Systems 80 Limited

POWER SEARCH PRICING

SOLUTIONS

systems 80 limited Company Information

Live

MatureSmallRapid

Company Number

01757351

Next Accounts

Oct 2025

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

Directors

Ian Vickers

Stephen Vickers

Shareholders

stephen vickers

ian vickers

Group Structure

View All

Contact

Registered Address

31 village farm, bonvilston, vale of glamorgan, CF5 6TY

Website

http://eurologo.co.uk

systems 80 limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SYSTEMS 80 LIMITED at £1m based on a Turnover of £1.2m and 0.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Systems 80 Limited is a live company located in vale of glamorgan, CF5 6TY with a Companies House number of 01757351. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 1983, it's largest shareholder is stephen vickers with a 50% stake. Systems 80 Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Systems 80 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

4 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£19.8m)

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (11.3%)

EXPORT

Systems 80 Limited's latest turnover from January 2024 is estimated at £1.2 million and the company has net assets of £78.7 thousand. According to their latest financial statements, we estimate that Systems 80 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	1,168,129	161,439	53,800	297,211	1,761,405	2,252,960	2,036,316	904,016	784,473	18,500	121,049	122,803	224,335	275,591	3,534
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	923,264	128,039	42,976	241,081	1,411,115	1,802,695	1,633,418	727,119	630,154	14,976	98,455	102,122	182,817	224,967	2,906
Gross Profit	244,865	33,400	10,824	56,130	350,291	450,265	402,898	176,897	154,319	3,525	22,594	20,681	41,518	50,625	628
Admin Expenses	244,865	33,400	9,265	57,677	357,316	467,589	409,616	187,553	154,508	-31,648	-15,597	-22,262	14,513	51,055	-15,775
Operating Profit	0	0	1,559	-1,547	-7,025	-17,324	-6,718	-10,656	-189	35,173	38,191	42,943	27,005	-430	16,403
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	0	0	1,263	-1,547	-7,025	-17,324	-6,718	-10,656	-189	35,173	38,191	42,943	27,005	-430	16,403
Tax	0	0	0	0	0	0	0	0	0	-7,386	-8,784	-10,306	-7,021	0	-4,593
Profit After Tax	0	0	1,263	-1,547	-7,025	-17,324	-6,718	-10,656	-189	27,787	29,407	32,637	19,984	-430	11,810
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	1,263	-1,547	-7,025	-17,324	-6,718	-10,656	-189	27,787	29,407	32,637	19,984	-430	11,810
Employee Costs	133,409	0	0	37,536	221,782	250,134	234,796	97,954	98,416	32,385	32,281	31,755	32,013	32,424	33,036
Number Of Employees	3	1	1	1	6	7	7	3	3	1	1	1	1	1	1
EBITDA*	0	0	1,559	-1,547	-7,025	-17,324	-6,718	-10,656	-189	35,173	38,191	43,032	27,123	-272	16,790

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	1,887,801	1,926,766	1,926,765	1,926,765	1,667,858	1,625,411	1,608,822	236,800	131,642	149	199	266	355	473	631
Intangible Assets	0	0	0	0	0	0	0	0	0	101,450	101,450	101,450	101,450	101,450	101,450
Investments & Other	0	0	0	0	0	0	0	0	0	30,180	30,100	100	50	6,190	6,190
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,887,801	1,926,766	1,926,765	1,926,765	1,667,858	1,625,411	1,608,822	236,800	131,642	131,779	131,749	101,816	101,855	108,113	108,271
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	40,051	93,846	101,009	36,091	29,480	194,241	198,580	181,766	180,556	1,000	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	22	49
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	40,051	93,846	101,009	36,091	29,480	194,241	198,580	181,766	180,556	1,000	0	0	0	22	49
total assets	1,927,852	2,020,612	2,027,774	1,962,856	1,697,338	1,819,652	1,807,402	418,566	312,198	132,779	131,749	101,816	101,855	108,135	108,320
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	762,630	907,866	906,487	153,953	1,316,874	1,346,749	1,171,160	308,216	191,192	11,584	37,341	36,815	69,491	95,755	1,058
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	94,452
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	762,630	907,866	906,487	153,953	1,316,874	1,346,749	1,171,160	308,216	191,192	11,584	37,341	36,815	69,491	95,755	95,510
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,086,508	1,034,032	1,042,573	1,731,167	301,181	386,595	532,610	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,086,508	1,034,032	1,042,573	1,731,167	301,181	386,595	532,610	0	0	0	0	0	0	0	0
total liabilities	1,849,138	1,941,898	1,949,060	1,885,120	1,618,055	1,733,344	1,703,770	308,216	191,192	11,584	37,341	36,815	69,491	95,755	95,510
net assets	78,714	78,714	78,714	77,736	79,283	86,308	103,632	110,350	121,006	121,195	94,408	65,001	32,364	12,380	12,810
total shareholders funds	78,714	78,714	78,714	77,736	79,283	86,308	103,632	110,350	121,006	121,195	94,408	65,001	32,364	12,380	12,810

