islington people's rights
islington people's rights Company Information
Company Number
01753440
Website
https://www.ipradvice.org.ukRegistered Address
6-9 manor gardens, london, N7 6LA
Industry
Other social work activities without accommodation n.e.c.
Telephone
02075613685
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
islington people's rights Estimated Valuation
Pomanda estimates the enterprise value of ISLINGTON PEOPLE'S RIGHTS at £346.2k based on a Turnover of £676.2k and 0.51x industry multiple (adjusted for size and gross margin).
islington people's rights Estimated Valuation
Pomanda estimates the enterprise value of ISLINGTON PEOPLE'S RIGHTS at £239.6k based on an EBITDA of £58k and a 4.13x industry multiple (adjusted for size and gross margin).
islington people's rights Estimated Valuation
Pomanda estimates the enterprise value of ISLINGTON PEOPLE'S RIGHTS at £805.7k based on Net Assets of £268k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Islington People's Rights Overview
Islington People's Rights is a live company located in london, N7 6LA with a Companies House number of 01753440. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in September 1983, it's largest shareholder is unknown. Islington People's Rights is a mature, small sized company, Pomanda has estimated its turnover at £676.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Islington People's Rights Health Check
Pomanda's financial health check has awarded Islington People'S Rights a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £676.2k, make it larger than the average company (£460.4k)
£676.2k - Islington People's Rights
£460.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.5%)
14% - Islington People's Rights
5.5% - Industry AVG
Production
with a gross margin of 45%, this company has a comparable cost of product (45%)
45% - Islington People's Rights
45% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (3.9%)
7.9% - Islington People's Rights
3.9% - Industry AVG
Employees
with 14 employees, this is similar to the industry average (13)
14 - Islington People's Rights
13 - Industry AVG
Pay Structure
on an average salary of £30k, the company has a higher pay structure (£23.3k)
£30k - Islington People's Rights
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £48.3k, this is more efficient (£38.1k)
£48.3k - Islington People's Rights
£38.1k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (15 days)
6 days - Islington People's Rights
15 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Islington People's Rights
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Islington People's Rights
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 248 weeks, this is average cash available to meet short term requirements (256 weeks)
248 weeks - Islington People's Rights
256 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.6%, this is a higher level of debt than the average (11.7%)
18.6% - Islington People's Rights
11.7% - Industry AVG
ISLINGTON PEOPLE'S RIGHTS financials
Islington People'S Rights's latest turnover from March 2023 is £676.2 thousand and the company has net assets of £268 thousand. According to their latest financial statements, Islington People'S Rights has 14 employees and maintains cash reserves of £291.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 676,199 | 619,671 | 674,864 | 451,811 | 472,048 | 412,651 | 423,150 | 430,664 | 432,168 | 397,293 | 383,993 | 324,804 | 353,722 | 344,588 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 52,019 | 22,635 | 75,712 | -52,474 | 23,700 | 3,934 | -13,914 | -11,385 | 2,148 | 30,890 | 59,978 | -5,891 | 49,853 | -59,558 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 52,019 | 22,635 | 75,712 | -52,474 | 23,700 | 3,934 | -13,914 | -11,385 | 2,148 | 30,890 | 59,978 | -5,891 | 49,853 | -59,558 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 52,019 | 22,635 | 75,712 | -52,474 | 23,700 | 3,934 | -13,914 | -11,385 | 2,148 | 30,890 | 59,978 | -5,891 | 49,853 | -59,558 |
| Employee Costs | 419,510 | 404,222 | 393,614 | 371,918 | 325,916 | 295,843 | 316,927 | 344,075 | 335,953 | 287,290 | 253,219 | 246,326 | 227,700 | 276,963 |
| Number Of Employees | 14 | 15 | 15 | 16 | 14 | 13 | 15 | 17 | 17 | 17 | 14 | 13 | 6 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,806 | 10,123 | 13,766 | 13,521 | 2,633 | 4,254 | 6,059 | 11,657 | 15,970 | 1,742 | 3,114 | 3,639 | 1,814 | 4,502 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,806 | 10,123 | 13,766 | 13,521 | 2,633 | 4,254 | 6,059 | 11,657 | 15,970 | 1,742 | 3,114 | 3,639 | 1,814 | 4,502 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,781 | 0 | 0 | 2,728 | 11,160 | 21,862 | 1,395 | 38,064 | 3,790 | 16,991 | 4,153 | 41,698 | 5,975 | 9,765 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 15,674 | 49,983 | 95,060 | 47,187 | 9,941 | 10,715 | 17,615 | 10,900 | 12,618 | 23,787 | 12,822 | 10,193 | 37,089 | 13,769 |
