earlhome limited
earlhome limited Company Information
Company Number
01771136
Next Accounts
Dec 2025
Shareholders
caroline cuby
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
churchill house, 137 brent street, london, NW4 4DJ
Website
-earlhome limited Estimated Valuation
Pomanda estimates the enterprise value of EARLHOME LIMITED at £5.9m based on a Turnover of £2.7m and 2.19x industry multiple (adjusted for size and gross margin).
earlhome limited Estimated Valuation
Pomanda estimates the enterprise value of EARLHOME LIMITED at £0 based on an EBITDA of £-1k and a 4.7x industry multiple (adjusted for size and gross margin).
earlhome limited Estimated Valuation
Pomanda estimates the enterprise value of EARLHOME LIMITED at £941k based on Net Assets of £597.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Earlhome Limited Overview
Earlhome Limited is a live company located in london, NW4 4DJ with a Companies House number of 01771136. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1983, it's largest shareholder is caroline cuby with a 100% stake. Earlhome Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Earlhome Limited Health Check
Pomanda's financial health check has awarded Earlhome Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.7m, make it larger than the average company (£813.6k)
- Earlhome Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.1%)
- Earlhome Limited
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
- Earlhome Limited
67.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (26.4%)
- Earlhome Limited
26.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
- Earlhome Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Earlhome Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £542.4k, this is more efficient (£195k)
- Earlhome Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (26 days)
- Earlhome Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (32 days)
- Earlhome Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Earlhome Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Earlhome Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (63.4%)
19.6% - Earlhome Limited
63.4% - Industry AVG
EARLHOME LIMITED financials
Earlhome Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £597.4 thousand. According to their latest financial statements, we estimate that Earlhome Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 200 | 200 | 200 | 200 | 200 | 200 | 31 | 37 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 238 | ||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 231 | 275 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 742,513 | 743,540 | 783,068 | 962,511 | 1,103,335 | 1,099,845 | 1,101,023 | 1,121,802 | 1,037,606 | 1,039,559 | 1,042,048 | 1,030,130 | 1,034,730 | 1,042,179 | 1,142,298 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 15,577 | 2,700 | 1,671 | 1,671 | |||||||||||
| misc current assets | |||||||||||||||
| total current assets | 742,513 | 743,540 | 783,068 | 962,511 | 1,103,335 | 1,099,845 | 1,101,023 | 1,121,802 | 1,037,606 | 1,039,559 | 1,042,048 | 1,045,707 | 1,037,430 | 1,043,850 | 1,143,969 |
| total assets | 742,713 | 743,740 | 783,268 | 962,711 | 1,103,535 | 1,100,045 | 1,101,223 | 1,122,002 | 1,037,806 | 1,039,759 | 1,042,248 | 1,045,907 | 1,037,630 | 1,044,081 | 1,144,244 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 145,272 | 145,272 | 145,272 | 150,995 | 150,995 | 145,482 | 145,362 | 158,993 | 145,362 | 145,182 | 145,482 | 145,542 | 134,697 | 135,848 | 140,705 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 145,272 | 145,272 | 145,272 | 150,995 | 150,995 | 145,482 | 145,362 | 158,993 | 145,362 | 145,182 | 145,482 | 145,542 | 134,697 | 135,848 | 140,705 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 145,272 | 145,272 | 145,272 | 150,995 | 150,995 | 145,482 | 145,362 | 158,993 | 145,362 | 145,182 | 145,482 | 145,542 | 134,697 | 135,848 | 140,705 |
| net assets | 597,441 | 598,468 | 637,996 | 811,716 | 952,540 | 954,563 | 955,861 | 963,009 | 892,444 | 894,577 | 896,766 | 900,365 | 902,933 | 908,233 | 1,003,539 |
| total shareholders funds | 597,441 | 598,468 | 637,996 | 811,716 | 952,540 | 954,563 | 955,861 | 963,009 | 892,444 | 894,577 | 896,766 | 900,365 | 902,933 | 908,233 | 1,003,539 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 31 | 5 | 6 | ||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -1,027 | -39,528 | -179,443 | -140,824 | 3,490 | -1,178 | -20,779 | 84,196 | -1,953 | -2,489 | 11,918 | -4,600 | -7,449 | -100,119 | 1,142,298 |
| Creditors | -5,723 | 5,513 | 120 | -13,631 | 13,631 | 180 | -300 | -60 | 10,845 | -1,151 | -4,857 | 140,705 | |||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -200 | -38 | 238 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -15,577 | 12,877 | 1,029 | 1,671 | |||||||||||
| overdraft | |||||||||||||||
| change in cash | -15,577 | 12,877 | 1,029 | 1,671 |
earlhome limited Credit Report and Business Information
Earlhome Limited Competitor Analysis
Perform a competitor analysis for earlhome limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
earlhome limited Ownership
EARLHOME LIMITED group structure
Earlhome Limited has no subsidiary companies.
Ultimate parent company
EARLHOME LIMITED
01771136
earlhome limited directors
Earlhome Limited currently has 2 directors. The longest serving directors include Ms Caroline Cuby (May 1992) and Mr Jonathan Cuby (Dec 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Caroline Cuby | 77 years | May 1992 | - | Director | |
| Mr Jonathan Cuby | England | 52 years | Dec 2019 | - | Director |
P&L
March 2024turnover
2.7m
+3%
operating profit
-1k
0%
gross margin
26%
-1.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
597.4k
0%
total assets
742.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
earlhome limited company details
company number
01771136
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 1983
age
42
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
churchill house, 137 brent street, london, NW4 4DJ
Bank
-
Legal Advisor
-
earlhome limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to earlhome limited.
earlhome limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EARLHOME LIMITED. This can take several minutes, an email will notify you when this has completed.
earlhome limited Companies House Filings - See Documents
| date | description | view/download |
|---|
