rawlings investments (poole) limited

3.5

rawlings investments (poole) limited Company Information

Share RAWLINGS INVESTMENTS (POOLE) LIMITED
Live 
MatureSmallLow

Company Number

01788623

Registered Address

22 ringwood road, ferndown, dorset, BH22 9AN

Industry

Development of building projects

 

Telephone

441202574671

Next Accounts Due

January 2025

Group Structure

View All

Directors

Sally Rawlings33 Years

Stuart Rawlings33 Years

View All

Shareholders

scott lewis rawlings 30%

benjamin william rawlings 30%

View All

rawlings investments (poole) limited Estimated Valuation

£397.4k

Pomanda estimates the enterprise value of RAWLINGS INVESTMENTS (POOLE) LIMITED at £397.4k based on a Turnover of £744k and 0.53x industry multiple (adjusted for size and gross margin).

rawlings investments (poole) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RAWLINGS INVESTMENTS (POOLE) LIMITED at £1.3m based on an EBITDA of £334.3k and a 4x industry multiple (adjusted for size and gross margin).

rawlings investments (poole) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of RAWLINGS INVESTMENTS (POOLE) LIMITED at £1.1m based on Net Assets of £856.2k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rawlings Investments (poole) Limited Overview

Rawlings Investments (poole) Limited is a live company located in dorset, BH22 9AN with a Companies House number of 01788623. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1984, it's largest shareholder is scott lewis rawlings with a 30% stake. Rawlings Investments (poole) Limited is a mature, small sized company, Pomanda has estimated its turnover at £744k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rawlings Investments (poole) Limited Health Check

Pomanda's financial health check has awarded Rawlings Investments (Poole) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £744k, make it smaller than the average company (£2.2m)

£744k - Rawlings Investments (poole) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.6%)

1% - Rawlings Investments (poole) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)

25.9% - Rawlings Investments (poole) Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 44.9% make it more profitable than the average company (7.6%)

44.9% - Rawlings Investments (poole) Limited

7.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Rawlings Investments (poole) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Rawlings Investments (poole) Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186k, this is less efficient (£283k)

£186k - Rawlings Investments (poole) Limited

£283k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rawlings Investments (poole) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rawlings Investments (poole) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (158 days)

6 days - Rawlings Investments (poole) Limited

158 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rawlings Investments (poole) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.2%, this is a lower level of debt than the average (73.7%)

20.2% - Rawlings Investments (poole) Limited

73.7% - Industry AVG

RAWLINGS INVESTMENTS (POOLE) LIMITED financials

EXPORTms excel logo

Rawlings Investments (Poole) Limited's latest turnover from April 2023 is estimated at £744 thousand and the company has net assets of £856.2 thousand. According to their latest financial statements, Rawlings Investments (Poole) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover743,951731,638684,392718,388694,11813,88511,78611,11517,17812,23012,2395,7695,8775,883
Other Income Or Grants00000000000000
Cost Of Sales551,200553,395529,807542,089503,3579,8668,1877,75312,2728,7418,6394,1794,2924,187
Gross Profit192,751178,243154,585176,300190,7614,0183,5993,3624,9073,4893,6011,5891,5851,696
Admin Expenses-141,556-525,100125,770157,179190,7483,8112,0243,1884,6863,2445,4891,4791,4754,632
Operating Profit334,307703,34328,81519,121132071,575174221245-1,888110110-2,936
Interest Payable000000005511011011011055
Interest Receivable00000100000000
Pre-Tax Profit334,307703,34328,81519,121142071,575174166135-1,99800-2,991
Tax-83,577-133,635-5,475-3,633-3-39-299-35-33-280000
Profit After Tax250,730569,70823,34015,488111681,276139133107-1,99800-2,991
Dividends Paid00000000000000
Retained Profit250,730569,70823,34015,488111681,276139133107-1,99800-2,991
Employee Costs190,675180,456175,769173,956174,19842,36641,62841,02339,12236,63235,92735,47434,33233,553
Number Of Employees44444111111111
EBITDA*334,307703,34328,81519,121132071,575174221245-1,888110110-2,936

