wenta Company Information
Company Number
01744747
Website
www.wenta.co.ukRegistered Address
colne way, watford, herts, WD24 7ND
Industry
Other information service activities n.e.c.
Telephone
01438310020
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
wenta Estimated Valuation
Pomanda estimates the enterprise value of WENTA at £1.2m based on a Turnover of £965.1k and 1.21x industry multiple (adjusted for size and gross margin).
wenta Estimated Valuation
Pomanda estimates the enterprise value of WENTA at £8.2m based on an EBITDA of £1.4m and a 5.74x industry multiple (adjusted for size and gross margin).
wenta Estimated Valuation
Pomanda estimates the enterprise value of WENTA at £32.7m based on Net Assets of £13.2m and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wenta AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wenta Overview
Wenta is a live company located in herts, WD24 7ND with a Companies House number of 01744747. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 1983, it's largest shareholder is unknown. Wenta is a mature, small sized company, Pomanda has estimated its turnover at £965.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wenta Health Check
Pomanda's financial health check has awarded Wenta a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £965.1k, make it larger than the average company (£738k)
- Wenta
£738k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.9%)
- Wenta
6.9% - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
- Wenta
67% - Industry AVG
Profitability
an operating margin of 142.4% make it more profitable than the average company (6.8%)
- Wenta
6.8% - Industry AVG
Employees
with 35 employees, this is above the industry average (17)
35 - Wenta
17 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has a higher pay structure (£26.5k)
£38.6k - Wenta
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £27.6k, this is less efficient (£44k)
- Wenta
£44k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (28 days)
- Wenta
28 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (34 days)
- Wenta
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wenta
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 151 weeks, this is average cash available to meet short term requirements (157 weeks)
151 weeks - Wenta
157 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (23.9%)
13.1% - Wenta
23.9% - Industry AVG
wenta Credit Report and Business Information
Wenta Competitor Analysis
Perform a competitor analysis for wenta by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wenta Ownership
WENTA group structure
Wenta has 4 subsidiary companies.
Ultimate parent company
WENTA
01744747
4 subsidiaries
wenta directors
Wenta currently has 10 directors. The longest serving directors include Mr Graham Lane (Oct 2018) and Ms Samantha Chaney (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Lane | England | 61 years | Oct 2018 | - | Director |
Ms Samantha Chaney | England | 41 years | Dec 2018 | - | Director |
Leath Al Obaidi | 37 years | Mar 2019 | - | Director | |
Mr Edward Jordan | England | 61 years | Mar 2019 | - | Director |
Mr Ian Martin | England | 49 years | Dec 2019 | - | Director |
Ms Anne Parkes | England | 52 years | Dec 2019 | - | Director |
Mr Kit Davies | 51 years | Apr 2021 | - | Director | |
Mr Anthony Silcock | England | 64 years | Apr 2021 | - | Director |
Mr Dominic McKenna | 57 years | Feb 2022 | - | Director | |
Lee Faetz | England | 48 years | Nov 2023 | - | Director |
WENTA financials
Wenta's latest turnover from March 2023 is estimated at £965.1 thousand and the company has net assets of £13.2 million. According to their latest financial statements, Wenta has 35 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,088,777 | 3,308,677 | 3,535,190 | 3,144,337 | 3,020,202 | 3,465,008 | 3,548,489 | 2,900,325 | 2,245,700 | 2,098,453 | 2,431,911 | |||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 550,749 | 644,484 | 889,954 | 161,893 | 204,900 | |||||||||
