d.k. jones limited

d.k. jones limited Company Information

Share D.K. JONES LIMITED
Live 
MatureMidHealthy

Company Number

01771109

Industry

Non-specialised wholesale trade

 

Shareholders

nicholas luca jones

matthew william jones

View All

Group Structure

View All

Contact

Registered Address

48-50 west street, middlesbrough, cleveland, TS2 1LZ

d.k. jones limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of D.K. JONES LIMITED at £4.5m based on a Turnover of £6.2m and 0.72x industry multiple (adjusted for size and gross margin).

d.k. jones limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of D.K. JONES LIMITED at £5.3m based on an EBITDA of £901.4k and a 5.88x industry multiple (adjusted for size and gross margin).

d.k. jones limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of D.K. JONES LIMITED at £13.7m based on Net Assets of £8.3m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.k. Jones Limited Overview

D.k. Jones Limited is a live company located in cleveland, TS2 1LZ with a Companies House number of 01771109. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in November 1983, it's largest shareholder is nicholas luca jones with a 33.3% stake. D.k. Jones Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.k. Jones Limited Health Check

Pomanda's financial health check has awarded D.K. Jones Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £6.2m, make it smaller than the average company (£15m)

£6.2m - D.k. Jones Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.2%)

6% - D.k. Jones Limited

6.2% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - D.k. Jones Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it more profitable than the average company (5.3%)

13.1% - D.k. Jones Limited

5.3% - Industry AVG

employees

Employees

with 32 employees, this is similar to the industry average (38)

32 - D.k. Jones Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - D.k. Jones Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.7k, this is less efficient (£366.8k)

£193.7k - D.k. Jones Limited

£366.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (52 days)

43 days - D.k. Jones Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (33 days)

34 days - D.k. Jones Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 122 days, this is more than average (78 days)

122 days - D.k. Jones Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 338 weeks, this is more cash available to meet short term requirements (15 weeks)

338 weeks - D.k. Jones Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (47%)

