F. Vindis & Sons (sawston) Limited

POWER SEARCH PRICING

SOLUTIONS

f. vindis & sons (sawston) limited Company Information

Company Number

01792792

Next Accounts

Sep 2025

Directors

Gary Vindis

Jamie Vindis

Shareholders

vindis group ltd

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

vindis house washingley road, huntingdon, cambridgeshire, PE29 6WP

Website

http://vindisgroup.com

f. vindis & sons (sawston) limited Estimated Valuation

£34.7m

Pomanda estimates the enterprise value of F. VINDIS & SONS (SAWSTON) LIMITED at £34.7m based on Net Assets of £13m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F. Vindis & Sons (sawston) Limited is a live company located in cambridgeshire, PE29 6WP with a Companies House number of 01792792. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in February 1984, it's largest shareholder is vindis group ltd with a 100% stake. F. Vindis & Sons (sawston) Limited is a mature, large sized company, Pomanda has estimated its turnover at £60.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded F. Vindis & Sons (Sawston) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

0 Regular

4 Weak

Size

annual sales of £60.6m, make it larger than the average company (£16m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.9%)

EXPORT

F. Vindis & Sons (Sawston) Limited's latest turnover from December 2023 is £60.6 million and the company has net assets of £13 million. According to their latest financial statements, F. Vindis & Sons (Sawston) Limited has 68 employees and maintains cash reserves of £307.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	60,598,202	53,611,505	47,542,626	38,915,443	43,394,693	44,101,810	54,910,158	57,036,830	56,404,637	57,221,814	47,221,564	42,895,534	38,678,763	33,547,558	31,564,202
Other Income Or Grants
Cost Of Sales	54,956,957	48,139,262	42,113,908	35,110,239	39,251,394	39,490,896	49,526,862	51,742,371	50,762,049	51,266,844	41,886,226	38,405,617	34,245,770	29,289,735	27,954,569
Gross Profit	5,641,245	5,472,243	5,428,718	3,805,204	4,143,299	4,610,914	5,383,296	5,294,459	5,642,588	5,954,970	5,335,338	4,489,917	4,432,993	4,257,823	3,609,633
Admin Expenses	4,314,890	4,122,406	3,456,127	2,756,488	3,367,850	3,480,486	4,174,056	4,420,720	4,256,589	4,349,829	4,086,140	4,133,096	4,052,935	3,815,077	3,353,311
Operating Profit	1,326,355	1,349,837	1,972,591	1,048,716	775,449	1,130,428	1,209,240	873,739	1,385,999	1,605,141	1,249,198	356,821	380,058	442,746	256,322
Interest Payable	382,531	222,994	207,439	222,345	213,962	186,141	191,621	220,982	175,863	162,421	161,106	196,918	173,974	173,099	168,204
Interest Receivable		7,712											107	298	316
Pre-Tax Profit	943,824	1,134,555	1,765,152	826,371	561,487	944,287	1,017,619	652,757	1,210,136	1,442,720	1,088,092	159,903	206,191	269,945	88,434
Tax	-107,177	-119,925	-232,862	-9,024	29,746	-161,430	-118,459	-123,257	-234,570	-136,968	-259,537	57,713	-74,823	-128,987	-19,300
Profit After Tax	836,647	1,014,630	1,532,290	817,347	591,233	782,857	899,160	529,500	975,566	1,305,752	828,555	217,616	131,368	140,958	69,134
Dividends Paid
Retained Profit	836,647	1,014,630	1,532,290	817,347	591,233	782,857	899,160	529,500	975,566	1,305,752	828,555	217,616	131,368	140,958	69,134
Employee Costs	2,974,025	2,983,481	2,686,255	2,246,760	2,432,704	2,616,348	3,145,628	3,196,636	3,092,091	3,108,920	2,907,349	2,686,374	2,571,094	2,359,155	2,109,162
Number Of Employees	68	62	55	64	68	70	74	99	102	112	100	104	98	91	83
EBITDA*	1,465,567	1,429,170	2,037,292	1,108,811	837,439	1,209,085	1,291,744	960,062	1,475,503	1,697,677	1,356,691	447,807	491,999	583,824	389,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,225,272	2,058,990	1,375,514	1,377,310	1,387,905	1,406,903	1,458,494	1,485,253	1,533,232	1,524,441	1,554,599	1,614,347	1,624,487	1,606,849	1,634,943
Intangible Assets
Investments & Other
Debtors (Due After 1 year)					23,569	61,137	97,441	133,762	168,947	202,859	237,232	265,113	339,372	326,552	419,740
Total Fixed Assets	2,225,272	2,058,990	1,375,514	1,377,310	1,411,474	1,468,040	1,555,935	1,619,015	1,702,179	1,727,300	1,791,831	1,879,460	1,963,859	1,933,401	2,054,683
Stock & work in progress	6,262,074	7,963,908	6,331,679	7,888,717	8,539,152	8,724,189	7,187,968	7,169,083	7,047,723	6,390,155	5,552,245	5,498,709	5,367,325	5,313,577	5,291,167
Trade Debtors	856,132	503,978	189,539	87,739	512,660	281,061	396,596	437,707	489,798	994,365	488,424	233,811	347,718	235,407	259,734
Group Debtors	10,143,842	7,658,206	7,911,584	7,800,299	36,663	35,758		237	11,406	3,444,617	1,514,008	1,301,041	1,359,364	548,663	454,123
Misc Debtors	397,513	410,965	443,412	345,767	441,355	420,960	488,518	625,672	502,587	531,407	474,122	431,143	331,640	236,906	189,353
Cash	307,749	1,667,894	1,139,435	479,444	6,868,328	6,679,685	5,946,125	5,382,364	5,186,655	234,161	1,295,934	429,679	240,389	1,363,924	1,308,194
misc current assets
total current assets	17,967,310	18,204,951	16,015,649	16,601,966	16,398,158	16,141,653	14,019,207	13,615,063	13,238,169	11,594,705	9,324,733	7,894,383	7,646,436	7,698,477	7,502,571
total assets	20,192,582	20,263,941	17,391,163	17,979,276	17,809,632	17,609,693	15,575,142	15,234,078	14,940,348	13,322,005	11,116,564	9,773,843	9,610,295	9,631,878	9,557,254
Bank overdraft														93,125	90,388
Bank loan					36,663	35,758	35,211	34,101	33,016	32,121	29,869	72,094	97,799
Trade Creditors	6,563,043	7,545,029	5,538,453	7,584,738	8,422,469	8,556,151	7,139,069	7,498,600	7,264,723	7,390,829	6,248,251	6,086,658	6,097,317	6,181,051	6,241,173
Group/Directors Accounts						222,600	243,523	85,496	422,648		147,259	59,872		1,611
other short term finances
hp & lease commitments															435
other current liabilities	453,116	470,540	674,388	737,817	526,338	534,029	642,738	964,119	1,062,515	683,262	746,772	411,479	414,796	499,896	416,833
total current liabilities	7,016,159	8,015,569	6,212,841	8,322,555	8,985,470	9,348,538	8,060,541	8,582,316	8,782,902	8,106,212	7,172,151	6,630,103	6,609,912	6,775,683	6,748,829
loans					23,569	61,138	97,441	133,762	168,947	202,859	237,231	265,113	339,372	326,552	419,740
hp & lease commitments
Accruals and Deferred Income
other liabilities				29,757
provisions	184,259	92,855	37,435	18,367	9,343
total long term liabilities	184,259	92,855	37,435	48,124	32,912	61,138	97,441	133,762	168,947	202,859	237,231	265,113	339,372	326,552	419,740
total liabilities	7,200,418	8,108,424	6,250,276	8,370,679	9,018,382	9,409,676	8,157,982	8,716,078	8,951,849	8,309,071	7,409,382	6,895,216	6,949,284	7,102,235	7,168,569
net assets	12,992,164	12,155,517	11,140,887	9,608,597	8,791,250	8,200,017	7,417,160	6,518,000	5,988,499	5,012,934	3,707,182	2,878,627	2,661,011	2,529,643	2,388,685
total shareholders funds	12,992,164	12,155,517	11,140,887	9,608,597	8,791,250	8,200,017	7,417,160	6,518,000	5,988,499	5,012,934	3,707,182	2,878,627	2,661,011	2,529,643	2,388,685

