232.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 14 | 15 | 18 | 20 | 20 | 19 | 17 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 203,016 | 214,404 | 190,627 | 188,960 | 186,913 | 146,356 | 168,017 | 174,050 | 195,177 | 196,589 | 228,081 | 152,801 | 136,428 | 173,630 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 203,016 | 214,404 | 190,627 | 188,960 | 186,913 | 146,356 | 168,017 | 174,050 | 195,177 | 196,589 | 228,081 | 152,801 | 136,428 | 173,630 |
Stock & work in progress | 685,358 | 427,617 | 438,933 | 439,218 | 477,132 | 315,057 | 269,033 | 291,338 | 270,555 | 197,140 | 250,587 | 191,610 | 160,164 | 132,555 |
Trade Debtors | 671,640 | 516,959 | 544,979 | 663,068 | 688,093 | 560,873 | 583,428 | 802,857 | 722,076 | 737,360 | 638,433 | 694,739 | 680,753 | 660,885 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 167,822 | 165,746 | 145,617 | 175,674 | 165,685 | 94,858 | 102,793 | 0 | 20,339 | 1,390 | 0 | 0 | 0 | 0 |
Cash | 232,175 | 159,203 | 99,300 | 40,253 | 45,969 | 108,427 | 39,025 | 103,394 | 80,618 | 129,292 | 84,419 | 45,927 | 262,041 | 114,612 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,756,995 | 1,269,525 | 1,228,829 | 1,318,213 | 1,376,879 | 1,079,215 | 994,279 | 1,197,589 | 1,093,588 | 1,065,182 | 973,439 | 932,276 | 1,102,958 | 908,052 |
total assets | 1,960,011 | 1,483,929 | 1,419,456 | 1,507,173 | 1,563,792 | 1,225,571 | 1,162,296 | 1,371,639 | 1,288,765 | 1,261,771 | 1,201,520 | 1,085,077 | 1,239,386 | 1,081,682 |
Bank overdraft | 0 | 0 | 0 | 0 | 11,831 | 1,718 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 654,219 | 318,233 | 292,144 | 368,118 | 361,637 | 348,084 | 271,924 | 452,304 | 434,223 | 460,281 | 469,475 | 561,541 | 396,373 | 349,126 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 483,737 | 258,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,531 | 16,254 | 16,254 | 15,370 | 0 | 0 | 0 |
other current liabilities | 491,425 | 408,201 | 440,320 | 490,445 | 99,757 | 84,496 | 382,838 | 364,598 | 305,714 | 345,085 | 350,962 | 327,372 | 0 | 0 |
total current liabilities | 1,145,644 | 726,434 | 732,464 | 858,563 | 956,962 | 692,753 | 654,762 | 819,433 | 756,558 | 821,620 | 835,807 | 888,913 | 396,373 | 349,126 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,531 | 18,786 | 36,105 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 36,400 | 35,599 | 31,887 | 30,505 | 25,819 | 17,540 | 20,428 | 23,282 | 25,398 | 22,144 | 24,508 | 17,335 | 11,069 | 14,120 |
total long term liabilities | 36,400 | 35,599 | 31,887 | 30,505 | 25,819 | 17,540 | 20,428 | 23,282 | 27,929 | 40,930 | 60,613 | 17,335 | 11,069 | 14,120 |
total liabilities | 1,182,044 | 762,033 | 764,351 | 889,068 | 982,781 | 710,293 | 675,190 | 842,715 | 784,487 | 862,550 | 896,420 | 906,248 | 407,442 | 363,246 |
net assets | 777,967 | 721,896 | 655,105 | 618,105 | 581,011 | 515,278 | 487,106 | 528,924 | 504,278 | 399,221 | 305,100 | 178,829 | 831,944 | 718,436 |
total shareholders funds | 777,967 | 721,896 | 655,105 | 618,105 | 581,011 | 515,278 | 487,106 | 528,924 | 504,278 | 399,221 | 305,100 | 178,829 | 831,944 | 718,436 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 46,387 | 49,826 | 42,352 | 45,887 | 34,099 | 36,546 | 44,101 | 41,566 | 50,744 | 54,124 | 35,526 | 33,721 | 39,130 | 50,462 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 257,741 | -11,316 | -285 | -37,914 | 162,075 | 46,024 | -22,305 | 20,783 | 73,415 | -53,447 | 58,977 | 31,446 | 27,609 | 132,555 |
Debtors | 156,757 | -7,891 | -148,146 | -15,036 | 198,047 | -30,490 | -116,636 | 60,442 | 3,665 | 100,317 | -56,306 | 13,986 | 19,868 | 660,885 |
Creditors | 335,986 | 26,089 | -75,974 | 6,481 | 13,553 | 76,160 | -180,380 | 18,081 | -26,058 | -9,194 | -92,066 | 165,168 | 47,247 | 349,126 |
Accruals and Deferred Income | 83,224 | -32,119 | -50,125 | 390,688 | 15,261 | -298,342 | 18,240 | 58,884 | -39,371 | -5,877 | 23,590 | 327,372 | 0 | 0 |
Deferred Taxes & Provisions | 801 | 3,712 | 1,382 | 4,686 | 8,279 | -2,888 | -2,854 | -2,116 | 3,254 | -2,364 | 7,173 | 6,266 | -3,051 | 14,120 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -483,737 | 225,282 | 258,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -2,531 | -16,254 | -16,255 | -16,435 | 51,475 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 72,972 | 59,903 | 59,047 | -5,716 | -62,458 | 69,402 | -64,369 | 22,776 | -48,674 | 44,873 | 38,492 | -216,114 | 147,429 | 114,612 |
overdraft | 0 | 0 | 0 | -11,831 | 10,113 | 1,718 | 0 | -367 | 367 | 0 | 0 | 0 | 0 | 0 |
change in cash | 72,972 | 59,903 | 59,047 | 6,115 | -72,571 | 67,684 | -64,369 | 23,143 | -49,041 | 44,873 | 38,492 | -216,114 | 147,429 | 114,612 |
P&L
September 2022turnover
4.3m
+39%
operating profit
64.8k
0%
gross margin
22.5%
-4.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
778k
+0.08%
total assets
2m
+0.32%
cash
232.2k
+0.46%
net assets
Total assets minus all liabilities
almetron limited company details
company number
01744029
Type
Private limited with Share Capital
industry
20130 - Manufacture of other inorganic basic chemicals
incorporation date
August 1983
age
41
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 24 abenbury way, wrexham industrial estate, wrexham, LL13 9UZ
last accounts submitted
September 2022
almetron limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to almetron limited. Currently there are 3 open charges and 2 have been satisfied in the past.
almetron limited Companies House Filings - See Documents
date | description | view/download |
---|