london & provincial property services limited
london & provincial property services limited Company Information
Company Number
01792688
Next Accounts
Nov 2025
Shareholders
nizam badrudin
rose karen badrudin
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
hampden house 76 durham road, london, SW20 0TL
Website
-london & provincial property services limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON & PROVINCIAL PROPERTY SERVICES LIMITED at £1.7m based on a Turnover of £564.9k and 3.05x industry multiple (adjusted for size and gross margin).
london & provincial property services limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON & PROVINCIAL PROPERTY SERVICES LIMITED at £456.3k based on an EBITDA of £69.9k and a 6.53x industry multiple (adjusted for size and gross margin).
london & provincial property services limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON & PROVINCIAL PROPERTY SERVICES LIMITED at £1.6m based on Net Assets of £1m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London & Provincial Property Services Limited Overview
London & Provincial Property Services Limited is a live company located in london, SW20 0TL with a Companies House number of 01792688. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1984, it's largest shareholder is nizam badrudin with a 49% stake. London & Provincial Property Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £564.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
London & Provincial Property Services Limited Health Check
Pomanda's financial health check has awarded London & Provincial Property Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £564.9k, make it smaller than the average company (£804.9k)
- London & Provincial Property Services Limited
£804.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)
- London & Provincial Property Services Limited
3% - Industry AVG
Production
with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)
- London & Provincial Property Services Limited
68.9% - Industry AVG
Profitability
an operating margin of 12.4% make it less profitable than the average company (25.2%)
- London & Provincial Property Services Limited
25.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - London & Provincial Property Services Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- London & Provincial Property Services Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £188.3k, this is equally as efficient (£188.3k)
- London & Provincial Property Services Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- London & Provincial Property Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- London & Provincial Property Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London & Provincial Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (8 weeks)
8 weeks - London & Provincial Property Services Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (64.4%)
5.5% - London & Provincial Property Services Limited
64.4% - Industry AVG
LONDON & PROVINCIAL PROPERTY SERVICES LIMITED financials
London & Provincial Property Services Limited's latest turnover from February 2024 is estimated at £564.9 thousand and the company has net assets of £1 million. According to their latest financial statements, London & Provincial Property Services Limited has 3 employees and maintains cash reserves of £9.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 125 | 401 | 798 | 1,488 | 1,556 | 1,358 | 2,104 | 1,858 | 2,831 | 3,806 | 3,457 | 4,321 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | 630,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |||||||
| Debtors (Due After 1 year) | 315,254 | 315,254 | 315,254 | 315,254 | 315,254 | 315,254 | 315,254 | 315,254 | 315,254 | 300,000 | 300,000 | 450,000 | 470,000 | 490,000 | 470,000 |
| Total Fixed Assets | 315,254 | 315,254 | 315,254 | 315,379 | 315,655 | 316,052 | 316,742 | 946,810 | 816,612 | 802,104 | 801,858 | 952,831 | 973,806 | 993,457 | 974,321 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 15,000 | 18,846 | 110,426 | 172,524 | 76,371 | 24,212 | 26,942 | 16,647 | 14,078 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 756,733 | 642,560 | 641,667 | 540,470 | 465,278 | 359,810 | 8,410 | 129,713 | |||||||
| Cash | 9,926 | 42,715 | 12,028 | 26,798 | 2,151 | 41,279 | 397,621 | 18,070 | 12,736 | 8,924 | 13,372 | 8,177 | 36,686 | 15,157 | 9,558 |
| misc current assets | |||||||||||||||
| total current assets | 766,659 | 685,275 | 653,695 | 567,268 | 467,429 | 401,089 | 421,031 | 166,629 | 123,162 | 181,448 | 89,743 | 32,389 | 63,628 | 31,804 | 23,636 |
| total assets | 1,081,913 | 1,000,529 | 968,949 | 882,647 | 783,084 | 717,141 | 737,773 | 1,113,439 | 939,774 | 983,552 | 891,601 | 985,220 | 1,037,434 | 1,025,261 | 997,957 |
