batonpoint limited

Live MatureMicroLow

batonpoint limited Company Information

Share BATONPOINT LIMITED

Company Number

01794662

Shareholders

parkgate-aspen ltd

solomon unsdorfer

Group Structure

View All

Industry

Development of building projects

 

Registered Address

52 brighton road, surbiton, surrey, KT6 5PL

batonpoint limited Estimated Valuation

£77.2k

Pomanda estimates the enterprise value of BATONPOINT LIMITED at £77.2k based on a Turnover of £160.3k and 0.48x industry multiple (adjusted for size and gross margin).

batonpoint limited Estimated Valuation

£387.6k

Pomanda estimates the enterprise value of BATONPOINT LIMITED at £387.6k based on an EBITDA of £101.8k and a 3.81x industry multiple (adjusted for size and gross margin).

batonpoint limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of BATONPOINT LIMITED at £2.6m based on Net Assets of £1.9m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Batonpoint Limited Overview

Batonpoint Limited is a live company located in surrey, KT6 5PL with a Companies House number of 01794662. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1984, it's largest shareholder is parkgate-aspen ltd with a 75% stake. Batonpoint Limited is a mature, micro sized company, Pomanda has estimated its turnover at £160.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Batonpoint Limited Health Check

Pomanda's financial health check has awarded Batonpoint Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £160.3k, make it smaller than the average company (£2.2m)

£160.3k - Batonpoint Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.8%)

1% - Batonpoint Limited

6.8% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Batonpoint Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 63.5% make it more profitable than the average company (7.4%)

63.5% - Batonpoint Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Batonpoint Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Batonpoint Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.3k, this is less efficient (£268.6k)

£160.3k - Batonpoint Limited

£268.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Batonpoint Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (33 days)

8 days - Batonpoint Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 735 days, this is more than average (188 days)

735 days - Batonpoint Limited

188 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 854 weeks, this is more cash available to meet short term requirements (11 weeks)

854 weeks - Batonpoint Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (72.6%)

