latham group management limited

latham group management limited Company Information

Share LATHAM GROUP MANAGEMENT LIMITED
Live 
MatureMicroLow

Company Number

01764340

Industry

Other personal service activities n.e.c.

 

Shareholders

latham trust ltd

Group Structure

View All

Contact

Registered Address

second floor front suite 29-30, watling street, canterbury, CT1 2UD

latham group management limited Estimated Valuation

£229.1k

Pomanda estimates the enterprise value of LATHAM GROUP MANAGEMENT LIMITED at £229.1k based on a Turnover of £327.8k and 0.7x industry multiple (adjusted for size and gross margin).

latham group management limited Estimated Valuation

£25.5k

Pomanda estimates the enterprise value of LATHAM GROUP MANAGEMENT LIMITED at £25.5k based on an EBITDA of £6.1k and a 4.17x industry multiple (adjusted for size and gross margin).

latham group management limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of LATHAM GROUP MANAGEMENT LIMITED at £1.9m based on Net Assets of £973k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Latham Group Management Limited Overview

Latham Group Management Limited is a live company located in canterbury, CT1 2UD with a Companies House number of 01764340. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 1983, it's largest shareholder is latham trust ltd with a 100% stake. Latham Group Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £327.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Latham Group Management Limited Health Check

Pomanda's financial health check has awarded Latham Group Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £327.8k, make it smaller than the average company (£1.2m)

£327.8k - Latham Group Management Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.8%)

2% - Latham Group Management Limited

7.8% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Latham Group Management Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (6.4%)

1.9% - Latham Group Management Limited

6.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - Latham Group Management Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Latham Group Management Limited

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.6k, this is less efficient (£103.5k)

£65.6k - Latham Group Management Limited

£103.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Latham Group Management Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (40 days)

10 days - Latham Group Management Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Latham Group Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (38 weeks)

10 weeks - Latham Group Management Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (47.8%)

