domino uk limited

3.5

domino uk limited Company Information

Share DOMINO UK LIMITED
Live 
MatureMegaHealthy

Company Number

01750201

Registered Address

domino uk trafalgar way, bar hill, cambridge, CB23 8TU

Industry

Manufacture of other electrical equipment

 

Telephone

01954782551

Next Accounts Due

December 2025

Group Structure

View All

Directors

Joseph Harrison9 Years

Rachel Hurst8 Years

View All

Shareholders

domino printing sciences plc 100%

domino uk limited Estimated Valuation

£490.3m

Pomanda estimates the enterprise value of DOMINO UK LIMITED at £490.3m based on a Turnover of £355.2m and 1.38x industry multiple (adjusted for size and gross margin).

domino uk limited Estimated Valuation

£238.5m

Pomanda estimates the enterprise value of DOMINO UK LIMITED at £238.5m based on an EBITDA of £23.1m and a 10.33x industry multiple (adjusted for size and gross margin).

domino uk limited Estimated Valuation

£217.1m

Pomanda estimates the enterprise value of DOMINO UK LIMITED at £217.1m based on Net Assets of £105.8m and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Domino Uk Limited Overview

Domino Uk Limited is a live company located in cambridge, CB23 8TU with a Companies House number of 01750201. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in September 1983, it's largest shareholder is domino printing sciences plc with a 100% stake. Domino Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £355.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Domino Uk Limited Health Check

Pomanda's financial health check has awarded Domino Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £355.2m, make it larger than the average company (£13.5m)

£355.2m - Domino Uk Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.5%)

5% - Domino Uk Limited

9.5% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a comparable cost of product (34.7%)

28.6% - Domino Uk Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (7.6%)

3.6% - Domino Uk Limited

7.6% - Industry AVG

employees

Employees

with 957 employees, this is above the industry average (82)

957 - Domino Uk Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.2k, the company has a higher pay structure (£51.2k)

£64.2k - Domino Uk Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £371.1k, this is more efficient (£186.9k)

£371.1k - Domino Uk Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (60 days)

29 days - Domino Uk Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (38 days)

27 days - Domino Uk Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is less than average (116 days)

62 days - Domino Uk Limited

116 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Domino Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.5%, this is a higher level of debt than the average (38.6%)