4.2% - Batonpoint Limited

72.6% - Industry AVG

BATONPOINT LIMITED financials

EXPORTms excel logo

Batonpoint Limited's latest turnover from April 2024 is estimated at £160.3 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Batonpoint Limited has 1 employee and maintains cash reserves of £556.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover160,339179,364193,881154,462161,740150,528167,306174,346309,6281,600,9461,475,1651,901,8951,935,1511,922,2032,106,536
Other Income Or Grants
Cost Of Sales117,682132,019144,896117,752119,240107,718117,739120,231217,5861,147,3771,054,3221,343,9241,404,3981,407,4951,502,910
Gross Profit42,65747,34448,98536,71042,50042,81149,56654,11592,042453,569420,843557,971530,753514,708603,626
Admin Expenses-59,128-18,722-37,928-14,838-35,642-21,864-637,35120,430-36,598409,625388,067553,714417,875463,126238,883
Operating Profit101,78566,06686,91351,54878,14264,675686,91733,685128,64043,94432,7764,257112,87851,582364,743
Interest Payable
Interest Receivable26,27017,8442,6442912393,0711,7554841,206851505298306125
Pre-Tax Profit128,05583,91189,55751,83878,38167,747688,67234,169129,84644,79533,2814,555113,18451,707364,743
Tax-32,014-20,978-17,016-9,849-14,892-12,872-130,848-6,492-25,969-8,959-6,989-1,048-27,164-13,444-102,128
Profit After Tax96,04162,93372,54141,98963,48954,875557,82427,677103,87735,83626,2923,50786,02038,263262,615
Dividends Paid
Retained Profit96,04162,93372,54141,98963,48954,875557,82427,677103,87735,83626,2923,50786,02038,263262,615
Employee Costs48,48546,52144,50343,19643,08942,42141,89241,22241,386234,289219,197288,279283,665308,309335,986
Number Of Employees1111111116688910
EBITDA*101,78566,06686,91351,54878,14264,675686,91733,685128,64043,94432,7764,257112,87851,582364,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets950,000980,000900,000898,562898,562898,562551,3181,000,0001,000,0001,000,0001,000,00063,01363,01363,013
Intangible Assets
Investments & Other63,013
Debtors (Due After 1 year)
Total Fixed Assets950,000980,000900,000898,562898,562898,562551,3181,000,0001,000,0001,000,0001,000,00063,01363,01363,01363,013
Stock & work in progress237,043237,043237,043237,043237,043237,043237,043237,04347,422
Trade Debtors23,526222,069213,608290,322283,868275,092282,249
Group Debtors
Misc Debtors213,512212,886208,684208,000210,193208,000208,000210,974208,000
Cash556,117444,650395,090310,030271,376206,964612,09889,790297,526185,043155,37546,52972,55749,78732
misc current assets
total current assets1,006,672894,579840,817755,073718,612652,0071,057,141537,807576,474407,112368,983336,851356,425324,879282,281
total assets1,956,6721,874,5791,740,8171,653,6351,617,1741,550,5691,608,4591,537,8071,576,4741,407,1121,368,983399,864419,438387,892345,294
Bank overdraft
Bank loan
Trade Creditors 2,6623,24610,1634,0774,4623,4372,9289,36356,62217,10614,8138,97332,05486,52882,193
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities31,19814,56216,8169,69914,84212,751126,1476,88425,969
total current liabilities33,86017,80826,97913,77619,30416,188129,07516,24782,59117,10614,8138,97332,05486,52882,193
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions47,68261,75145,56644,96944,96944,96944,847163,503163,503
total long term liabilities47,68261,75145,56644,96944,96944,96944,847163,503163,503
total liabilities81,54279,55972,54558,74564,27361,157173,922179,750246,09417,10614,8138,97332,05486,52882,193
net assets1,875,1301,795,0201,668,2721,594,8901,552,9011,489,4121,434,5371,358,0571,330,3801,390,0061,354,170390,891387,384301,364263,101
total shareholders funds1,875,1301,795,0201,668,2721,594,8901,552,9011,489,4121,434,5371,358,0571,330,3801,390,0061,354,170390,891387,384301,364263,101
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit101,78566,06686,91351,54878,14264,675686,91733,685128,64043,94432,7764,257112,87851,582364,743
Depreciation
Amortisation
Tax-32,014-20,978-17,016-9,849-14,892-12,872-130,848-6,492-25,969-8,959-6,989-1,048-27,164-13,444-102,128
Stock189,62147,422
Debtors6264,202684-2,1932,193-2,974-20,5529,4578,461-76,7146,4548,776-7,157282,249
Creditors-584-6,9176,086-3851,025509-6,435-47,25939,5162,2935,840-23,081-54,4744,33582,193
Accruals and Deferred Income16,636-2,2547,117-5,1432,091-113,396119,263-19,08525,969
Deferred Taxes & Provisions-14,06916,185597122-118,656163,503
Cash flow from operations71,12847,90083,01338,36464,173-60,962553,215-208,220274,78028,817108,341-26,32622,46449,63062,559
Investing Activities
capital expenditure30,000-80,000-1,438-347,244448,682-936,987-63,013
Change in Investments-63,01363,013
cash flow from investments30,000-80,000-1,438-347,244448,682-936,987-63,013
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-15,93163,815841-481,344-163,503936,987486
interest26,27017,8442,6442912393,0711,7554841,206851505298306125
cash flow from financing10,33981,6593,4852912393,071-479,589484-162,297851937,492298306125486
cash and cash equivalents
cash111,46749,56085,06038,65464,412-405,134522,308-207,736112,48329,668108,846-26,02822,77049,75532
overdraft
change in cash111,46749,56085,06038,65464,412-405,134522,308-207,736112,48329,668108,846-26,02822,77049,75532

batonpoint limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for batonpoint limited. Get real-time insights into batonpoint limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Batonpoint Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for batonpoint limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT6 area or any other competitors across 12 key performance metrics.

batonpoint limited Ownership

BATONPOINT LIMITED group structure

Batonpoint Limited has no subsidiary companies.

Ultimate parent company

1 parent

BATONPOINT LIMITED

01794662

BATONPOINT LIMITED Shareholders

parkgate-aspen ltd 75%
solomon unsdorfer 25%

batonpoint limited directors

Batonpoint Limited currently has 1 director, Mr Solomon Unsdorfer serving since Feb 1997.

officercountryagestartendrole
Mr Solomon UnsdorferUnited Kingdom73 years Feb 1997- Director

P&L

April 2024

turnover

160.3k

-11%

operating profit

101.8k

0%

gross margin

26.7%

+0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.9m

+0.04%

total assets

2m

+0.04%

cash

556.1k

+0.25%

net assets

Total assets minus all liabilities

batonpoint limited company details

company number

01794662

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 1984

age

41

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

52 brighton road, surbiton, surrey, KT6 5PL

Bank

-

Legal Advisor

-

batonpoint limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to batonpoint limited.

batonpoint limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BATONPOINT LIMITED. This can take several minutes, an email will notify you when this has completed.

batonpoint limited Companies House Filings - See Documents

datedescriptionview/download