| Bank overdraft | 3,620 | 3,620 | 3,620 | 3,620 | 3,620 | 3,620 | |||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 14,442 | 6,027 | 56,658 | 48,155 | 26,872 | 78,637 | 102,547 | 133,750 | 114,952 | ||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 59,509 | 31,585 | 71,021 | 58,956 | 40,740 | 56,527 | 152,382 | 55,357 | |||||||
| total current liabilities | 59,509 | 31,585 | 71,021 | 58,956 | 40,740 | 56,527 | 166,824 | 61,384 | 56,658 | 51,775 | 30,492 | 82,257 | 106,167 | 137,370 | 118,572 |
| loans | 253,620 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | ||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 200,000 | 453,620 | 270,000 | 209,000 | 251,000 | 271,000 | 261,000 | 261,000 | |||||||
| provisions | 60,660 | ||||||||||||||
| total long term liabilities | 514,280 | 453,620 | 520,000 | 459,000 | 501,000 | 521,000 | 511,000 | 511,000 | |||||||
| total liabilities | 59,509 | 31,585 | 71,021 | 58,956 | 40,740 | 56,527 | 166,824 | 575,664 | 510,278 | 571,775 | 489,492 | 583,257 | 627,167 | 648,370 | 629,572 |
| net assets | 1,022,404 | 968,944 | 897,928 | 823,691 | 742,344 | 660,614 | 570,949 | 537,775 | 429,496 | 411,777 | 402,109 | 401,963 | 410,267 | 376,891 | 368,385 |
| total shareholders funds | 1,022,404 | 968,944 | 897,928 | 823,691 | 742,344 | 660,614 | 570,949 | 537,775 | 429,496 | 411,777 | 402,109 | 401,963 | 410,267 | 376,891 | 368,385 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 125 | 276 | 397 | 690 | 691 | 566 | 1,341 | 1,223 | 973 | 975 | 4,295 | 864 | 1,080 | ||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 114,173 | 893 | 101,197 | 75,192 | 105,468 | 336,400 | -125,149 | 38,133 | -46,844 | 96,153 | -97,841 | -22,730 | -9,705 | 22,569 | 484,078 |
| Creditors | -14,442 | 8,415 | -50,631 | 8,503 | 21,283 | -51,765 | -23,910 | -31,203 | 18,798 | 114,952 | |||||
| Accruals and Deferred Income | 27,924 | -39,436 | 12,065 | 18,216 | -15,787 | -95,855 | 97,025 | 55,357 | |||||||
| Deferred Taxes & Provisions | -60,660 | 60,660 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -630,000 | 130,000 | 500,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -253,620 | 253,620 | -250,000 | 250,000 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -200,000 | -253,620 | 183,620 | 61,000 | -42,000 | -20,000 | 10,000 | 261,000 | |||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -32,789 | 30,687 | -14,770 | 24,647 | -39,128 | -356,342 | 379,551 | 5,334 | 3,812 | -4,448 | 5,195 | -28,509 | 21,529 | 5,599 | 9,558 |
| overdraft | -3,620 | 3,620 | |||||||||||||
| change in cash | -32,789 | 30,687 | -14,770 | 24,647 | -39,128 | -356,342 | 379,551 | 5,334 | 7,432 | -4,448 | 5,195 | -28,509 | 21,529 | 5,599 | 5,938 |
london & provincial property services limited Credit Report and Business Information
London & Provincial Property Services Limited Competitor Analysis
Perform a competitor analysis for london & provincial property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW20 area or any other competitors across 12 key performance metrics.
london & provincial property services limited Ownership
LONDON & PROVINCIAL PROPERTY SERVICES LIMITED group structure
London & Provincial Property Services Limited has no subsidiary companies.
Ultimate parent company
LONDON & PROVINCIAL PROPERTY SERVICES LIMITED
01792688
london & provincial property services limited directors
London & Provincial Property Services Limited currently has 3 directors. The longest serving directors include Mr Nizam Badrudin (Nov 1991) and Mrs Rose Badrudin (Nov 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nizam Badrudin | 87 years | Nov 1991 | - | Director | |
| Mrs Rose Badrudin | 85 years | Nov 1991 | - | Director | |
| Mr Andrew Badrudin | England | 49 years | Jan 2011 | - | Director |
P&L
February 2024turnover
564.9k
+3%
operating profit
69.9k
0%
gross margin
68.9%
-0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1m
+0.06%
total assets
1.1m
+0.08%
cash
9.9k
-0.77%
net assets
Total assets minus all liabilities
london & provincial property services limited company details
company number
01792688
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 1984
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
ideal mail order limited (January 1988)
accountant
-
auditor
-
address
hampden house 76 durham road, london, SW20 0TL
Bank
-
Legal Advisor
-
london & provincial property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to london & provincial property services limited. Currently there are 0 open charges and 5 have been satisfied in the past.
london & provincial property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON & PROVINCIAL PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
london & provincial property services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