49.5% - Domino Uk Limited

38.6% - Industry AVG

DOMINO UK LIMITED financials

EXPORTms excel logo

Domino Uk Limited's latest turnover from March 2024 is £355.2 million and the company has net assets of £105.8 million. According to their latest financial statements, Domino Uk Limited has 957 employees and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover355,184,000351,322,000349,114,000305,182,000301,901,000304,301,000278,118,000228,530,000291,431,000208,710,000184,031,000173,154,000169,475,000158,467,000128,245,000
Other Income Or Grants000000000000000
Cost Of Sales253,620,000263,129,000252,891,000222,587,000216,837,000223,973,000203,220,000158,152,000193,827,000142,897,000120,371,000108,966,000104,886,00098,921,00082,269,000
Gross Profit101,564,00088,193,00096,223,00082,595,00085,064,00080,328,00074,898,00070,378,00097,604,00065,813,00063,660,00064,188,00064,589,00059,546,00045,976,000
Admin Expenses88,631,00078,864,00078,912,00070,802,00064,144,00075,903,00061,188,00050,320,00064,230,00043,209,00044,544,00040,677,00040,479,00039,604,00031,390,000
Operating Profit12,933,0009,329,00017,311,00011,793,00020,920,0004,425,00013,710,00020,058,00033,374,00022,604,00019,116,00023,511,00024,110,00019,942,00014,586,000
Interest Payable337,000316,000251,000213,000241,0000000029,0001,000000
Interest Receivable98,00033,00045,00054,000108,00045,00048,00041,00075,00013,0001,00052,00072,00027,00068,000
Pre-Tax Profit12,696,0009,047,00017,107,00011,637,00020,787,0004,470,00013,758,00020,099,00033,449,00022,617,00019,088,00023,562,00024,184,00019,969,00014,835,000
Tax-638,000-1,660,000-2,526,000-2,291,000-2,839,000-39,000-1,307,000-1,125,000-4,342,000-3,620,000-3,239,000-4,891,000-5,753,000-5,323,000-4,333,000
Profit After Tax12,058,0007,387,00014,581,0009,346,00017,948,0004,431,00012,451,00018,974,00029,107,00018,997,00015,849,00018,671,00018,431,00014,646,00010,502,000
Dividends Paid00000029,107,00018,965,000034,520,00063,077,000018,093,000021,821,000
Retained Profit12,058,0007,387,00014,581,0009,346,00017,948,0004,431,000-16,656,0009,00029,107,000-15,523,000-47,228,00018,671,000338,00014,646,000-11,319,000
Employee Costs61,427,00056,327,00051,875,00047,958,00048,074,00044,741,00041,780,00036,799,00045,867,00033,843,00030,164,00026,121,00027,737,00024,683,00021,626,000
Number Of Employees957942907891871897844816705629636629672595564
EBITDA*23,075,00019,006,00029,295,00022,888,00032,241,00012,899,00021,560,00025,734,00039,065,00025,350,00022,051,00026,456,00026,917,00022,456,00016,621,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets27,474,00028,229,00047,913,00037,610,00041,022,00031,490,00027,789,00019,730,00016,062,00013,584,0008,819,0007,998,00010,511,00010,042,0009,254,000
Intangible Assets31,548,00035,180,00015,849,00018,759,00016,248,00016,820,00024,527,00022,580,00012,159,0003,019,0003,494,0003,727,000571,000625,000558,000
Investments & Other0000340,000000096,000102,000115,000140,000277,000315,000
Debtors (Due After 1 year)1,277,000705,000811,0001,267,0001,233,000838,000000000000
Total Fixed Assets60,299,00064,114,00064,573,00057,636,00058,843,00049,148,00052,316,00042,310,00028,221,00016,699,00012,415,00011,840,00011,222,00010,944,00010,127,000
Stock & work in progress43,670,00047,291,00040,989,00037,643,00036,470,00033,132,00027,407,00021,842,00019,212,00020,834,00019,257,00019,094,00019,156,00014,941,00012,662,000
Trade Debtors29,180,00032,277,00027,850,00029,871,00026,571,00028,672,00024,344,00023,954,00019,988,00020,530,00020,346,00017,604,00017,824,00017,296,00014,366,000
Group Debtors51,004,00048,557,00053,829,00053,017,00046,282,00047,016,00056,344,00036,742,00028,186,00024,991,00022,631,00065,674,00044,093,00050,763,00037,753,000
Misc Debtors21,289,00018,255,00012,764,0009,065,0008,357,00012,285,00012,732,00012,369,0006,412,0005,303,0003,287,0003,167,0003,159,0002,516,0001,516,000
Cash3,957,0003,911,0004,519,0005,040,0004,835,0006,029,0003,447,0005,964,0003,254,0002,900,0004,519,0006,799,0008,356,0007,536,0007,016,000
misc current assets00000000000254,000144,000165,000590,000
total current assets149,100,000150,291,000139,951,000134,636,000122,515,000127,134,000123,541,000100,871,00077,052,00074,558,00070,040,000112,592,00092,732,00093,217,00073,903,000
total assets209,399,000214,405,000204,524,000192,272,000181,358,000176,282,000175,857,000143,181,000105,273,00091,257,00082,455,000124,432,000103,954,000104,161,00084,030,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 19,397,00020,575,00023,978,00020,385,00018,274,00021,978,00016,162,00018,996,00011,939,00011,986,00011,660,00011,654,00010,701,00011,007,0008,730,000
Group/Directors Accounts25,612,00025,202,00022,833,00027,126,00016,370,00017,615,00066,278,00043,617,00019,420,00034,591,00017,974,00012,272,0008,974,0007,870,0006,914,000
other short term finances000000000000272,00042,00042,000
hp & lease commitments3,036,0002,321,0001,720,0002,113,0002,072,0000000000000
other current liabilities26,255,00030,363,00028,467,00023,410,00019,538,00022,822,00016,322,00016,491,00012,141,00014,109,0008,144,0008,677,00010,916,00012,275,00010,198,000
total current liabilities74,300,00078,461,00076,998,00073,034,00056,254,00062,415,00098,028,00079,104,00043,500,00060,686,00037,778,00032,603,00030,863,00031,194,00025,884,000
loans2,951,00014,435,00013,859,00030,916,00044,291,00061,287,00029,751,000000000279,000215,000
hp & lease commitments20,304,00021,166,00021,071,0009,427,00010,801,0000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions6,034,0006,591,0006,231,0007,111,0007,574,0008,090,0006,706,0006,049,0003,754,0002,266,0007,0000000
total long term liabilities29,289,00042,192,00041,161,00047,454,00062,666,00069,377,00037,521,0006,049,0003,754,0002,266,0007,00000279,000215,000
total liabilities103,589,000120,653,000118,159,000120,488,000118,920,000131,792,000135,549,00085,153,00047,254,00062,952,00037,785,00032,603,00030,863,00031,473,00026,099,000
net assets105,810,00093,752,00086,365,00071,784,00062,438,00044,490,00040,308,00058,028,00058,019,00028,305,00044,670,00091,829,00073,091,00072,688,00057,931,000
total shareholders funds105,810,00093,752,00086,365,00071,784,00062,438,00044,490,00040,308,00058,028,00058,019,00028,305,00044,670,00091,829,00073,091,00072,688,00057,931,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit12,933,0009,329,00017,311,00011,793,00020,920,0004,425,00013,710,00020,058,00033,374,00022,604,00019,116,00023,511,00024,110,00019,942,00014,586,000
Depreciation4,801,0004,132,0006,919,0006,950,0006,937,0004,113,0003,562,0003,702,0002,869,0001,834,0001,820,0002,709,0002,760,0002,476,0002,003,000
Amortisation5,341,0005,545,0005,065,0004,145,0004,384,0004,361,0004,288,0001,974,0002,822,000912,0001,115,000236,00047,00038,00032,000
Tax-638,000-1,660,000-2,526,000-2,291,000-2,839,000-39,000-1,307,000-1,125,000-4,342,000-3,620,000-3,239,000-4,891,000-5,753,000-5,323,000-4,333,000
Stock-3,621,0006,302,0003,346,0001,173,0003,338,0005,725,0005,565,0002,630,00019,212,0001,577,000163,000-62,0004,215,0002,279,00012,662,000
Debtors2,956,0004,540,0002,034,00010,777,000-6,368,000-4,609,00020,355,00018,479,00054,586,0004,560,000-40,181,00021,369,000-5,499,00016,940,00053,635,000
Creditors-1,178,000-3,403,0003,593,0002,111,000-3,704,0005,816,000-2,834,0007,057,00011,939,000326,0006,000953,000-306,0002,277,0008,730,000
Accruals and Deferred Income-4,108,0001,896,0005,057,0003,872,000-3,284,0006,500,000-169,0004,350,00012,141,0005,965,000-533,000-2,239,000-1,359,0002,077,00010,198,000
Deferred Taxes & Provisions-557,000360,000-880,000-463,000-516,0001,384,000657,0002,295,0003,754,0002,259,0007,0000000
Cash flow from operations17,259,0005,357,00029,159,00014,167,00024,928,00025,444,000-8,013,00017,202,000-11,241,00024,143,00058,310,000-1,028,00020,783,0002,268,000-35,081,000
Investing Activities
capital expenditure-5,755,000-9,324,000-19,377,000-10,194,000-20,281,000-4,468,000-17,856,000-19,765,000-33,912,000-7,036,000-3,523,000-3,588,000-3,222,000-3,369,000-11,847,000
Change in Investments000-340,000340,0000000-6,000-13,000-25,000-137,000-38,000315,000
cash flow from investments-5,755,000-9,324,000-19,377,000-9,854,000-20,621,000-4,468,000-17,856,000-19,765,000-33,912,000-7,030,000-3,510,000-3,563,000-3,085,000-3,331,000-12,162,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts410,0002,369,000-4,293,00010,756,000-1,245,000-48,663,00022,661,00024,197,00019,420,00016,617,0005,702,0003,298,0001,104,000956,0006,914,000
Other Short Term Loans 00000000000-272,000230,000042,000
Long term loans-11,484,000576,000-17,057,000-13,375,000-16,996,00031,536,00029,751,00000000-279,00064,000215,000
Hire Purchase and Lease Commitments-147,000696,00011,251,000-1,333,00012,873,0000000000000
other long term liabilities000000000000000
share issue00000-249,000-1,064,000028,912,000-842,00069,00067,00065,000111,00069,250,000
interest-239,000-283,000-206,000-159,000-133,00045,00048,00041,00075,00013,000-28,00051,00072,00027,00068,000
cash flow from financing-11,460,0003,358,000-10,305,000-4,111,000-5,501,000-17,331,00051,396,00024,238,00048,407,00015,788,0005,743,0003,144,0001,192,0001,158,00076,489,000
cash and cash equivalents
cash46,000-608,000-521,000205,000-1,194,0002,582,000-2,517,0002,710,0003,254,000-1,619,000-2,280,000-1,557,000820,000520,0007,016,000
overdraft000000000000000
change in cash46,000-608,000-521,000205,000-1,194,0002,582,000-2,517,0002,710,0003,254,000-1,619,000-2,280,000-1,557,000820,000520,0007,016,000

