wenta

5

wenta Company Information

Share WENTA
Live 
MatureSmallDeclining

Company Number

01744747

Registered Address

colne way, watford, herts, WD24 7ND

Industry

Other information service activities n.e.c.

 

Telephone

01438310020

Next Accounts Due

December 2024

Group Structure

View All

Directors

Graham Lane5 Years

Samantha Chaney5 Years

View All

Shareholders

-0%

wenta Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of WENTA at £1.2m based on a Turnover of £965.1k and 1.21x industry multiple (adjusted for size and gross margin).

wenta Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of WENTA at £8.2m based on an EBITDA of £1.4m and a 5.74x industry multiple (adjusted for size and gross margin).

wenta Estimated Valuation

£32.7m

Pomanda estimates the enterprise value of WENTA at £32.7m based on Net Assets of £13.2m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wenta AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Wenta Overview

Wenta is a live company located in herts, WD24 7ND with a Companies House number of 01744747. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 1983, it's largest shareholder is unknown. Wenta is a mature, small sized company, Pomanda has estimated its turnover at £965.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wenta Health Check

Pomanda's financial health check has awarded Wenta a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £965.1k, make it larger than the average company (£738k)

£965.1k - Wenta

£738k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.9%)

-23% - Wenta

6.9% - Industry AVG

production

Production

with a gross margin of 67%, this company has a comparable cost of product (67%)

67% - Wenta

67% - Industry AVG

profitability

Profitability

an operating margin of 142.4% make it more profitable than the average company (6.8%)

142.4% - Wenta

6.8% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (17)

35 - Wenta

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has a higher pay structure (£26.5k)

£38.6k - Wenta

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.6k, this is less efficient (£44k)

£27.6k - Wenta

£44k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (28 days)

11 days - Wenta

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (34 days)

49 days - Wenta

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wenta

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 151 weeks, this is average cash available to meet short term requirements (157 weeks)

151 weeks - Wenta

157 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (23.9%)

13.1% - Wenta

23.9% - Industry AVG

wenta Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wenta. Get real-time insights into wenta's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wenta Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for wenta by selecting its closest rivals and benchmarking them against 12 key performance metrics.

wenta Ownership

WENTA group structure

Wenta has 4 subsidiary companies.

WENTA Shareholders

--

wenta directors

Wenta currently has 10 directors. The longest serving directors include Mr Graham Lane (Oct 2018) and Ms Samantha Chaney (Dec 2018).

officercountryagestartendrole
Mr Graham LaneEngland61 years Oct 2018- Director
Ms Samantha ChaneyEngland41 years Dec 2018- Director
Leath Al Obaidi37 years Mar 2019- Director
Mr Edward JordanEngland61 years Mar 2019- Director
Mr Ian MartinEngland49 years Dec 2019- Director
Ms Anne ParkesEngland52 years Dec 2019- Director
Mr Kit Davies51 years Apr 2021- Director
Mr Anthony SilcockEngland64 years Apr 2021- Director
Mr Dominic McKenna57 years Feb 2022- Director
Lee FaetzEngland48 years Nov 2023- Director

