system c healthcare limited

Live MatureLargeLow

system c healthcare limited Company Information

Share SYSTEM C HEALTHCARE LIMITED

Company Number

01754990

Shareholders

h & sc technologies limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

arden court arden street, stratford-upon-avon, CV37 6NT

system c healthcare limited Estimated Valuation

£76.9m

Pomanda estimates the enterprise value of SYSTEM C HEALTHCARE LIMITED at £76.9m based on a Turnover of £47.5m and 1.62x industry multiple (adjusted for size and gross margin).

system c healthcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYSTEM C HEALTHCARE LIMITED at £0 based on an EBITDA of £-3.3m and a 11.03x industry multiple (adjusted for size and gross margin).

system c healthcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYSTEM C HEALTHCARE LIMITED at £0 based on Net Assets of £-15.3m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

System C Healthcare Limited Overview

System C Healthcare Limited is a live company located in stratford-upon-avon, CV37 6NT with a Companies House number of 01754990. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 1983, it's largest shareholder is h & sc technologies limited with a 100% stake. System C Healthcare Limited is a mature, large sized company, Pomanda has estimated its turnover at £47.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

System C Healthcare Limited Health Check

Pomanda's financial health check has awarded System C Healthcare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £47.5m, make it larger than the average company (£7.5m)

£47.5m - System C Healthcare Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9%)

1% - System C Healthcare Limited

9% - Industry AVG

production

Production

with a gross margin of 54.5%, this company has a comparable cost of product (48.7%)

54.5% - System C Healthcare Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (4%)

-8.4% - System C Healthcare Limited

4% - Industry AVG

employees

Employees

with 384 employees, this is above the industry average (43)

384 - System C Healthcare Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £77k, the company has an equivalent pay structure (£72.6k)

£77k - System C Healthcare Limited

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.7k, this is less efficient (£176.8k)

£123.7k - System C Healthcare Limited

£176.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (51 days)

118 days - System C Healthcare Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (35 days)

63 days - System C Healthcare Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - System C Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (14 weeks)

11 weeks - System C Healthcare Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.9%, this is a higher level of debt than the average (62.8%)

106.9% - System C Healthcare Limited

62.8% - Industry AVG

SYSTEM C HEALTHCARE LIMITED financials

EXPORTms excel logo

System C Healthcare Limited's latest turnover from March 2024 is £47.5 million and the company has net assets of -£15.3 million. According to their latest financial statements, System C Healthcare Limited has 384 employees and maintains cash reserves of £17.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011May 2010
Turnover47,485,00057,417,72756,173,15846,550,80333,319,81729,519,38828,406,67023,042,23227,807,79926,976,33822,579,00015,678,00012,543,00016,069,00038,307,000
Other Income Or Grants
Cost Of Sales21,587,65727,635,66426,831,39422,543,72213,367,39712,187,35911,277,61611,609,61921,345,71014,849,74213,453,0009,877,0004,754,0008,261,00016,311,000
Gross Profit25,897,34329,782,06329,341,76424,007,08119,952,42017,332,02917,129,05411,432,6136,462,08912,126,5969,126,0005,801,0007,789,0007,808,00021,996,000
Admin Expenses29,896,50630,826,64618,860,07219,627,51414,210,23316,245,05816,395,25213,690,8997,776,78623,462,01419,447,00014,152,00015,155,00014,026,00016,085,546
Operating Profit-3,999,163-1,044,58310,481,6924,379,5675,742,1871,086,971733,802-2,258,286-1,314,697-11,335,418-10,321,000-8,351,000-7,366,000-6,218,0005,910,454
Interest Payable16,262,9778,790,8204,511,9492,238,2492,053,2561,873,7931,762,8881,550,157846,603148,8864,000
Interest Receivable2,381,61512,8692851,6123,46912,00071,000242,000289,000267,000
Pre-Tax Profit-15,380,525-7,322,5348,469,7434,641,3186,188,9311,713,1781,470,914-1,308,158490,312-8,200,109-10,309,000-8,280,000-7,124,000-5,929,0005,361,000
Tax110,897299,164-1,165,196-1,298,813-442,7762,057,151-37,539-94,296341,79326,271-62,000332,000-876,0001,845,000-1,072,000
Profit After Tax-15,269,628-7,023,3707,304,5473,342,5055,746,1553,770,3291,433,375-1,402,454832,105-8,173,838-10,371,000-7,948,000-8,000,000-4,084,0004,289,000
Dividends Paid794,000
Retained Profit-15,269,628-7,023,3707,304,5473,342,5055,746,1553,770,3291,433,375-1,402,454832,105-8,173,838-10,371,000-7,948,000-8,000,000-4,084,0003,495,000
Employee Costs29,551,33629,200,24225,692,37028,447,59019,810,88318,920,10720,220,57618,986,37519,966,84125,179,49517,131,00013,365,00012,515,00015,273,00020,261,000
Number Of Employees384395343343315281304326315318321238236263340
EBITDA*-3,282,529-628,72110,708,0594,610,7936,119,8851,614,0591,193,172-1,485,867-70,917-9,643,812-8,076,000-6,306,000-5,828,000-4,666,0006,925,454