domino uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for domino uk limited. Get real-time insights into domino uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Domino Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for domino uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in CB23 area or any other competitors across 12 key performance metrics.

domino uk limited Ownership

DOMINO UK LIMITED group structure

Domino Uk Limited has no subsidiary companies.

Ultimate parent company

BROTHER INDUSTRIES LTD

#0003797

2 parents

DOMINO UK LIMITED

01750201

DOMINO UK LIMITED Shareholders

domino printing sciences plc 100%

domino uk limited directors

Domino Uk Limited currently has 3 directors. The longest serving directors include Mr Joseph Harrison (Aug 2015) and Ms Rachel Hurst (Jan 2016).

officercountryagestartendrole
Mr Joseph Harrison51 years Aug 2015- Director
Ms Rachel Hurst53 years Jan 2016- Director
Mr Robert Pulford60 years Apr 2019- Director

P&L

March 2024

turnover

355.2m

+1%

operating profit

12.9m

+39%

gross margin

28.6%

+13.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

105.8m

+0.13%

total assets

209.4m

-0.02%

cash

4m

+0.01%

net assets

Total assets minus all liabilities

domino uk limited company details

company number

01750201

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

September 1983

age

41

incorporated

UK

ultimate parent company

BROTHER INDUSTRIES LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

domino amjet limited (May 1993)

what limited (October 1983)

accountant

-

auditor

DELOITTE LLP

address

domino uk trafalgar way, bar hill, cambridge, CB23 8TU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

domino uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to domino uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

domino uk limited Companies House Filings - See Documents

datedescriptionview/download