5.6% - Latham Group Management Limited

47.8% - Industry AVG

LATHAM GROUP MANAGEMENT LIMITED financials

EXPORTms excel logo

Latham Group Management Limited's latest turnover from December 2023 is estimated at £327.8 thousand and the company has net assets of £973 thousand. According to their latest financial statements, Latham Group Management Limited has 5 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover327,779194,548314,372312,066316,124225,910319,123438,910473,4314,389,4913,963,7352,949,4602,237,4342,247,9110
Other Income Or Grants000000000000000
Cost Of Sales191,573113,653187,873188,757189,688136,525190,429257,522279,0302,621,8062,311,2871,688,8851,274,5391,248,4630
Gross Profit136,20580,894126,499123,309126,43589,385128,693181,387194,4021,767,6861,652,4471,260,575962,895999,4470
Admin Expenses130,10080,026103,68087,57799,40734,406161,961231,280153,9001,721,3501,611,3271,217,474919,927933,541-124,794
Operating Profit6,10586822,81935,73227,02854,979-33,268-49,89340,50246,33641,12043,10142,96865,906124,794
Interest Payable000000000000000
Interest Receivable9992,5853301458458605641328531,6231,9512,3362,3792,094949
Pre-Tax Profit7,1043,45323,14835,87827,87355,838-32,704-49,76141,35547,95943,07145,43745,34768,000125,743
Tax-1,776-656-4,398-6,817-5,296-10,60900-8,271-10,071-9,906-10,905-11,790-19,040-35,208
Profit After Tax5,3282,79718,75029,06122,57745,229-32,704-49,76133,08437,88833,16534,53233,55748,96090,535
Dividends Paid000000000000000
Retained Profit5,3282,79718,75029,06122,57745,229-32,704-49,76133,08437,88833,16534,53233,55748,96090,535
Employee Costs171,495163,977156,134148,244147,925113,838163,007223,917229,8001,344,0001,240,240937,066709,136705,0570
Number Of Employees55555468848453426270
EBITDA*6,10586822,81935,73227,02854,979-30,249-45,86844,52750,36145,42646,40146,46874,106135,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000003,0197,04411,06915,0943,3006,60010,10018,300
Intangible Assets004,000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets004,00000003,0197,04411,06915,0943,3006,60010,10018,300
Stock & work in progress000000000000000
Trade Debtors02,0460000000601,837524,027403,451316,540316,877322,399
Group Debtors1,018,684978,078880,000850,000822,243852,691703,124798,425910,000000000
Misc Debtors7695,78504792456292,39715,0564,559000000
Cash11,31826,744120,995142,697148,23777,051152,21073,46031,772309,613339,706440,699493,639457,925379,579
misc current assets000000000000000
total current assets1,030,7711,012,6531,000,995993,176970,725930,371857,731886,941946,331911,450863,733844,150810,179774,802701,978
total assets1,030,7711,012,6531,004,995993,176970,725930,371857,731889,960953,375922,519878,827847,450816,779784,902720,278
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,25646719,06926,00024,8508,7008,4758,0009,50023,88218,07819,86623,72725,4079,743
Group/Directors Accounts0000000012,154000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities52,51744,51621,05321,05328,81327,186000000000
total current liabilities57,77344,98340,12247,05353,66335,8868,4758,00021,65423,88218,07819,86623,72725,4079,743
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities57,77344,98340,12247,05353,66335,8868,4758,00021,65423,88218,07819,86623,72725,4079,743
net assets972,998967,670964,873946,123917,062894,485849,256881,960931,721898,637860,749827,584793,052759,495710,535
total shareholders funds972,998967,670964,873946,123917,062894,485849,256881,960931,721898,637860,749827,584793,052759,495710,535
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,10586822,81935,73227,02854,979-33,268-49,89340,50246,33641,12043,10142,96865,906124,794
Depreciation0000003,0194,0254,0254,0254,3063,3003,5008,20010,700
Amortisation000000000000000
Tax-1,776-656-4,398-6,817-5,296-10,60900-8,271-10,071-9,906-10,905-11,790-19,040-35,208
Stock000000000000000
Debtors33,544105,90929,52127,991-30,832147,799-107,960-101,078312,72277,810120,57686,911-337-5,522322,399
Creditors4,789-18,602-6,9311,15016,150225475-1,500-14,3825,804-1,788-3,861-1,68015,6649,743
Accruals and Deferred Income8,00123,4630-7,7601,62727,186000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-16,425-100,836-18,031-5,68670,341-76,01878,18653,710-290,848-31,716-86,844-55,27633,33576,252-212,370
Investing Activities
capital expenditure04,000-4,0000000000-16,100000-29,000
Change in Investments000000000000000
cash flow from investments04,000-4,0000000000-16,100000-29,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-12,15412,154000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000620,000
interest9992,5853301458458605641328531,6231,9512,3362,3792,094949
cash flow from financing9992,585330145845860564-12,02213,0071,6231,9512,3362,3792,094620,949
cash and cash equivalents
cash-15,426-94,251-21,702-5,54071,186-75,15978,75041,688-277,841-30,093-100,993-52,94035,71478,346379,579
overdraft000000000000000
change in cash-15,426-94,251-21,702-5,54071,186-75,15978,75041,688-277,841-30,093-100,993-52,94035,71478,346379,579

latham group management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for latham group management limited. Get real-time insights into latham group management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Latham Group Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for latham group management limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CT1 area or any other competitors across 12 key performance metrics.

latham group management limited Ownership

LATHAM GROUP MANAGEMENT LIMITED group structure

Latham Group Management Limited has no subsidiary companies.

Ultimate parent company

2 parents

LATHAM GROUP MANAGEMENT LIMITED

01764340

LATHAM GROUP MANAGEMENT LIMITED Shareholders

latham trust ltd 100%

latham group management limited directors

Latham Group Management Limited currently has 4 directors. The longest serving directors include Mr Kenneth Brown (Sep 1991) and Mrs Marie-Louise Brown (Oct 1998).

officercountryagestartendrole
Mr Kenneth BrownEngland77 years Sep 1991- Director
Mrs Marie-Louise BrownEngland75 years Oct 1998- Director
Mr James BrownEngland44 years Nov 2010- Director
Mrs Jennifer MartinEngland39 years Apr 2019- Director

P&L

December 2023

turnover

327.8k

+68%

operating profit

6.1k

0%

gross margin

41.6%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

973k

+0.01%

total assets

1m

+0.02%

cash

11.3k

-0.58%

net assets

Total assets minus all liabilities

latham group management limited company details

company number

01764340

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 1983

age

41

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

BURGESS HODGSON LLP

auditor

-

address

second floor front suite 29-30, watling street, canterbury, CT1 2UD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

latham group management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to latham group management limited.

latham group management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LATHAM GROUP MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

latham group management limited Companies House Filings - See Documents

datedescriptionview/download