WENTA financials

EXPORTms excel logo

Wenta's latest turnover from March 2023 is estimated at £965.1 thousand and the company has net assets of £13.2 million. According to their latest financial statements, Wenta has 35 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover965,1351,825,840969,4872,088,7773,308,6773,535,1903,144,3373,020,2023,465,0083,548,4892,900,3252,245,7002,098,4532,431,911
Other Income Or Grants00000000000000
Cost Of Sales318,781622,383341,427832,8861,423,1421,275,5451,158,0361,148,2901,307,5321,391,7161,151,914899,425734,288952,289
Gross Profit646,3541,203,457628,0611,255,8911,885,5352,259,6451,986,3011,871,9122,157,4762,156,7731,748,4111,346,2751,364,1651,479,622
Admin Expenses-727,672-3,641,889-813,388705,1421,241,0511,369,6911,824,4081,667,0121,872,1541,942,6801,189,0651,000,878968,5311,384,126
Operating Profit1,374,0264,845,3461,441,449550,749644,484889,954161,893204,900285,322214,093559,346345,397395,63495,496
Interest Payable0107,730200,79771,557111,682112,561112,241118,522124,437127,36872,53559,48968,94794,122
Interest Receivable79,21915,7682,6373,8543,3781,7002,1708,9646,7845,3790000
Pre-Tax Profit1,453,2464,753,3841,243,289483,046536,180779,0931,458,85295,34229,542-43,703297,561194,917218,59330,228
Tax-276,117-903,143-236,225-2,022-4,52521,754-169,30030,642000000
Profit After Tax1,177,1293,850,2411,007,064481,024531,655800,8471,289,552125,98429,542-43,703297,561194,917218,59330,228
Dividends Paid00000000000000
Retained Profit1,177,1293,850,2411,007,064481,024531,655800,8471,289,552125,98429,542-43,703297,561194,917218,59330,228
Employee Costs1,351,5221,262,6631,153,482863,7101,510,6141,592,2791,485,7721,575,2171,960,0892,212,6421,810,8611,387,0051,334,242691,710
Number Of Employees3530293337444445818973575461
EBITDA*1,436,8504,905,5161,547,348638,392809,470978,585245,327315,231419,809305,355645,689448,358487,155133,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets60,780101,250130,835192,998172,557138,214149,892159,4117,849,9087,938,9137,920,7715,218,1565,244,7325,355,971
Intangible Assets29,39104,63239,7709,20091,693136,39287,33936,37600000
Investments & Other12,180,00012,180,0009,050,0009,050,0009,050,0009,050,0009,050,0007,642,970000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets12,270,17112,281,2509,185,4679,282,7689,231,7579,279,9079,336,2847,889,7207,886,2847,938,9137,920,7715,218,1565,244,7325,355,971
Stock & work in progress00000000000000
Trade Debtors31,638230,89758,13874,86455,282232,151141,946199,956162,776206,204167,32371,00449,39181,812
Group Debtors00000000000000
Misc Debtors250,755308,272269,755334,896272,242112,577109,38162,45152,46640,876229,284120,15925,39429,416
Cash2,600,8391,127,1313,077,6672,195,4002,045,2441,609,7401,195,114542,701750,047815,380759,585390,747401,554317,546
misc current assets00000000000000
total current assets2,883,2321,666,3003,405,5602,605,1602,372,7681,954,4681,446,441805,108965,2891,062,4601,156,192581,910476,339428,774
total assets15,153,40313,947,55012,591,02711,887,92811,604,52511,234,37510,782,7258,694,8288,851,5739,001,3739,076,9635,800,0665,721,0715,784,745
Bank overdraft00000199,500199,500200,000200,000200,00045,000140,000140,000202,396
Bank loan003,192,000199,500199,500000000000
Trade Creditors 43,43832,25558,855170,53075,18676,72583,981151,555181,451108,120130,34190,88567,67766,065
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities851,868834,327707,153751,727897,089835,062928,732655,672688,309742,370559,190434,550436,110356,065
total current liabilities895,306866,5823,958,0081,121,7571,171,7751,111,2871,212,2131,007,2271,069,7601,050,490734,531665,435643,787624,526
loans0003,192,0003,341,6253,541,1253,740,6253,390,0003,590,0013,773,3364,035,0001,188,5781,328,5781,468,577
hp & lease commitments00000000000000