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011May 2010
Tangible Assets2,167,7192,007,229485,459331,623425,517400,999649,913828,6501,313,3481,722,2791,494,0001,181,000741,000560,0001,273,000
Intangible Assets102,399,26270,38899,075100,908107,086121,084218,857372,742586,894894,1701,749,0003,143,0004,194,0005,585,00014,553,000
Investments & Other36,535,983167,524,014132,173,17025,113,04425,113,04425,113,04426,620,65426,620,65426,620,65410,433,61210,434,00010,657,00011,419,00011,419,000
Debtors (Due After 1 year)30,958,4742,829,6833,720,8005,526,2344,258,5132,064,699
Total Fixed Assets172,061,438172,431,314136,478,50431,071,80929,904,16027,699,82627,489,42427,822,04628,520,89613,050,06113,677,00014,981,00016,354,00017,564,00015,826,000
Stock & work in progress
Trade Debtors15,374,74515,300,27015,037,66010,050,2648,913,9907,060,3775,733,6736,710,2156,741,2246,508,60110,224,0005,873,0009,688,0005,341,00010,593,000
Group Debtors427,86223,180,5042,358,3823,475,4715,991,7852,105,2591,462,4292,108,474656,906
Misc Debtors16,084,43511,354,32012,401,84812,090,20813,666,16011,014,49210,550,8234,727,8223,461,9043,562,5334,384,0001,875,0002,005,000641,000
Cash17,686,9619,551,7437,614,79411,198,17110,344,3786,454,3183,393,954343,4351,252,6642,957,2492,388,0006,360,00011,673,00015,898,00018,596,000
misc current assets
total current assets49,574,00359,386,83737,412,68436,814,11438,916,31326,634,44621,140,87913,889,94612,112,69813,028,38316,996,00014,108,00023,366,00021,239,00029,830,000
total assets221,635,441231,818,151173,891,18867,885,92368,820,47354,334,27248,630,30341,711,99240,633,59426,078,44430,673,00029,089,00039,720,00038,803,00045,656,000
Bank overdraft
Bank loan
Trade Creditors 3,742,7294,105,1474,847,9604,267,8171,983,816855,7491,202,900437,139632,808283,732210,000235,000248,000501,0001,392,000
Group/Directors Accounts45,112,98030,973,55713,354,763752,0734,309,1986,204,4207,993,3635,854,6534,051,5132,158,1768,645,0001,724,0001,312,0002,694,000
other short term finances
hp & lease commitments
other current liabilities30,592,07923,814,50120,849,64133,073,31320,921,08014,176,51511,260,8998,778,4738,328,28110,314,1339,536,0003,636,00010,248,0005,157,0007,826,000
total current liabilities79,447,78858,893,20539,052,36438,093,20327,214,09421,236,68420,457,16215,070,26513,012,60212,756,04118,391,0005,595,00011,808,0008,352,0009,218,000
loans141,942,072140,587,52697,437,40624,669,10422,615,84820,742,05518,979,16717,429,0092,582,406
hp & lease commitments
Accruals and Deferred Income15,232,2005,508,9505,919,2426,571,0281,728,2041,018,8241,612,3593,026,5173,012,8242,828,7321,320,0003,530,000
other liabilities
provisions270,50551,66671,66671,666197,806448,4971,589,1593,153,3701,369,000454,0003,628,000
total long term liabilities157,444,777146,096,476103,356,6486,622,69426,468,97423,706,33822,552,22022,454,18122,030,9928,564,5082,689,0003,530,000454,0001,814,000
total liabilities236,892,565204,989,681142,409,01244,715,89753,683,06844,943,02243,009,38237,524,44635,043,59421,320,54921,080,0009,125,00011,808,0008,806,00011,032,000
net assets-15,257,12426,828,47031,482,17623,170,02615,137,4059,391,2505,620,9214,187,5465,590,0004,757,8959,593,00019,964,00027,912,00029,997,00034,624,000
total shareholders funds-15,257,12426,828,47031,482,17623,170,02615,137,4059,391,2505,620,9214,187,5465,590,0004,757,8959,593,00019,964,00027,912,00029,997,00034,624,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011May 2010
Operating Activities
Operating Profit-3,999,163-1,044,58310,481,6924,379,5675,742,1871,086,971733,802-2,258,286-1,314,697-11,335,418-10,321,000-8,351,000-7,366,000-6,218,0005,910,454
Depreciation666,464361,395181,814195,168316,522350,651292,623583,161821,867836,856595,000598,000269,000223,000299,000
Amortisation50,17054,46744,55336,05861,176176,437166,747189,258421,913854,7501,650,0001,447,0001,269,0001,329,000716,000
Tax110,897299,164-1,165,196-1,298,813-442,7762,057,151-37,539-94,296341,79326,271-62,000332,000-876,0001,845,000-1,072,000
Stock
Debtors10,180,73919,146,0872,376,513-1,688,27110,585,6214,497,9024,200,4142,686,477788,900-4,536,8666,860,000-3,945,0006,352,000-5,893,00011,234,000
Creditors-362,418-742,813580,1432,284,0011,128,067-347,151765,761-195,669349,07673,732-25,000-13,000-253,000-891,0001,392,000
Accruals and Deferred Income16,500,8282,554,568-12,875,45816,995,0577,453,9452,322,0811,068,268463,885-1,801,7602,286,8653,690,000-3,082,0005,091,000-2,669,0007,826,000
Deferred Taxes & Provisions270,505-51,666-20,000-126,140-250,691-1,140,662-1,564,2111,784,3701,369,000-454,000-3,174,0003,628,000
Cash flow from operations3,056,544-17,663,889-5,180,63124,259,3093,673,5001,022,098-1,461,443-5,139,086-3,534,919-935,708-9,964,000-5,124,000-8,672,000-3,662,0007,465,454
Investing Activities
capital expenditure-103,205,998-1,908,945-378,370-131,154-388,218-180,401-126,748-73,569-527,573-1,065,055-1,164,000-1,434,000-328,0008,129,000-16,841,000
Change in Investments-130,988,03135,350,844107,060,126-1,507,61016,187,042-388-223,000-762,00011,419,000
cash flow from investments27,782,033-37,259,789-107,438,496-131,154-388,2181,327,209-126,748-73,569-16,714,615-1,064,667-941,000-672,000-328,000-3,290,000-16,841,000
Financing Activities
Bank loans
Group/Directors Accounts14,139,42317,618,79412,602,690-3,557,125-1,895,222-1,788,9432,138,7101,803,1401,893,337-6,486,8246,921,000412,000-1,382,0002,694,000
Other Short Term Loans
Long term loans1,354,54643,150,12097,437,406-24,669,1042,053,2561,873,7931,762,8881,550,15814,846,6032,582,406
Hire Purchase and Lease Commitments
other long term liabilities
share issue-26,815,9662,369,6641,007,6034,690,1163,338,7335,915,000-543,00031,129,000
interest-13,881,362-8,777,951-4,511,949-2,238,249-2,053,256-1,873,793-1,762,888-1,549,872-844,991-145,41712,00071,000242,000289,000263,000
cash flow from financing-25,203,35954,360,627106,535,750-25,774,362-1,895,222-1,788,9432,138,7101,803,42615,894,949-711,1026,933,000483,0004,775,0002,440,00031,392,000
cash and cash equivalents
cash8,135,2181,936,949-3,583,377853,7933,890,0603,060,3643,050,519-909,229-1,704,585569,249-3,972,000-5,313,000-4,225,000-2,698,00018,596,000
overdraft
change in cash8,135,2181,936,949-3,583,377853,7933,890,0603,060,3643,050,519-909,229-1,704,585569,249-3,972,000-5,313,000-4,225,000-2,698,00018,596,000