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress9,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,228
Trade Debtors00000000100100100100100100
Group Debtors00000000000000
Misc Debtors1,063,357750,74247,29018,475100999999000000
Cash00000100100100000000
misc current assets00000000000000
total current assets1,072,585759,97056,51827,7039,3289,4279,4279,4279,3289,3289,3289,3289,3289,328
total assets1,072,585759,97056,51827,7039,3289,4279,4279,4279,3289,3289,3289,3289,3289,328
Bank overdraft0000000001,6911,6911,6911,6911,691
Bank loan00000000000000
Trade Creditors 000000004,7493,1913,2981,3001,3001,300
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities207,146145,26111,5176,0423,1553,2653,4334,709000000
total current liabilities207,146145,26111,5176,0423,1553,2653,4334,7094,7494,8824,9892,9912,9912,991
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities9,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,228
provisions00000000000000
total long term liabilities9,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,228
total liabilities216,374154,48920,74515,27012,38312,49312,66113,93713,97714,11014,21712,21912,21912,219
net assets856,211605,48135,77312,433-3,055-3,066-3,234-4,510-4,649-4,782-4,889-2,891-2,891-2,891
total shareholders funds856,211605,48135,77312,433-3,055-3,066-3,234-4,510-4,649-4,782-4,889-2,891-2,891-2,891
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit334,307703,34328,81519,121132071,575174221245-1,888110110-2,936
Depreciation00000000000000
Amortisation00000000000000
Tax-83,577-133,635-5,475-3,633-3-39-299-35-33-280000
Stock00000000000009,228
Debtors312,615703,45228,81518,375100-100000100
Creditors0000000-4,7491,558-1071,998001,300
Accruals and Deferred Income61,885133,7445,4752,887-110-168-1,2764,709000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0000-101001001,746110110110110-10,964
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000009,228
share issue0000000000000100
interest00000100-55-110-110-110-110-55
cash flow from financing00000100-55-110-110-110-1109,273
cash and cash equivalents
cash0000-10000100000000
overdraft00000000-1,69100001,691
change in cash0000-100001001,6910000-1,691

rawlings investments (poole) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rawlings investments (poole) limited. Get real-time insights into rawlings investments (poole) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rawlings Investments (poole) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for rawlings investments (poole) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH22 area or any other competitors across 12 key performance metrics.

rawlings investments (poole) limited Ownership

RAWLINGS INVESTMENTS (POOLE) LIMITED group structure

Rawlings Investments (Poole) Limited has no subsidiary companies.

Ultimate parent company

RAWLINGS INVESTMENTS (POOLE) LIMITED

01788623

RAWLINGS INVESTMENTS (POOLE) LIMITED Shareholders

scott lewis rawlings 30%
benjamin william rawlings 30%
sally ann rawlings 20%
s.s. rawlings 20%

rawlings investments (poole) limited directors

Rawlings Investments (Poole) Limited currently has 4 directors. The longest serving directors include Ms Sally Rawlings (May 1991) and Mr Stuart Rawlings (May 1991).

officercountryagestartendrole
Ms Sally Rawlings70 years May 1991- Director
Mr Stuart Rawlings70 years May 1991- Director
Mr Scott Rawlings49 years Mar 2016- Director
Mr Benjamin RawlingsUnited Kingdom48 years Mar 2016- Director

P&L

April 2023

turnover

744k

+2%

operating profit

334.3k

0%

gross margin

26%

+6.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

856.2k

+0.41%

total assets

1.1m

+0.41%

cash

0

0%

net assets

Total assets minus all liabilities

rawlings investments (poole) limited company details

company number

01788623

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 1984

age

40

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

shaneswift limited (March 1984)

last accounts submitted

April 2023

address

22 ringwood road, ferndown, dorset, BH22 9AN

accountant

-

auditor

-

rawlings investments (poole) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rawlings investments (poole) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

rawlings investments (poole) limited Companies House Filings - See Documents

datedescriptionview/download