j.j. yates & company limited

Live MatureMicroDeclining

j.j. yates & company limited Company Information

Share J.J. YATES & COMPANY LIMITED

Company Number

01766214

Directors

Simon Bland

John Page

View All

Shareholders

d r & p group limited

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

2-6 oldknow road, marple, stockport, cheshire, SK6 7BX

j.j. yates & company limited Estimated Valuation

£280.9k

Pomanda estimates the enterprise value of J.J. YATES & COMPANY LIMITED at £280.9k based on a Turnover of £373.6k and 0.75x industry multiple (adjusted for size and gross margin).

j.j. yates & company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J.J. YATES & COMPANY LIMITED at £0 based on an EBITDA of £-214k and a 4.2x industry multiple (adjusted for size and gross margin).

j.j. yates & company limited Estimated Valuation

£609.9k

Pomanda estimates the enterprise value of J.J. YATES & COMPANY LIMITED at £609.9k based on Net Assets of £354.8k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.j. Yates & Company Limited Overview

J.j. Yates & Company Limited is a live company located in stockport, SK6 7BX with a Companies House number of 01766214. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in November 1983, it's largest shareholder is d r & p group limited with a 100% stake. J.j. Yates & Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £373.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.j. Yates & Company Limited Health Check

Pomanda's financial health check has awarded J.J. Yates & Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £373.6k, make it smaller than the average company (£3m)

£373.6k - J.j. Yates & Company Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.9%)

-18% - J.j. Yates & Company Limited

6.9% - Industry AVG

production

Production

with a gross margin of 60.8%, this company has a higher cost of product (95.3%)

60.8% - J.j. Yates & Company Limited

95.3% - Industry AVG

profitability

Profitability

an operating margin of -58.1% make it less profitable than the average company (19.3%)

-58.1% - J.j. Yates & Company Limited

19.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (19)

8 - J.j. Yates & Company Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - J.j. Yates & Company Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is less efficient (£125.7k)

£46.7k - J.j. Yates & Company Limited

£125.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (73 days)

12 days - J.j. Yates & Company Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1146 days, this is slower than average (150 days)

1146 days - J.j. Yates & Company Limited

150 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.j. Yates & Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (33 weeks)

58 weeks - J.j. Yates & Company Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.5%, this is a similar level of debt than the average (58.1%)