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	0	0	1,559	-1,547	-7,025	-17,324	-6,718	-10,656	-189	35,173	38,191	42,943	27,005	-430	16,403
Depreciation	0	0	0	0	0	0	0	0	0	0	0	89	118	158	387
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	-7,386	-8,784	-10,306	-7,021	0	-4,593
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-53,795	-7,163	64,918	6,611	-164,761	-4,339	16,814	1,210	179,556	1,000	0	0	0	0	0
Creditors	-145,236	1,379	752,534	-1,162,921	-29,875	175,589	862,944	117,024	179,608	-25,757	526	-32,676	-26,264	94,697	1,058
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-91,441	8,542	689,175	-1,171,079	127,861	162,604	839,412	105,158	-137	1,030	29,933	50	-6,162	94,425	13,255
Investing Activities
capital expenditure	38,965	-1	0	-258,907	-42,447	-16,589	-1,372,022	-105,158	-30,043	50	67	0	0	0	-102,468
Change in Investments	0	0	0	0	0	0	0	0	-30,180	80	30,000	50	-6,140	0	6,190
cash flow from investments	38,965	-1	0	-258,907	-42,447	-16,589	-1,372,022	-105,158	137	-30	-29,933	-50	6,140	0	-108,658
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-94,452	94,452
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	52,476	-8,541	-688,594	1,429,986	-85,414	-146,015	532,610	0	0	0	0	0	0	0	0
share issue	0	0	-285	0	0	0	0	0	0	-1,000	0	0	0	0	1,000
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	52,476	-8,541	-688,879	1,429,986	-85,414	-146,015	532,610	0	0	-1,000	0	0	0	-94,452	95,452
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	-22	-27	49
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	-22	-27	49

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for systems 80 limited. Get real-time insights into systems 80 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for systems 80 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CF5 area or any other competitors across 12 key performance metrics.

SYSTEMS 80 LIMITED group structure

Systems 80 Limited has 5 subsidiary companies.

Ultimate parent company

SYSTEMS 80 LIMITED

01757351

5 subsidiaries

GET SEEN NOW LIMITED

09123674

COLE CONTRACTORS CARDIFF LIMITED

04072993

EUROLOGO WALES LIMITED

05244206

PRELUDE SOFTWARE LIMITED

02985428

PROPERTY PLUS SOFTWARE LIMITED

06755761

SYSTEMS 80 LIMITED Shareholders

stephen vickers	50%
ian vickers	50%

Systems 80 Limited currently has 2 directors. The longest serving directors include Dr Ian Vickers (Oct 2006) and Dr Stephen Vickers (May 2007).

officer	country	age	start	end	role
Dr Ian Vickers	United Kingdom	57 years	Oct 2006	-	Director
Dr Stephen Vickers	Wales	54 years	May 2007	-	Director

P&L

January 2024

turnover

1.2m

+624%

operating profit

gross margin

21%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

78.7k

total assets

1.9m

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

agrantec limited

datastart (wales) limited

i c net international ltd

tucasi limited

2.5

amdaris group limited

2.5

company number

01757351

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 1983

ultimate parent company

None

previous names

N/A

address

31 village farm, bonvilston, vale of glamorgan, CF5 6TY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to systems 80 limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYSTEMS 80 LIMITED. This can take several minutes, an email will notify you when this has completed.

systems 80 limited Company Information

systems 80 limited Estimated Valuation

systems 80 limited Estimated Valuation

systems 80 limited Estimated Valuation

Systems 80 Limited Overview

Systems 80 Limited Health Check

SYSTEMS 80 LIMITED financials

systems 80 limited Credit Report and Business Information

Systems 80 Limited Competitor Analysis

systems 80 limited Ownership

systems 80 limited directors

systems 80 limited company details

systems 80 limited Charges & Mortgages

systems 80 limited Capital Raised & Share Issues BETA

systems 80 limited Companies House Filings - See Documents