pierre henry uk limited

pierre henry uk limited Company Information

Share PIERRE HENRY UK LIMITED
Live 
MatureSmallDeclining

Company Number

01781547

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Shareholders

pierre henry

Group Structure

View All

Contact

Registered Address

50 seymour street, london, W1H 7JG

Website

-

pierre henry uk limited Estimated Valuation

£380.8k

Pomanda estimates the enterprise value of PIERRE HENRY UK LIMITED at £380.8k based on a Turnover of £1.1m and 0.34x industry multiple (adjusted for size and gross margin).

pierre henry uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PIERRE HENRY UK LIMITED at £0 based on an EBITDA of £-8.1k and a 3.45x industry multiple (adjusted for size and gross margin).

pierre henry uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PIERRE HENRY UK LIMITED at £0 based on Net Assets of £-84k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pierre Henry Uk Limited Overview

Pierre Henry Uk Limited is a live company located in london, W1H 7JG with a Companies House number of 01781547. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in January 1984, it's largest shareholder is pierre henry with a 100% stake. Pierre Henry Uk Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pierre Henry Uk Limited Health Check

Pomanda's financial health check has awarded Pierre Henry Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£21.7m)

£1.1m - Pierre Henry Uk Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (4.7%)

-21% - Pierre Henry Uk Limited

4.7% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a comparable cost of product (32.5%)

32.5% - Pierre Henry Uk Limited

32.5% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (4.3%)

-0.7% - Pierre Henry Uk Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (61)

1 - Pierre Henry Uk Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Pierre Henry Uk Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£361.7k)

£1.1m - Pierre Henry Uk Limited

£361.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (49 days)

92 days - Pierre Henry Uk Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (30 days)

20 days - Pierre Henry Uk Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pierre Henry Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Pierre Henry Uk Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.5%, this is a higher level of debt than the average (50.5%)