Interest Payable | 71,557 | 111,682 | 112,561 | 112,241 | 118,522 | 124,437 | 127,368 | 72,535 | 59,489 | 68,947 | 94,122 | |||
Interest Receivable | 3,854 | 3,378 | 1,700 | 2,170 | 8,964 | 6,784 | 5,379 | 0 | 0 | 0 | 0 | |||
Pre-Tax Profit | 483,046 | 536,180 | 779,093 | 1,458,852 | 95,342 | 29,542 | -43,703 | 297,561 | 194,917 | 218,593 | 30,228 | |||
Tax | -2,022 | -4,525 | 21,754 | -169,300 | 30,642 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Profit After Tax | 481,024 | 531,655 | 800,847 | 1,289,552 | 125,984 | 29,542 | -43,703 | 297,561 | 194,917 | 218,593 | 30,228 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | 481,024 | 531,655 | 800,847 | 1,289,552 | 125,984 | 29,542 | -43,703 | 297,561 | 194,917 | 218,593 | 30,228 | |||
Employee Costs | 1,351,522 | 1,262,663 | 1,153,482 | 863,710 | 1,510,614 | 1,592,279 | 1,485,772 | 1,575,217 | 691,710 | |||||
Number Of Employees | 35 | 30 | 29 | 33 | 37 | 44 | 44 | 45 | ||||||
EBITDA* | 638,392 | 809,470 | 978,585 | 245,327 | 315,231 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 60,780 | 101,250 | 130,835 | 192,998 | 172,557 | 138,214 | 149,892 | 159,411 | 7,849,908 | 7,938,913 | 7,920,771 | 5,218,156 | 5,244,732 | 5,355,971 |
Intangible Assets | 29,391 | 0 | 4,632 | 39,770 | 9,200 | 91,693 | 136,392 | 87,339 | 36,376 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 12,180,000 | 12,180,000 | 9,050,000 | 9,050,000 | 9,050,000 | 9,050,000 | 9,050,000 | 7,642,970 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,270,171 | 12,281,250 | 9,185,467 | 9,282,768 | 9,231,757 | 9,279,907 | 9,336,284 | 7,889,720 | 7,886,284 | 7,938,913 | 7,920,771 | 5,218,156 | 5,244,732 | 5,355,971 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 31,638 | 230,897 | 58,138 | 74,864 | 55,282 | 232,151 | 141,946 | 199,956 | 162,776 | 206,204 | 167,323 | 71,004 | 49,391 | 81,812 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 250,755 | 308,272 | 269,755 | 334,896 | 272,242 | 112,577 | 109,381 | 62,451 | 52,466 | 40,876 | 229,284 | 120,159 | 25,394 | 29,416 |
Cash | 2,600,839 | 1,127,131 | 3,077,667 | 2,195,400 | 2,045,244 | 1,609,740 | 1,195,114 | 542,701 | 750,047 | 815,380 | 759,585 | 390,747 | 401,554 | 317,546 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,883,232 | 1,666,300 | 3,405,560 | 2,605,160 | 2,372,768 | 1,954,468 | 1,446,441 | 805,108 | 965,289 | 1,062,460 | 1,156,192 | 581,910 | 476,339 | 428,774 |
total assets | 15,153,403 | 13,947,550 | 12,591,027 | 11,887,928 | 11,604,525 | 11,234,375 | 10,782,725 | 8,694,828 | 8,851,573 | 9,001,373 | 9,076,963 | 5,800,066 | 5,721,071 | 5,784,745 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 199,500 | 199,500 | 200,000 | 200,000 | 200,000 | 45,000 | 140,000 | 140,000 | 202,396 |
Bank loan | 0 | 0 | 3,192,000 | 199,500 | 199,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 43,438 | 32,255 | 58,855 | 170,530 | 75,186 | 76,725 | 83,981 | 151,555 | 181,451 | 108,120 | 130,341 | 90,885 | 67,677 | 66,065 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 851,868 | 834,327 | 707,153 | 751,727 | 897,089 | 835,062 | 928,732 | 655,672 | 688,309 | 742,370 | 559,190 | 434,550 | 436,110 | 356,065 |
total current liabilities | 895,306 | 866,582 | 3,958,008 | 1,121,757 | 1,171,775 | 1,111,287 | 1,212,213 | 1,007,227 | 1,069,760 | 1,050,490 | 734,531 | 665,435 | 643,787 | 624,526 |
loans | 0 | 0 | 0 | 3,192,000 | 3,341,625 | 3,541,125 | 3,740,625 | 3,390,000 | 3,590,001 | 3,773,336 | 4,035,000 | 1,188,578 | 1,328,578 | 1,468,577 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,504 | 42,781 | 128,963 | 215,145 | 212,715 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 27,018 | 54,037 | 12,232 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,089,654 | 1,089,654 | 491,946 | 440,162 | 438,140 | 433,615 | 455,367 | 254,438 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,089,654 | 1,089,654 | 491,946 | 3,632,162 | 3,779,765 | 4,001,758 | 4,250,029 | 3,656,670 | 3,617,505 | 3,816,117 | 4,163,963 | 1,403,723 | 1,541,293 | 1,468,577 |