| Cash | 291,813 | 232,260 | 216,110 | 127,707 | 193,284 | 158,453 | 160,055 | 128,357 | 202,691 | 193,938 | 150,347 | 47,197 | 74,914 | 47,252 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 319,268 | 282,243 | 311,170 | 177,622 | 214,385 | 191,030 | 179,065 | 177,321 | 219,099 | 234,716 | 167,322 | 99,088 | 117,978 | 70,786 |
| total assets | 329,074 | 292,366 | 324,936 | 191,143 | 217,018 | 195,284 | 185,124 | 188,978 | 235,069 | 236,458 | 170,436 | 102,727 | 119,792 | 75,288 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 9,240 | 12,050 | 11,418 | 3,772 | 10,051 | 1,920 | 9,878 | 963 | 1,248 | 1,390 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 61,049 | 76,360 | 131,565 | 64,244 | 34,835 | 37,433 | 38,853 | 22,514 | 65,351 | 60,930 | 34,713 | 26,697 | 37,729 | 44,468 |
| total current liabilities | 61,049 | 76,360 | 131,565 | 73,484 | 46,885 | 48,851 | 42,625 | 32,565 | 67,271 | 70,808 | 35,676 | 27,945 | 39,119 | 44,468 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 61,049 | 76,360 | 131,565 | 73,484 | 46,885 | 48,851 | 42,625 | 32,565 | 67,271 | 70,808 | 35,676 | 27,945 | 39,119 | 44,468 |
| net assets | 268,025 | 216,006 | 193,371 | 117,659 | 170,133 | 146,433 | 142,499 | 156,413 | 167,798 | 165,650 | 134,760 | 74,782 | 80,673 | 30,820 |
| total shareholders funds | 268,025 | 216,006 | 193,371 | 117,659 | 170,133 | 146,433 | 142,499 | 156,413 | 167,798 | 165,650 | 134,760 | 74,782 | 80,673 | 30,820 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 4,919 | 3,643 | 4,903 | 3,256 | 1,621 | 6,821 | 5,598 | 5,782 | 6,578 | 1,373 | 2,002 | 2,190 | 2,688 | 3,571 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -22,528 | -45,077 | 45,145 | 28,814 | -11,476 | 13,567 | -29,954 | 32,556 | -24,370 | 23,803 | -34,916 | 8,827 | 19,530 | 23,534 |
| Creditors | 0 | 0 | -9,240 | -2,810 | 632 | 7,646 | -6,279 | 8,131 | -7,958 | 8,915 | -285 | -142 | 1,390 | 0 |
| Accruals and Deferred Income | -15,311 | -55,205 | 67,321 | 29,409 | -2,598 | -1,420 | 16,339 | -42,837 | 4,421 | 26,217 | 8,016 | -11,032 | -6,739 | 44,468 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | ||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,378 |
| cash and cash equivalents | ||||||||||||||
| cash | 59,553 | 16,150 | 88,403 | -65,577 | 34,831 | -1,602 | 31,698 | -74,334 | 8,753 | 43,591 | 103,150 | -27,717 | 27,662 | 47,252 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 59,553 | 16,150 | 88,403 | -65,577 | 34,831 | -1,602 | 31,698 | -74,334 | 8,753 | 43,591 | 103,150 | -27,717 | 27,662 | 47,252 |
islington people's rights Credit Report and Business Information
Islington People's Rights Competitor Analysis
Perform a competitor analysis for islington people's rights by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N 7 area or any other competitors across 12 key performance metrics.
islington people's rights Ownership
ISLINGTON PEOPLE'S RIGHTS group structure
Islington People'S Rights has no subsidiary companies.
Ultimate parent company
ISLINGTON PEOPLE'S RIGHTS
01753440
islington people's rights directors
Islington People'S Rights currently has 10 directors. The longest serving directors include Mr Arthur Ryser (Oct 2009) and Mrs Omotoyosi Akinfemiwa (Nov 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arthur Ryser | 67 years | Oct 2009 | - | Director | |
| Mrs Omotoyosi Akinfemiwa | 46 years | Nov 2013 | - | Director | |
| Miss Joanna Givens | 40 years | Nov 2014 | - | Director | |
| Ms Henrietta Cooke | 58 years | Nov 2014 | - | Director | |
| Mr Baharul Choudhary | 69 years | Nov 2016 | - | Director | |
| Mr David Moore | 71 years | Mar 2018 | - | Director | |
| Ms Saiqa Pandor | 54 years | Mar 2019 | - | Director | |
| Miss Elizabeth Ward | 47 years | Nov 2019 | - | Director | |
| Mr Tiong Chua | 69 years | Nov 2020 | - | Director | |
| Mr David Amos | 61 years | Nov 2020 | - | Director |
P&L
March 2023turnover
676.2k
+9%
operating profit
53.1k
0%
gross margin
45%
-3.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
268k
+0.24%
total assets
329.1k
+0.13%
cash
291.8k
+0.26%
net assets
Total assets minus all liabilities
islington people's rights company details
company number
01753440
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
September 1983
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
TIMOTHY SULLIVAN
auditor
-
address
6-9 manor gardens, london, N7 6LA
Bank
THE CO-OPERATIVE BANK PLC
Legal Advisor
-
islington people's rights Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to islington people's rights.
islington people's rights Companies House Filings - See Documents
| date | description | view/download |
|---|
