searchgrade limited

Live MatureMidLow

searchgrade limited Company Information

Share SEARCHGRADE LIMITED

Company Number

01784954

Shareholders

structadene limited

grs russell limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

quadrant house, floor 6, 4 thomas more square, london, E1W 1YW

searchgrade limited Estimated Valuation

£22.8m

Pomanda estimates the enterprise value of SEARCHGRADE LIMITED at £22.8m based on a Turnover of £6.3m and 3.59x industry multiple (adjusted for size and gross margin).

searchgrade limited Estimated Valuation

£38.5m

Pomanda estimates the enterprise value of SEARCHGRADE LIMITED at £38.5m based on an EBITDA of £5m and a 7.7x industry multiple (adjusted for size and gross margin).

searchgrade limited Estimated Valuation

£64.6m

Pomanda estimates the enterprise value of SEARCHGRADE LIMITED at £64.6m based on Net Assets of £41m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Searchgrade Limited Overview

Searchgrade Limited is a live company located in london, E1W 1YW with a Companies House number of 01784954. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1984, it's largest shareholder is structadene limited with a 66.7% stake. Searchgrade Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Searchgrade Limited Health Check

Pomanda's financial health check has awarded Searchgrade Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£888k)

£6.3m - Searchgrade Limited

£888k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.6%)

2% - Searchgrade Limited

2.6% - Industry AVG

production

Production

with a gross margin of 73.3%, this company has a comparable cost of product (68.9%)

73.3% - Searchgrade Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 78.8% make it more profitable than the average company (27.3%)

78.8% - Searchgrade Limited

27.3% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (4)

33 - Searchgrade Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Searchgrade Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.1k, this is equally as efficient (£193.7k)

£192.1k - Searchgrade Limited

£193.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (25 days)

41 days - Searchgrade Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (30 days)

10 days - Searchgrade Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Searchgrade Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Searchgrade Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (64.8%)

75.9% - Searchgrade Limited

64.8% - Industry AVG

SEARCHGRADE LIMITED financials

EXPORTms excel logo

Searchgrade Limited's latest turnover from September 2023 is £6.3 million and the company has net assets of £41 million. According to their latest financial statements, we estimate that Searchgrade Limited has 33 employees and maintains cash reserves of £54.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover6,339,1576,462,7495,276,7406,025,6934,337,9693,885,3523,824,4523,423,5232,311,0826,902,1297,244,2217,692,4269,651,64212,250,77813,812,736
Other Income Or Grants
Cost Of Sales1,695,7242,064,3111,613,8792,056,9291,217,629828,968776,521565,516580,7451,476,0291,878,8311,645,3671,652,1921,488,7951,295,691
Gross Profit4,643,4334,398,4383,662,8613,968,7643,120,3403,056,3843,047,9312,858,0071,730,3375,426,1005,365,3906,047,0597,999,45010,761,98312,517,045
Admin Expenses-352,744-34,98777,35334,211104,356157,79964,89669,60519,09158,19385,77297,30426,59127,00537,894
Operating Profit4,996,1774,433,4253,585,5083,934,5533,015,9842,898,5852,983,0352,788,4021,711,2465,367,9075,279,6185,949,7557,972,85910,734,97812,479,151
Interest Payable237376327109,983189,060106,195252,229705,3942,1809,7892,28733,4574,579
Interest Receivable45,3151,893643,6172,711,2859,7272,130,8171,130,6165,178,714176,5769,6645,38510,9059,73618,2847,526
Pre-Tax Profit3,028,3518,386,621-448,574-4,372,588-5,747,1904,518,0872,904,5908,871,5095,241,123108,511,2488,820,62910,533,0138,176,78718,879,1329,934,847
Tax-1,037,866-792,127-857,480-1,024,518-204,151-99,622-176,249-520,658925,506302,946-702,000-156,805911,771-3,362,823-3,225,000
Profit After Tax1,990,4857,594,494-1,306,054-5,397,106-5,951,3414,418,4652,728,3418,350,8516,166,629108,814,1948,118,62910,376,2089,088,55815,516,3096,709,847
Dividends Paid5,500,0005,500,0005,500,0004,000,0005,000,0005,000,0005,000,00030,000,00030,000,00027,560,00010,000,00012,000,00010,000,000
Retained Profit-3,509,5152,094,494-6,806,054-9,397,106-10,951,341-581,535-2,271,659-21,649,149-23,833,37181,254,194-1,881,37110,376,208-2,911,4425,516,3096,709,847
Employee Costs1,215,2311,254,000939,3851,062,542766,895781,435711,632639,467107,919109,773107,516102,03368,570
Number Of Employees333326281920201733334523
EBITDA*4,996,1774,433,4253,585,5083,934,5533,015,9842,898,5852,983,0352,788,4021,711,2465,367,9075,279,6185,949,7557,972,85910,734,97812,479,151