63.5% - J.j. Yates & Company Limited

58.1% - Industry AVG

J.J. YATES & COMPANY LIMITED financials

EXPORTms excel logo

J.J. Yates & Company Limited's latest turnover from December 2023 is estimated at £373.6 thousand and the company has net assets of £354.8 thousand. According to their latest financial statements, J.J. Yates & Company Limited has 8 employees and maintains cash reserves of £684.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover373,583402,687452,673674,218636,872560,777585,497598,741559,16072,95343,423109,80156,4291,242,537
Other Income Or Grants
Cost Of Sales146,574154,582175,370273,097271,451237,349273,033260,220254,31336,22123,00358,82431,453663,656
Gross Profit227,009248,105277,303401,121365,421323,428312,464338,521304,84736,73220,42050,97724,977578,881
Admin Expenses444,2037,03561,853207,456171,491194,845155,271161,266167,398-112,780-40,281-127,406-34,851357,964-52,415
Operating Profit-217,194241,070215,450193,665193,930128,583157,193177,255137,449149,51260,701178,38359,828220,91752,415
Interest Payable34
Interest Receivable39,45723,7021,5361,7365,6313,0397,8986,6538,0226,4406,9367,4406,6646,2863,521
Pre-Tax Profit-177,737264,772216,986195,401199,561131,588165,091183,908145,471155,95267,638185,82466,492227,20355,936
Tax-50,307-41,227-37,180-37,908-25,072-31,737-36,708-29,674-32,750-15,557-44,598-17,288-63,617-15,662
Profit After Tax-177,737214,465175,759158,221161,653106,516133,354147,200115,797123,20252,081141,22649,204163,58640,274
Dividends Paid1,300,000
Retained Profit-177,737214,465175,759-1,141,779161,653106,516133,354147,200115,797123,20252,081141,22649,204163,58640,274
Employee Costs418,851347,420354,512451,107436,222476,725454,313401,610395,66442,53241,06040,44339,737396,856
Number Of Employees87799101099111110
EBITDA*-214,001245,606215,450193,665193,930128,583157,193177,255137,449153,11164,196181,87959,828220,91752,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets32,14910,2788,23811111113,6007,0953,18111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32,14910,2788,23811111113,6007,0953,18111
Stock & work in progress
Trade Debtors12,619137,550223,67773,67031,03623,03167,17318,08819,59830,0229,97550,98014,119913,496705,240
Group Debtors30,391250,000
Misc Debtors212,447102,33929,3131,9777,5014,3381,4479,201
Cash684,404818,720535,656693,1921,776,8111,800,3801,730,1051,255,9491,214,6061,217,7601,358,2031,416,3281,559,7891,105,8921,408,337
misc current assets
total current assets939,8611,308,609788,646766,8621,809,8241,830,9121,801,6161,275,4841,243,4051,247,7821,368,1781,467,3081,573,9082,019,3882,113,577
total assets972,0101,318,887796,884766,8631,809,8251,830,9131,801,6171,275,4851,243,4061,247,7831,371,7781,474,4031,577,0892,019,3892,113,578
Bank overdraft
Bank loan
Trade Creditors 460,513688,731405,305527,832431,734623,136697,017294,136362,021628,210875,4071,030,1131,274,0251,765,5292,023,304
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities151,31896,81672,84196,71793,99885,33788,67698,779146,015
total current liabilities611,831785,547478,146624,549525,732708,473785,693392,915508,036628,210875,4071,030,1131,274,0251,765,5292,023,304
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,378802665
provisions
total long term liabilities5,378802665
total liabilities617,209786,349478,811624,549525,732708,473785,693392,915508,036628,210875,4071,030,1131,274,0251,765,5292,023,304
net assets354,801532,538318,073142,3141,284,0931,122,4401,015,924882,570735,370619,573496,371444,290303,064253,86090,274
total shareholders funds354,801532,538318,073142,3141,284,0931,122,4401,015,924882,570735,370619,573496,371444,290303,064253,86090,274
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-217,194241,070215,450193,665193,930128,583157,193177,255137,449149,51260,701178,38359,828220,91752,415
Depreciation3,1934,5363,5993,4953,496
Amortisation
Tax-50,307-41,227-37,180-37,908-25,072-31,737-36,708-29,674-32,750-15,557-44,598-17,288-63,617-15,662
Stock
Debtors-234,432236,899179,32040,6572,481-40,97951,976-9,264-1,22320,047-41,00536,861-899,377208,256705,240
Creditors-228,218283,426-122,52796,098-191,402-73,881402,881-67,885-266,189-247,197-154,706-243,912-491,504-257,7752,023,304
Accruals and Deferred Income54,50223,975-23,8762,7198,661-3,339-10,103-47,236146,015
Deferred Taxes & Provisions
Cash flow from operations-153,285265,801-151,500214,645-29,20067,270466,25834,690-11,176-146,883-65,062-143,492450,413-308,7311,354,817
Investing Activities
capital expenditure-25,064-6,576-8,237-7,410-3,180-1
Change in Investments
cash flow from investments-25,064-6,576-8,237-7,410-3,180-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,576137665
share issue50,000
interest39,45723,7021,5361,7365,6313,0057,8986,6538,0226,4406,9367,4406,6646,2863,521
cash flow from financing44,03323,8392,2011,7365,6313,0057,8986,6538,0226,4406,9367,4406,6646,28653,521
cash and cash equivalents
cash-134,316283,064-157,536-1,083,619-23,56970,275474,15641,343-3,154-140,443-58,125-143,461453,897-302,4451,408,337
overdraft
change in cash-134,316283,064-157,536-1,083,619-23,56970,275474,15641,343-3,154-140,443-58,125-143,461453,897-302,4451,408,337

j.j. yates & company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.j. yates & company limited. Get real-time insights into j.j. yates & company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.j. Yates & Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.j. yates & company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SK6 area or any other competitors across 12 key performance metrics.

j.j. yates & company limited Ownership

J.J. YATES & COMPANY LIMITED group structure

J.J. Yates & Company Limited has no subsidiary companies.

Ultimate parent company

INFLEXION ENTERPRISE V INVESTMENTS LP

#0138657

2 parents

J.J. YATES & COMPANY LIMITED

01766214

J.J. YATES & COMPANY LIMITED Shareholders

d r & p group limited 100%

j.j. yates & company limited directors

J.J. Yates & Company Limited currently has 6 directors. The longest serving directors include Mr Simon Bland (Aug 2021) and Mr John Page (Aug 2021).

officercountryagestartendrole
Mr Simon BlandEngland58 years Aug 2021- Director
Mr John PageEngland59 years Aug 2021- Director
Mr John Page59 years Aug 2021- Director
Mr Craig SeedUnited Kingdom54 years Aug 2021- Director
Mr Eliot PowellEngland53 years Dec 2024- Director
Mr Marc CosterUnited Kingdom46 years Mar 2025- Director

P&L

December 2023

turnover

373.6k

-7%

operating profit

-217.2k

0%

gross margin

60.8%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

354.8k

-0.33%

total assets

972k

-0.26%

cash

684.4k

-0.16%

net assets

Total assets minus all liabilities

j.j. yates & company limited company details

company number

01766214

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

November 1983

age

42

incorporated

UK

ultimate parent company

INFLEXION ENTERPRISE V INVESTMENTS LP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2-6 oldknow road, marple, stockport, cheshire, SK6 7BX

Bank

-

Legal Advisor

-

j.j. yates & company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to j.j. yates & company limited. Currently there are 3 open charges and 0 have been satisfied in the past.

j.j. yates & company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.J. YATES & COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

j.j. yates & company limited Companies House Filings - See Documents

datedescriptionview/download