total liabilities | 1,984,960 | 1,956,236 | 4,449,954 | 4,753,919 | 4,951,540 | 5,113,045 | 5,462,242 | 4,663,897 | 4,687,265 | 4,866,607 | 4,898,494 | 2,069,158 | 2,185,080 | 2,093,103 |
net assets | 13,168,443 | 11,991,314 | 8,141,073 | 7,134,009 | 6,652,985 | 6,121,330 | 5,320,483 | 4,030,931 | 4,164,308 | 4,134,766 | 4,178,469 | 3,730,908 | 3,535,991 | 3,691,642 |
total shareholders funds | 13,168,443 | 11,991,314 | 8,141,073 | 7,134,009 | 6,652,985 | 6,121,330 | 5,320,483 | 4,030,931 | 4,164,308 | 4,134,766 | 4,178,469 | 3,730,908 | 3,535,991 | 3,691,642 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 550,749 | 644,484 | 889,954 | 161,893 | 204,900 | |||||||||
Depreciation | 53,029 | 55,538 | 70,761 | 69,038 | 82,493 | 43,933 | 47,936 | 86,223 | 134,487 | 91,262 | 86,343 | 102,961 | 91,521 | 37,815 |
Amortisation | 9,795 | 4,632 | 35,138 | 18,605 | 82,493 | 44,698 | 35,498 | 24,108 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,022 | -4,525 | 21,754 | -169,300 | 30,642 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -256,776 | 211,276 | -81,867 | 82,236 | -17,204 | 93,401 | -11,080 | 47,165 | -31,838 | -149,527 | 205,444 | 116,378 | -36,443 | 111,228 |
Creditors | 11,183 | -26,600 | -111,675 | 95,344 | -1,539 | -7,256 | -67,574 | -29,896 | 73,331 | -22,221 | 39,456 | 23,208 | 1,612 | 66,065 |
Accruals and Deferred Income | 17,541 | 127,174 | -44,574 | -145,362 | 62,027 | -93,670 | 273,060 | -60,141 | -69,338 | 96,998 | 38,458 | 870 | 292,760 | 356,065 |
Deferred Taxes & Provisions | 0 | 597,708 | 51,784 | 2,022 | 4,525 | -21,752 | 200,929 | 254,438 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 506,138 | 887,162 | 784,260 | 493,522 | 463,109 | |||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 3,130,000 | 0 | 0 | 0 | 0 | 1,407,030 | 7,642,970 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -3,192,000 | 2,992,500 | 0 | 199,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -3,192,000 | -149,625 | -199,500 | -199,500 | 350,625 | -200,001 | -183,335 | -261,664 | 2,846,422 | -140,000 | -139,999 | 1,468,577 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -27,018 | -27,019 | 41,805 | 12,232 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -67,703 | -108,304 | -110,861 | -110,071 | -109,558 | -117,653 | -121,989 | -72,535 | -59,489 | -68,947 | -94,122 | |||
cash flow from financing | -217,328 | -135,322 | -337,380 | 282,359 | -556,688 | -300,988 | -383,653 | 2,923,887 | -199,489 | -583,190 | 5,035,869 | |||
cash and cash equivalents | ||||||||||||||
cash | 1,473,708 | -1,950,536 | 882,267 | 150,156 | 435,504 | 414,626 | 652,413 | -207,346 | -65,333 | 55,795 | 368,838 | -10,807 | 84,008 | 317,546 |
overdraft | 0 | 0 | 0 | 0 | -199,500 | 0 | -500 | 0 | 0 | 155,000 | -95,000 | 0 | -62,396 | 202,396 |
change in cash | 1,473,708 | -1,950,536 | 882,267 | 150,156 | 635,004 | 414,626 | 652,913 | -207,346 | -65,333 | -99,205 | 463,838 | -10,807 | 146,404 | 115,150 |
P&L
March 2023turnover
965.1k
-47%
operating profit
1.4m
0%
gross margin
67%
+1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
13.2m
+0.1%
total assets
15.2m
+0.09%
cash
2.6m
+1.31%
net assets
Total assets minus all liabilities
wenta company details
company number
01744747
Type
Private Ltd By Guarantee w/o Share Cap
industry
63990 - Other information service activities n.e.c.
incorporation date
August 1983
age
41
accounts
Group
ultimate parent company
previous names
watford enterprise agency (April 2007)
watford enterprise agency limited (February 1984)
incorporated
UK
address
colne way, watford, herts, WD24 7ND
last accounts submitted
March 2023
wenta Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wenta.
wenta Companies House Filings - See Documents
date | description | view/download |
---|