Accruals and Deferred Income0000000027,50442,781128,963215,145212,7150
other liabilities0000027,01854,03712,232000000
provisions1,089,6541,089,654491,946440,162438,140433,615455,367254,438000000
total long term liabilities1,089,6541,089,654491,9463,632,1623,779,7654,001,7584,250,0293,656,6703,617,5053,816,1174,163,9631,403,7231,541,2931,468,577
total liabilities1,984,9601,956,2364,449,9544,753,9194,951,5405,113,0455,462,2424,663,8974,687,2654,866,6074,898,4942,069,1582,185,0802,093,103
net assets13,168,44311,991,3148,141,0737,134,0096,652,9856,121,3305,320,4834,030,9314,164,3084,134,7664,178,4693,730,9083,535,9913,691,642
total shareholders funds13,168,44311,991,3148,141,0737,134,0096,652,9856,121,3305,320,4834,030,9314,164,3084,134,7664,178,4693,730,9083,535,9913,691,642
Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit1,374,0264,845,3461,441,449550,749644,484889,954161,893204,900285,322214,093559,346345,397395,63495,496
Depreciation53,02955,53870,76169,03882,49343,93347,93686,223134,48791,26286,343102,96191,52137,815
Amortisation9,7954,63235,13818,60582,49344,69835,49824,108000000
Tax-276,117-903,143-236,225-2,022-4,52521,754-169,30030,642000000
Stock00000000000000
Debtors-256,776211,276-81,86782,236-17,20493,401-11,08047,165-31,838-149,527205,444116,378-36,443111,228
Creditors11,183-26,600-111,67595,344-1,539-7,256-67,574-29,89673,331-22,22139,45623,2081,61266,065
Accruals and Deferred Income17,541127,174-44,574-145,36262,027-93,670273,060-60,141-69,33896,99838,458870292,760356,065
Deferred Taxes & Provisions0597,70851,7842,0224,525-21,752200,929254,438000000
Cash flow from operations1,446,2334,489,3791,288,525506,138887,162784,260493,522463,109455,640529,659518,159356,058817,970444,213
Investing Activities
capital expenditure-51,745-25,953-8,598-138,654-116,836-32,254-122,9687,529,203-81,858-109,404-2,788,958-76,38519,718-5,393,786
Change in Investments03,130,00000001,407,0307,642,970000000
cash flow from investments-51,745-3,155,953-8,598-138,654-116,836-32,254-1,529,998-113,767-81,858-109,404-2,788,958-76,38519,718-5,393,786
Financing Activities
Bank loans0-3,192,0002,992,5000199,500000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00-3,192,000-149,625-199,500-199,500350,625-200,001-183,335-261,6642,846,422-140,000-139,9991,468,577
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000-27,018-27,01941,80512,232000000
share issue0000000-259,36100150,0000-374,2443,661,414
interest79,219-91,962-198,160-67,703-108,304-110,861-110,071-109,558-117,653-121,989-72,535-59,489-68,947-94,122
cash flow from financing79,219-3,283,962-397,660-217,328-135,322-337,380282,359-556,688-300,988-383,6532,923,887-199,489-583,1905,035,869
cash and cash equivalents
cash1,473,708-1,950,536882,267150,156435,504414,626652,413-207,346-65,33355,795368,838-10,80784,008317,546
overdraft0000-199,5000-50000155,000-95,0000-62,396202,396
change in cash1,473,708-1,950,536882,267150,156635,004414,626652,913-207,346-65,333-99,205463,838-10,807146,404115,150

P&L

March 2023

turnover

965.1k

-47%

operating profit

1.4m

0%

gross margin

67%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

13.2m

+0.1%

total assets

15.2m

+0.09%

cash

2.6m

+1.31%

net assets

Total assets minus all liabilities

wenta company details

company number

01744747

Type

Private Ltd By Guarantee w/o Share Cap

industry

63990 - Other information service activities n.e.c.

incorporation date

August 1983

age

41

accounts

Group

ultimate parent company

None

previous names

watford enterprise agency (April 2007)

watford enterprise agency limited (February 1984)

incorporated

UK

address

colne way, watford, herts, WD24 7ND

last accounts submitted

March 2023

wenta Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wenta.

charges

wenta Companies House Filings - See Documents

datedescriptionview/download