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets50,585,50534,811,00129,581,000104,011,002130,555,752174,676,002
Intangible Assets
Investments & Other121,495,665121,197,972106,997,219113,043,799121,623,79181,475,03671,014,08121,823,58624,585,22913,273,289104,868,854114,798,2958,127,8319,104,8757,033,455
Debtors (Due After 1 year)
Total Fixed Assets121,495,665121,197,972106,997,219113,043,799121,623,79181,475,03671,014,08172,409,09159,396,23042,854,289104,868,854114,798,295112,138,833139,660,627181,709,457
Stock & work in progress
Trade Debtors717,5931,614,6631,515,3591,724,167587,563449,272
Group Debtors47,383,61246,407,14046,857,89447,685,66947,212,77649,574,95229,172,6868,528,98341,386,17968,378,67910,810,0528,974,6792,845,6922,706,4282,646,904
Misc Debtors497,966391,365375,573310,218233,7471,589,370880,571910,123614,789541,064929,4501,327,4671,925,3161,382,6621,127,341
Cash54,737147,462120,795178,45628,51661,20878,784385,18416,38969,15295,67038,46880,703173,37423,577
misc current assets
total current assets48,653,90848,560,63048,869,62149,898,51048,062,60251,225,53030,132,0419,824,29042,017,35768,988,89511,835,17210,340,6144,851,7114,262,4643,797,822
total assets170,149,573169,758,602155,866,840162,942,309169,686,393132,700,566101,146,12282,233,381101,413,587111,843,184116,704,026125,138,909116,990,544143,923,091185,507,279
Bank overdraft32,5966,689,60610,52113,033
Bank loan
Trade Creditors 49,730103,99579,34076,77259,96285,696402,313141,73276,679106,007169,32998,10268,641
Group/Directors Accounts124,625,782120,301,819107,870,717108,652,13898,274,22851,043,11426,667,3164,932,6364,495,2283,33986,438,201101,198,896108,657,343127,703,429170,332,158
other short term finances
hp & lease commitments
other current liabilities4,262,5413,386,1504,049,7393,365,0712,956,5221,674,5371,645,8262,746,7901,454,4581,628,4363,624,9633,973,9183,701,3704,787,1836,355,668
total current liabilities128,970,649123,791,964111,999,796112,093,981107,980,31852,813,86828,715,4557,821,1586,026,3651,737,78290,232,493105,270,916112,427,354132,490,612176,700,859
loans6,689,606
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions167,896152,928157,32871,08856,29964,571417,844606,4121,077,61589,00089,000
total long term liabilities167,896152,928157,32871,08856,2996,754,177417,844606,4121,077,61589,00089,000
total liabilities129,138,545123,944,892112,157,124112,165,069108,036,61759,568,04529,133,2998,427,5707,103,9801,826,78290,321,493105,270,916112,427,354132,490,612176,700,859
net assets41,011,02845,813,71043,709,71650,777,24061,649,77673,132,52172,012,82373,805,81194,309,607110,016,40226,382,53319,867,9934,563,19011,432,4798,806,420
total shareholders funds41,011,02845,813,71043,709,71650,777,24061,649,77673,132,52172,012,82373,805,81194,309,607110,016,40226,382,53319,867,9934,563,19011,432,4798,806,420
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit4,996,1774,433,4253,585,5083,934,5533,015,9842,898,5852,983,0352,788,4021,711,2465,367,9075,279,6185,949,7557,972,85910,734,97812,479,151
Depreciation
Amortisation
Tax-1,037,866-792,127-857,480-1,024,518-204,151-99,622-176,249-520,658925,506302,946-702,000-156,805911,771-3,362,823-3,225,000
Stock
Debtors186,003-335,658-971,2281,685,968-3,130,23621,111,06520,614,151-32,561,862-26,918,77557,180,2411,437,3565,531,138681,918314,8453,774,245
Creditors-54,26524,6552,56816,810-25,734-316,617260,58165,053-29,328-63,32271,22729,46168,641
Accruals and Deferred Income876,391-663,589684,668408,5491,281,98528,711-1,100,9641,292,332-173,978-1,996,527-348,955272,548-1,085,813-1,568,4856,355,668
Deferred Taxes & Provisions14,968-4,40086,24014,789-8,272-353,273-188,568-471,203988,61589,000
Cash flow from operations4,609,4023,333,6224,472,7321,664,2157,190,048-18,953,281-18,836,31635,715,78830,340,836-53,569,2372,951,534563,8217,185,5405,488,82511,835,574
Investing Activities
capital expenditure50,585,505-15,774,504-5,230,001-29,581,000104,011,00226,544,75044,120,250-174,676,002
Change in Investments297,69314,200,753-6,046,580-8,579,99240,148,75510,460,95549,190,495-2,761,64311,311,940-91,595,565-9,929,441106,670,464-977,0442,071,4207,033,455
cash flow from investments-297,693-14,200,7536,046,5808,579,992-40,148,755-10,460,9551,395,010-13,012,861-16,541,94162,014,5659,929,441-2,659,46227,521,79442,048,830-181,709,457
Financing Activities
Bank loans
Group/Directors Accounts4,323,96312,431,102-781,42110,377,91047,231,11424,375,79821,734,680437,4084,491,889-86,434,862-14,760,695-7,458,447-19,046,086-42,628,729170,332,158
Other Short Term Loans
Long term loans-6,689,6066,689,606
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,293,1679,500-261,470-1,475,430-531,4041,701,233478,6711,145,3538,126,5762,379,6758,395,9114,928,595-3,957,847-2,890,2502,096,573
interest45,0781,517643,2902,601,302-179,3332,024,6221,130,6164,926,485176,5064,2703,2051,1167,449-15,1732,947
cash flow from financing3,075,87412,442,119-399,60111,503,78239,830,77134,791,25923,343,9676,509,24612,794,971-84,050,917-6,361,579-2,528,736-22,996,484-45,534,152172,431,678
cash and cash equivalents
cash-92,72526,667-57,661149,940-32,692-17,576-306,400368,795-52,763-26,51857,202-42,235-92,671149,79723,577
overdraft32,596-6,689,6066,679,08510,521-13,03313,033
change in cash-125,32126,667-57,6616,839,546-6,711,777-28,097-306,400368,795-52,763-26,51857,202-42,235-92,671162,83010,544