9.9% - D.k. Jones Limited

47% - Industry AVG

D.K. JONES LIMITED financials

EXPORTms excel logo

D.K. Jones Limited's latest turnover from October 2023 is estimated at £6.2 million and the company has net assets of £8.3 million. According to their latest financial statements, D.K. Jones Limited has 32 employees and maintains cash reserves of £5.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover6,199,4895,783,8225,808,2125,273,2335,216,2605,668,5644,909,8175,338,1915,713,9255,195,6345,864,5675,668,6078,500,5158,892,8750
Other Income Or Grants000000000000000
Cost Of Sales4,500,9254,163,5164,220,9933,843,4513,819,0674,153,4193,555,6953,828,8324,109,3683,754,8404,215,1574,066,3396,112,7426,360,9690
Gross Profit1,698,5641,620,3061,587,2201,429,7811,397,1941,515,1451,354,1221,509,3591,604,5571,440,7941,649,4091,602,2682,387,7722,531,9060
Admin Expenses887,866792,319898,5541,189,221714,9911,223,5461,396,8021,102,1532,781,276976,997755,535501,045597,2101,085,617-2,302,819
Operating Profit810,698827,987688,666240,560682,203291,599-42,680407,206-1,176,719463,797893,8741,101,2231,790,5621,446,2892,302,819
Interest Payable0000000233243000000
Interest Receivable283,518106,9444,3594,20029,53327,5489,3569,27619,45420,20017,65316,70515,65910,6953,686
Pre-Tax Profit1,094,216934,931693,025244,760711,736319,147-33,324416,249-1,157,508483,997911,5271,117,9281,806,2221,456,9852,306,504
Tax-273,554-177,637-131,675-46,504-135,230-60,6380-83,2500-101,639-209,651-268,303-469,618-407,956-645,821
Profit After Tax820,662757,294561,350198,256576,506258,509-33,324332,999-1,157,508382,358701,876849,6251,336,6041,049,0291,660,683
Dividends Paid000000000000000
Retained Profit820,662757,294561,350198,256576,506258,509-33,324332,999-1,157,508382,358701,876849,6251,336,6041,049,0291,660,683
Employee Costs1,373,1841,417,9171,393,9771,639,0581,508,7001,546,5261,368,2771,236,7211,542,768590,617695,145647,4651,001,3991,094,5490
Number Of Employees32353744414339364618212031350
EBITDA*901,420931,288742,403313,238745,903364,70846,877442,435-1,097,948544,127958,4411,144,6221,833,2911,471,6862,327,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,153,4431,208,1151,090,4581,140,8561,094,9561,145,6831,216,8371,182,5801,243,882188,559170,486121,066104,20081,744116,832
Intangible Assets00009,80019,60029,40039,20049,00058,80068,60078,40088,20100
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,153,4431,208,1151,090,4581,140,8561,104,7561,165,2831,246,2371,221,7801,292,882247,359239,086199,466192,40181,744116,832
Stock & work in progress1,511,7401,277,0351,215,633673,933728,813837,583902,013833,015919,3241,428,9361,461,5431,405,8521,311,3031,343,0961,302,791
Trade Debtors739,172682,016647,041545,044621,600744,323506,906848,323661,007832,966972,670932,6571,221,5221,026,670936,900
Group Debtors000000000000000
Misc Debtors54,83544,49940,36442,39137,50352,69636,73637,54737,391000000
Cash5,745,1555,055,5324,450,5904,266,8014,133,8603,741,5243,604,7013,880,3143,540,6934,240,8883,839,2963,222,0743,459,8542,803,8881,474,234
misc current assets0000000030,241000000
total current assets8,050,9027,059,0826,353,6285,528,1695,521,7765,376,1265,050,3565,599,1995,188,6566,502,7906,273,5095,560,5835,992,6795,173,6543,713,925
total assets9,204,3458,267,1977,444,0866,669,0256,626,5326,541,4096,296,5936,820,9796,481,5386,750,1496,512,5955,760,0496,185,0805,255,3983,830,757
Bank overdraft000000007,468000000
Bank loan000000000000000
Trade Creditors 421,856328,079434,315256,999202,344266,546365,480297,157313,349747,014889,061851,2792,128,5842,544,6862,169,074
Group/Directors Accounts00000509,824505,000954,4421,000,000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities461,088437,607286,036245,379462,697377,317293,928402,308319,750000000
total current liabilities882,944765,686720,351502,378665,0411,153,6871,164,4081,653,9071,640,567747,014889,061851,2792,128,5842,544,6862,169,074
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions24,98225,7545,77210,0343,1345,8718,84310,40617,30421,96024,71711,8299,18000
total long term liabilities24,98225,7545,77210,0343,1345,8718,84310,40617,30421,96024,71711,8299,18000
total liabilities907,926791,440726,123512,412668,1751,159,5581,173,2511,664,3131,657,871768,974913,778863,1082,137,7642,544,6862,169,074
net assets8,296,4197,475,7576,717,9636,156,6135,958,3575,381,8515,123,3425,156,6664,823,6675,981,1755,598,8174,896,9414,047,3162,710,7121,661,683
total shareholders funds8,296,4197,475,7576,717,9636,156,6135,958,3575,381,8515,123,3425,156,6664,823,6675,981,1755,598,8174,896,9414,047,3162,710,7121,661,683
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit810,698827,987688,666240,560682,203291,599-42,680407,206-1,176,719463,797893,8741,101,2231,790,5621,446,2892,302,819
Depreciation90,722103,30153,73762,87853,90063,30979,75725,42968,97170,53054,76733,59932,92925,39724,507
Amortisation0009,8009,8009,8009,8009,8009,8009,8009,8009,8009,80000
Tax-273,554-177,637-131,675-46,504-135,230-60,6380-83,2500-101,639-209,651-268,303-469,618-407,956-645,821
Stock234,70561,402541,700-54,880-108,770-64,43068,998-86,309-509,612-32,60755,69194,549-31,79340,3051,302,791
Debtors67,49239,11099,970-71,668-137,916253,377-342,228187,472-134,568-139,70440,013-288,865194,85289,770936,900
Creditors93,777-106,236177,31654,655-64,202-98,93468,323-16,192-433,665-142,04737,782-1,277,305-416,102375,6122,169,074
Accruals and Deferred Income23,481151,57140,657-217,31885,38083,389-108,38082,558319,750000000
Deferred Taxes & Provisions-77219,982-4,2626,900-2,737-2,972-1,563-6,898-4,656-2,75712,8882,6499,18000
Cash flow from operations442,155718,456182,769237,519875,80096,606278,487317,490-572,339469,995703,756-204,021793,6921,309,2671,610,888
Investing Activities
capital expenditure-36,050-220,958-3,339-108,778-3,1737,845-114,01435,873-1,124,294-88,603-104,187-50,464-153,3869,691-141,339
Change in Investments000000000000000
cash flow from investments-36,050-220,958-3,339-108,778-3,1737,845-114,01435,873-1,124,294-88,603-104,187-50,464-153,3869,691-141,339
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-509,8244,824-449,442-45,5581,000,000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue05000000000000001,000
interest283,518106,9444,3594,20029,53327,5489,3569,04319,21120,20017,65316,70515,65910,6953,686
cash flow from financing283,518107,4444,3594,200-480,29132,372-440,086-36,5151,019,21120,20017,65316,70515,65910,6954,686
cash and cash equivalents
cash689,623604,942183,789132,941392,336136,823-275,613339,621-700,195401,592617,222-237,780655,9661,329,6541,474,234
overdraft0000000-7,4687,468000000
change in cash689,623604,942183,789132,941392,336136,823-275,613347,089-707,663401,592617,222-237,780655,9661,329,6541,474,234

d.k. jones limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.k. jones limited. Get real-time insights into d.k. jones limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.k. Jones Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.k. jones limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in TS2 area or any other competitors across 12 key performance metrics.

d.k. jones limited Ownership

D.K. JONES LIMITED group structure

D.K. Jones Limited has no subsidiary companies.

Ultimate parent company

D.K. JONES LIMITED

01771109

D.K. JONES LIMITED Shareholders

nicholas luca jones 33.33%
matthew william jones 33.33%
christopher jones 33.33%

d.k. jones limited directors

D.K. Jones Limited currently has 2 directors. The longest serving directors include Mr Christopher Jones (Mar 2017) and Mr Matthew Jones (Mar 2017).

officercountryagestartendrole
Mr Christopher JonesEngland35 years Mar 2017- Director
Mr Matthew Jones33 years Mar 2017- Director

P&L

October 2023

turnover

6.2m

+7%

operating profit

810.7k

0%

gross margin

27.4%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

8.3m

+0.11%

total assets

9.2m

+0.11%

cash

5.7m

+0.14%

net assets

Total assets minus all liabilities

d.k. jones limited company details

company number

01771109

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

November 1983

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

BENSON WOOD LTD

auditor

-

address

48-50 west street, middlesbrough, cleveland, TS2 1LZ

Bank

-

Legal Advisor

-

d.k. jones limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to d.k. jones limited. Currently there are 3 open charges and 1 have been satisfied in the past.

charges

d.k. jones limited Companies House Filings - See Documents

datedescriptionview/download