system c healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for system c healthcare limited. Get real-time insights into system c healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

System C Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for system c healthcare limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in CV37 area or any other competitors across 12 key performance metrics.

system c healthcare limited Ownership

SYSTEM C HEALTHCARE LIMITED group structure

System C Healthcare Limited has 5 subsidiary companies.

SYSTEM C HEALTHCARE LIMITED Shareholders

h & sc technologies limited 100%

system c healthcare limited directors

System C Healthcare Limited currently has 2 directors. The longest serving directors include Mr Nicholas Wilson (May 2022) and Mr Jonathan Harston (May 2022).

officercountryagestartendrole
Mr Nicholas WilsonEngland53 years May 2022- Director
Mr Jonathan HarstonEngland49 years May 2022- Director

P&L

March 2024

turnover

47.5m

-17%

operating profit

-4m

+283%

gross margin

54.6%

+5.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-15.3m

-1.57%

total assets

221.6m

-0.04%

cash

17.7m

+0.85%

net assets

Total assets minus all liabilities

system c healthcare limited company details

company number

01754990

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 1983

age

42

incorporated

UK

ultimate parent company

ASCLEPIUS HOLDINGS JERSEY LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

system c healthcare plc (August 2011)

system c healthcare limited (June 2005)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

arden court arden street, stratford-upon-avon, CV37 6NT

Bank

HSBC BANK PLC

Legal Advisor

-

system c healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to system c healthcare limited. Currently there are 1 open charges and 5 have been satisfied in the past.

system c healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYSTEM C HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

system c healthcare limited Companies House Filings - See Documents

datedescriptionview/download