rawlings investments (poole) limited

Live MatureSmallLow

rawlings investments (poole) limited Company Information

Share RAWLINGS INVESTMENTS (POOLE) LIMITED

Company Number

01788623

Shareholders

benjamin william rawlings

scott lewis rawlings

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

22 ringwood road, ferndown, dorset, BH22 9AN

rawlings investments (poole) limited Estimated Valuation

£360.2k

Pomanda estimates the enterprise value of RAWLINGS INVESTMENTS (POOLE) LIMITED at £360.2k based on a Turnover of £720.1k and 0.5x industry multiple (adjusted for size and gross margin).

rawlings investments (poole) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of RAWLINGS INVESTMENTS (POOLE) LIMITED at £2.5m based on an EBITDA of £640.3k and a 3.84x industry multiple (adjusted for size and gross margin).

rawlings investments (poole) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of RAWLINGS INVESTMENTS (POOLE) LIMITED at £2m based on Net Assets of £1.3m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rawlings Investments (poole) Limited Overview

Rawlings Investments (poole) Limited is a live company located in dorset, BH22 9AN with a Companies House number of 01788623. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1984, it's largest shareholder is benjamin william rawlings with a 30% stake. Rawlings Investments (poole) Limited is a mature, small sized company, Pomanda has estimated its turnover at £720.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rawlings Investments (poole) Limited Health Check

Pomanda's financial health check has awarded Rawlings Investments (Poole) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £720.1k, make it smaller than the average company (£2.3m)

£720.1k - Rawlings Investments (poole) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.9%)

3% - Rawlings Investments (poole) Limited

6.9% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Rawlings Investments (poole) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 88.9% make it more profitable than the average company (7.5%)

88.9% - Rawlings Investments (poole) Limited

7.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Rawlings Investments (poole) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Rawlings Investments (poole) Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180k, this is less efficient (£272.6k)

£180k - Rawlings Investments (poole) Limited

£272.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rawlings Investments (poole) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rawlings Investments (poole) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (190 days)

6 days - Rawlings Investments (poole) Limited

190 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rawlings Investments (poole) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.4%, this is a lower level of debt than the average (72.6%)

11.4% - Rawlings Investments (poole) Limited

72.6% - Industry AVG

RAWLINGS INVESTMENTS (POOLE) LIMITED financials

EXPORTms excel logo

Rawlings Investments (Poole) Limited's latest turnover from April 2024 is estimated at £720.1 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Rawlings Investments (Poole) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover720,128724,603716,820654,849692,710677,24914,23912,14911,10817,07512,18712,2315,7755,9125,921
Other Income Or Grants
Cost Of Sales528,953532,337535,289498,838509,264481,85910,0028,3527,80612,2328,7048,6384,1874,3364,223
Gross Profit191,175192,267181,530156,011183,446195,3914,2373,7983,3034,8433,4833,5931,5881,5761,698
Admin Expenses-449,173-142,040-521,813127,196164,325195,3784,0302,2233,1294,6223,2385,4811,4781,4664,634
Operating Profit640,348334,307703,34328,81519,121132071,575174221245-1,888110110-2,936
Interest Payable5511011011011055
Interest Receivable1
Pre-Tax Profit640,348334,307703,34328,81519,121142071,575174166135-1,998-2,991
Tax-160,087-83,577-133,635-5,475-3,633-3-39-299-35-33-28
Profit After Tax480,261250,730569,70823,34015,488111681,276139133107-1,998-2,991
Dividends Paid
Retained Profit480,261250,730569,70823,34015,488111681,276139133107-1,998-2,991
Employee Costs195,505187,231178,706173,787172,694170,01141,95841,33141,58639,13536,63236,14335,47434,25733,623
Number Of Employees444444111111111
EBITDA*640,348334,307703,34328,81519,121132071,575174221245-1,888110110-2,936