searchgrade limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for searchgrade limited. Get real-time insights into searchgrade limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Searchgrade Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for searchgrade limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in E1W area or any other competitors across 12 key performance metrics.

searchgrade limited Ownership

SEARCHGRADE LIMITED group structure

Searchgrade Limited has 6 subsidiary companies.

SEARCHGRADE LIMITED Shareholders

structadene limited 66.67%
grs russell limited 33.33%

searchgrade limited directors

Searchgrade Limited currently has 4 directors. The longest serving directors include Mr Howard Pearlman (Aug 2017) and Mr James Thomson (Dec 2023).

officercountryagestartendrole
Mr Howard Pearlman49 years Aug 2017- Director
Mr James Thomson53 years Dec 2023- Director
Mr Andrew Bliss43 years Dec 2023- Director
Mr William Tuffy62 years Dec 2023- Director

P&L

September 2023

turnover

6.3m

-2%

operating profit

5m

+13%

gross margin

73.3%

+7.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

41m

-0.1%

total assets

170.1m

0%

cash

54.7k

-0.63%

net assets

Total assets minus all liabilities

searchgrade limited company details

company number

01784954

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

sierrapace limited (March 1984)

accountant

-

auditor

UHY HACKER YOUNG

address

quadrant house, floor 6, 4 thomas more square, london, E1W 1YW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

HAMLINS LLP

searchgrade limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 238 charges/mortgages relating to searchgrade limited. Currently there are 59 open charges and 179 have been satisfied in the past.

searchgrade limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEARCHGRADE LIMITED. This can take several minutes, an email will notify you when this has completed.

searchgrade limited Companies House Filings - See Documents

datedescriptionview/download