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,326,355	1,349,837	1,972,591	1,048,716	775,449	1,130,428	1,209,240	873,739	1,385,999	1,605,141	1,249,198	356,821	380,058	442,746	256,322
Depreciation	139,212	79,333	64,701	60,095	61,990	78,657	82,504	86,323	89,504	92,536	107,493	90,986	111,941	141,078	132,964
Amortisation
Tax	-107,177	-119,925	-232,862	-9,024	29,746	-161,430	-118,459	-123,257	-234,570	-136,968	-259,537	57,713	-74,823	-128,987	-19,300
Stock	-1,701,834	1,632,229	-1,557,038	-650,435	-185,037	1,536,221	18,885	121,360	657,568	837,910	53,536	131,384	53,748	22,410	5,291,167
Debtors	2,824,338	28,614	310,730	7,219,558	215,331	-183,639	-214,823	24,640	-4,000,510	2,459,462	482,678	-146,986	1,030,566	24,578	1,322,950
Creditors	-981,986	2,006,576	-2,046,285	-837,731	-133,682	1,417,082	-359,531	233,877	-126,106	1,142,578	161,593	-10,659	-83,734	-60,122	6,241,173
Accruals and Deferred Income	-17,424	-203,848	-63,429	211,479	-7,691	-108,709	-321,381	-98,396	379,253	-63,510	335,293	-3,317	-85,100	83,063	416,833
Deferred Taxes & Provisions	91,404	55,420	19,068	9,024	9,343
Cash flow from operations	-672,120	1,506,550	960,092	-6,086,564	704,861	1,003,446	688,311	826,286	4,837,022	-657,595	1,057,826	507,146	-835,972	430,790	413,875
Investing Activities
capital expenditure	-305,494	-762,809	-62,905	-49,500	-42,992	-27,066	-55,745	-38,344	-98,295	-62,378	-47,745	-78,808	-126,579	-112,984	29,519
Change in Investments
cash flow from investments	-305,494	-762,809	-62,905	-49,500	-42,992	-27,066	-55,745	-38,344	-98,295	-62,378	-47,745	-78,808	-126,579	-112,984	29,519
Financing Activities
Bank loans				-36,663	905	547	1,110	1,085	895	2,252	-42,225	-25,705	97,799
Group/Directors Accounts					-222,600	-20,923	158,027	-337,152	422,648	-147,259	87,387	59,872	-1,611	1,611
Other Short Term Loans
Long term loans				-23,569	-37,569	-36,303	-36,321	-35,185	-33,912	-34,372	-27,882	-74,259	12,820	-93,188	419,740
Hire Purchase and Lease Commitments														-435	435
other long term liabilities			-29,757	29,757
share issue								1	-1						2,319,551
interest	-382,531	-215,282	-207,439	-222,345	-213,962	-186,141	-191,621	-220,982	-175,863	-162,421	-161,106	-196,918	-173,867	-172,801	-167,888
cash flow from financing	-382,531	-215,282	-237,196	-252,820	-473,226	-242,820	-68,805	-592,233	213,767	-341,800	-143,826	-237,010	-64,859	-264,813	2,571,838
cash and cash equivalents
cash	-1,360,145	528,459	659,991	-6,388,884	188,643	733,560	563,761	195,709	4,952,494	-1,061,773	866,255	189,290	-1,123,535	55,730	1,308,194
overdraft													-93,125	2,737	90,388
change in cash	-1,360,145	528,459	659,991	-6,388,884	188,643	733,560	563,761	195,709	4,952,494	-1,061,773	866,255	189,290	-1,030,410	52,993	1,217,806