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress9,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,228
Trade Debtors100100100100100100
Group Debtors
Misc Debtors1,498,968919,543750,74247,29018,475100999999
Cash100100100
misc current assets
total current assets1,508,196928,771759,97056,51827,7039,3289,4279,4279,4279,3289,3289,3289,3289,3289,328
total assets1,508,196928,771759,97056,51827,7039,3289,4279,4279,4279,3289,3289,3289,3289,3289,328
Bank overdraft1,6911,6911,6911,6911,691
Bank loan
Trade Creditors 4,7493,1913,2981,3001,3001,300
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities162,49663,332145,26111,5176,0423,1553,2653,4334,709
total current liabilities162,49663,332145,26111,5176,0423,1553,2653,4334,7094,7494,8824,9892,9912,9912,991
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,228
provisions
total long term liabilities9,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,2289,228
total liabilities171,72472,560154,48920,74515,27012,38312,49312,66113,93713,97714,11014,21712,21912,21912,219
net assets1,336,472856,211605,48135,77312,433-3,055-3,066-3,234-4,510-4,649-4,782-4,889-2,891-2,891-2,891
total shareholders funds1,336,472856,211605,48135,77312,433-3,055-3,066-3,234-4,510-4,649-4,782-4,889-2,891-2,891-2,891
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit640,348334,307703,34328,81519,121132071,575174221245-1,888110110-2,936
Depreciation
Amortisation
Tax-160,087-83,577-133,635-5,475-3,633-3-39-299-35-33-28
Stock9,228
Debtors579,425168,801703,45228,81518,3751-1100
Creditors-4,7491,558-1071,9981,300
Accruals and Deferred Income99,164-81,929133,7445,4752,887-110-168-1,2764,709
Deferred Taxes & Provisions
Cash flow from operations-1011001,746110110110110-10,964
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities9,228
share issue100
interest1-55-110-110-110-110-55
cash flow from financing1-55-110-110-110-1109,273
cash and cash equivalents
cash-100100
overdraft-1,6911,691
change in cash-1001001,691-1,691

rawlings investments (poole) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rawlings investments (poole) limited. Get real-time insights into rawlings investments (poole) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rawlings Investments (poole) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rawlings investments (poole) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH22 area or any other competitors across 12 key performance metrics.

rawlings investments (poole) limited Ownership

RAWLINGS INVESTMENTS (POOLE) LIMITED group structure

Rawlings Investments (Poole) Limited has no subsidiary companies.

Ultimate parent company

RAWLINGS INVESTMENTS (POOLE) LIMITED

01788623

RAWLINGS INVESTMENTS (POOLE) LIMITED Shareholders

benjamin william rawlings 30%
scott lewis rawlings 30%
sally ann rawlings 20%
s.s. rawlings 20%

rawlings investments (poole) limited directors

Rawlings Investments (Poole) Limited currently has 4 directors. The longest serving directors include Ms Sally Rawlings (May 1991) and Mr Stuart Rawlings (May 1991).

officercountryagestartendrole
Ms Sally Rawlings70 years May 1991- Director
Mr Stuart Rawlings71 years May 1991- Director
Mr Scott RawlingsUnited Kingdom49 years Mar 2016- Director
Mr Benjamin RawlingsUnited Kingdom48 years Mar 2016- Director

P&L

April 2024

turnover

720.1k

-1%

operating profit

640.3k

0%

gross margin

26.6%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.3m

+0.56%

total assets

1.5m

+0.62%

cash

0

0%

net assets

Total assets minus all liabilities

rawlings investments (poole) limited company details

company number

01788623

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

shaneswift limited (March 1984)

accountant

-

auditor

-

address

22 ringwood road, ferndown, dorset, BH22 9AN

Bank

-

Legal Advisor

-

rawlings investments (poole) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rawlings investments (poole) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

rawlings investments (poole) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAWLINGS INVESTMENTS (POOLE) LIMITED. This can take several minutes, an email will notify you when this has completed.

rawlings investments (poole) limited Companies House Filings - See Documents

datedescriptionview/download