114.5% - Pierre Henry Uk Limited

50.5% - Industry AVG

PIERRE HENRY UK LIMITED financials

EXPORTms excel logo

Pierre Henry Uk Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of -£84 thousand. According to their latest financial statements, Pierre Henry Uk Limited has 1 employee and maintains cash reserves of £194.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,108,4731,898,3621,994,7012,232,1112,290,9953,326,3932,395,2132,212,9052,174,2653,542,3863,571,9274,195,2705,025,4255,121,4930
Other Income Or Grants000000000000000
Cost Of Sales748,6491,610,1721,743,3471,535,7472,007,8292,285,5212,295,9592,053,3172,003,1172,486,4702,482,9302,920,1423,498,4523,496,6700
Gross Profit359,823288,190251,354696,364283,1661,040,87299,254159,588171,1481,055,9161,088,9961,275,1281,526,9731,624,8230
Admin Expenses367,931282,473250,148694,230412,2671,038,25097,493161,565168,7681,054,8781,085,6521,214,7511,234,7201,540,0014,346
Operating Profit-8,1085,7171,2062,134-129,1012,6221,761-1,9772,3801,0383,34460,377292,25384,822-4,346
Interest Payable000001,190000000000
Interest Receivable9,6320017401,324002,0711,0051,9603,2384,5846,7831,837
Pre-Tax Profit1,5245,7171,2062,309-129,1012,7561,761-1,9774,4512,0435,30463,614296,83891,6060
Tax-38100-4390-524-1600-1,692-429-1,220-15,267-77,178-25,6500
Profit After Tax1,1435,7171,2061,870-129,1012,2321,601-1,9772,7591,6144,08448,347219,66065,9560
Dividends Paid000000000000000
Retained Profit1,1435,7171,2061,870-129,1012,2321,601-1,9772,7591,6144,08448,347219,66065,9560
Employee Costs43,55841,75740,64738,14937,99837,45737,31473,68471,483421,071446,438503,606597,703628,7270
Number Of Employees11111112212131518190
EBITDA*-8,1085,7171,2062,841-128,7752,9051,761-1,9772,3801,0383,34460,763292,98085,274-3,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000170733261589800003861,113685
Intangible Assets300300300300300300300300300300300300300300300
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3003003003011,0076329151,1983003003003006861,413985
Stock & work in progress0000000000003,5113,5113,511
Trade Debtors282,141444,932489,332398,715319,626552,676320,132424,957392,372521,536409,638463,662686,081589,347383,116
Group Debtors102,9810000000348,626000000
Misc Debtors1,2361,47467,2041,6731,47201,6521,6491,828000000
Cash194,467172,466324,35992,152256,535204,919148,22379,551124,83654,035347,828436,214858,913974,8781,738,491
misc current assets000000000000000
total current assets580,825618,872880,895492,540577,633757,595470,007506,157867,662575,571757,466899,8761,548,5051,567,7362,125,118
total assets581,125619,172881,195492,841578,640758,227470,922507,355867,962575,871757,766900,1761,549,1911,569,1492,126,103
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 42,231125,397582,719442,509461,365723,109258,786207,557300,576545,368728,877875,3711,572,7331,812,3512,435,261
Group/Directors Accounts0110,000110,0000000035,272000000
other short term finances00000035,27235,2720000000
hp & lease commitments000000000000000
other current liabilities622,941468,965279,383142,444211,2570143,978233,241498,852000000
total current liabilities665,172704,362972,102584,953672,622723,109438,036476,070834,700545,368728,877875,3711,572,7331,812,3512,435,261
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities665,172704,362972,102584,953672,622723,109438,036476,070834,700545,368728,877875,3711,572,7331,812,3512,435,261
net assets-84,047-85,190-90,907-92,112-93,98235,11832,88631,28533,26230,50328,88924,805-23,542-243,202-309,158
total shareholders funds-84,047-85,190-90,907-92,112-93,98235,11832,88631,28533,26230,50328,88924,805-23,542-243,202-309,158
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,1085,7171,2062,134-129,1012,6221,761-1,9772,3801,0383,34460,377292,25384,822-4,346
Depreciation00070732628300000386727452352
Amortisation000000000000000
Tax-38100-4390-524-1600-1,692-429-1,220-15,267-77,178-25,6500
Stock00000000000-3,511003,511
Debtors-60,048-110,130156,14879,290-231,578230,892-104,822-316,220221,290111,898-54,024-222,41996,734206,231383,116
Creditors-83,166-457,322140,210-18,856-261,744464,32351,229-93,019-244,792-183,509-146,494-697,362-239,618-622,9102,435,261
Accruals and Deferred Income153,976189,582136,939-68,813211,257-143,978-89,263-265,611498,852000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations122,369-151,893122,207-164,55752,31691,83468,389-44,38733,458-294,798-90,346-425,936-120,550-769,5172,044,640
Investing Activities
capital expenditure001-1-7010283-89800000-880-1,337
Change in Investments000000000000000
cash flow from investments001-1-7010283-89800000-880-1,337
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-110,0000110,0000000-35,27235,272000000
Other Short Term Loans 00000-35,272035,2720000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-101000000000-309,158
interest9,632001740134002,0711,0051,9603,2384,5846,7831,837
cash flow from financing-100,3680109,9991741-35,1380037,3431,0051,9603,2384,5846,783-307,321
cash and cash equivalents
cash22,001-151,893232,207-164,38351,61656,69668,672-45,28570,801-293,793-88,386-422,699-115,965-763,6131,738,491
overdraft000000000000000
change in cash22,001-151,893232,207-164,38351,61656,69668,672-45,28570,801-293,793-88,386-422,699-115,965-763,6131,738,491

pierre henry uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pierre henry uk limited. Get real-time insights into pierre henry uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pierre Henry Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pierre henry uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

pierre henry uk limited Ownership

PIERRE HENRY UK LIMITED group structure

Pierre Henry Uk Limited has no subsidiary companies.

Ultimate parent company

PIERRE HENRY UK LIMITED

01781547

PIERRE HENRY UK LIMITED Shareholders

pierre henry 100%

pierre henry uk limited directors

Pierre Henry Uk Limited currently has 2 directors. The longest serving directors include Mr Pierre Henry (Apr 1992) and Mrs Claire Wustendorfer (Jul 2022).

officercountryagestartendrole
Mr Pierre HenryFrance78 years Apr 1992- Director
Mrs Claire WustendorferEngland38 years Jul 2022- Director

P&L

December 2023

turnover

1.1m

-42%

operating profit

-8.1k

0%

gross margin

32.5%

+113.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-84k

-0.01%

total assets

581.1k

-0.06%

cash

194.5k

+0.13%

net assets

Total assets minus all liabilities

pierre henry uk limited company details

company number

01781547

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

January 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

giftgem-pierre henry limited (August 1991)

giftgem limited (August 1989)

accountant

ORCOM CIVVALS AUDIT LTD

auditor

-

address

50 seymour street, london, W1H 7JG

Bank

-

Legal Advisor

-

pierre henry uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pierre henry uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

pierre henry uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIERRE HENRY UK LIMITED. This can take several minutes, an email will notify you when this has completed.

pierre henry uk limited Companies House Filings - See Documents

datedescriptionview/download