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f. vindis & sons (sawston) limited. Get real-time insights into f. vindis & sons (sawston) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f. vindis & sons (sawston) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in PE29 area or any other competitors across 12 key performance metrics.

F. VINDIS & SONS (SAWSTON) LIMITED group structure

F. Vindis & Sons (Sawston) Limited has no subsidiary companies.

Ultimate parent company

VINDIS GROUP LIMITED

01879045

1 parent

F. VINDIS & SONS (SAWSTON) LIMITED

01792792

F. VINDIS & SONS (SAWSTON) LIMITED Shareholders

vindis group ltd

100%

F. Vindis & Sons (Sawston) Limited currently has 2 directors. The longest serving directors include Mr Gary Vindis (Dec 1991) and Mr Jamie Vindis (Apr 2013).

officer	country	age	start	end	role
Mr Gary Vindis	United Kingdom	79 years	Dec 1991	-	Director
Mr Jamie Vindis	United Kingdom	49 years	Apr 2013	-	Director

P&L

December 2023

turnover

60.6m

+13%

operating profit

1.3m

-2%

gross margin

9.4%

-8.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13m

+0.07%

total assets

20.2m

cash

307.7k

-0.82%

net assets

Total assets minus all liabilities

Similar Companies

specialist cars tring limited

vindis developments limited

ccr motor co. ltd.

hylton group limited

shukers ltd

company number

01792792

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

45320 - Retail trade of motor vehicle parts and accessories

45111 - Sale of new cars and light motor vehicles

incorporation date

February 1984

ultimate parent company

VINDIS GROUP LIMITED

previous names

N/A

address

vindis house washingley road, huntingdon, cambridgeshire, PE29 6WP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to f. vindis & sons (sawston) limited. Currently there are 2 open charges and 11 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F. VINDIS & SONS (SAWSTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

f. vindis & sons (sawston) limited Company Information

f. vindis & sons (sawston) limited Estimated Valuation

f. vindis & sons (sawston) limited Estimated Valuation

f. vindis & sons (sawston) limited Estimated Valuation

F. Vindis & Sons (sawston) Limited Overview

F. Vindis & Sons (sawston) Limited Health Check

F. VINDIS & SONS (SAWSTON) LIMITED financials

f. vindis & sons (sawston) limited Credit Report and Business Information

F. Vindis & Sons (sawston) Limited Competitor Analysis

f. vindis & sons (sawston) limited Ownership

f. vindis & sons (sawston) limited directors

f. vindis & sons (sawston) limited company details

f. vindis & sons (sawston) limited Charges & Mortgages

f. vindis & sons (sawston) limited Capital Raised & Share Issues BETA

f. vindis & sons (sawston) limited Companies House Filings - See Documents