r.b. plant construction limited

r.b. plant construction limited Company Information

Share R.B. PLANT CONSTRUCTION LIMITED
Live 
MatureSmallHigh

Company Number

01798668

Industry

Engineering design activities for industrial process and production

 

Shareholders

r b plant group limited

Group Structure

View All

Contact

Registered Address

r b house, the square, lenham, kent, ME17 2PG

r.b. plant construction limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of R.B. PLANT CONSTRUCTION LIMITED at £2.1m based on a Turnover of £3.4m and 0.61x industry multiple (adjusted for size and gross margin).

r.b. plant construction limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of R.B. PLANT CONSTRUCTION LIMITED at £2.3m based on an EBITDA of £444.5k and a 5.08x industry multiple (adjusted for size and gross margin).

r.b. plant construction limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of R.B. PLANT CONSTRUCTION LIMITED at £7.6m based on Net Assets of £2.8m and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.b. Plant Construction Limited Overview

R.b. Plant Construction Limited is a live company located in lenham, ME17 2PG with a Companies House number of 01798668. It operates in the engineering design activities for industrial process and production sector, SIC Code 71121. Founded in March 1984, it's largest shareholder is r b plant group limited with a 100% stake. R.b. Plant Construction Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.b. Plant Construction Limited Health Check

Pomanda's financial health check has awarded R.B. Plant Construction Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£2.6m)

£3.4m - R.b. Plant Construction Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8%)

25% - R.b. Plant Construction Limited

8% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a comparable cost of product (30.8%)

30.8% - R.b. Plant Construction Limited

30.8% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (5.9%)

12.2% - R.b. Plant Construction Limited

5.9% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (31)

26 - R.b. Plant Construction Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.4k, the company has an equivalent pay structure (£57.4k)

£57.4k - R.b. Plant Construction Limited

£57.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.4k, this is equally as efficient (£115.2k)

£130.4k - R.b. Plant Construction Limited

£115.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (75 days)

123 days - R.b. Plant Construction Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (39 days)

11 days - R.b. Plant Construction Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.b. Plant Construction Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 128 weeks, this is more cash available to meet short term requirements (18 weeks)

128 weeks - R.b. Plant Construction Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (50.4%)

21.1% - R.b. Plant Construction Limited

50.4% - Industry AVG

R.B. PLANT CONSTRUCTION LIMITED financials

EXPORTms excel logo

R.B. Plant Construction Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £2.8 million. According to their latest financial statements, R.B. Plant Construction Limited has 26 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,389,2842,487,1722,831,2321,726,1282,308,1713,068,3342,453,6012,442,7642,292,3149,823,8834,357,3843,569,1133,503,6222,008,4580
Other Income Or Grants000000000000000
Cost Of Sales2,344,1481,750,9281,992,6501,248,9891,680,1032,159,6061,658,6631,589,5121,624,6036,736,1123,072,7602,363,7462,347,0701,345,4630
Gross Profit1,045,136736,244838,582477,139628,068908,728794,938853,252667,7113,087,7711,284,6241,205,3671,156,552662,9960
Admin Expenses631,1651,632,726629,290196,238727,7831,016,174517,271966,178553,1591,185,744204,883820,4791,284,3881,010,644-818,270
Operating Profit413,971-896,482209,292280,901-99,715-107,446277,667-112,926114,5521,902,0271,079,741384,888-127,836-347,648818,270
Interest Payable000000000000000
Interest Receivable86,71265,5405,5612,05514,90917,58712,5776,21412,7688,8533,0357424961,5371,138
Pre-Tax Profit500,683-830,942214,853282,956-84,806-89,859290,244-106,712127,3201,910,8801,082,775385,630-127,340-346,111819,408
Tax-125,1710-40,822-53,76200-55,1460-25,464-401,285-249,038-92,55100-229,434
Profit After Tax375,512-830,942174,031229,194-84,806-89,859235,098-106,712101,8561,509,595833,737293,079-127,340-346,111589,974
Dividends Paid000000000000000
Retained Profit375,512-830,942174,031229,194-84,806-89,859235,098-106,712101,8561,509,595833,737293,079-127,340-346,111589,974
Employee Costs1,493,0451,469,1721,258,3871,110,0011,046,3001,225,4181,154,6511,362,813749,8672,877,1541,166,687977,400998,135514,0740
Number Of Employees26262422202223271660221819110
EBITDA*444,533-874,629233,915302,901-81,693-83,635304,772-84,264141,5251,922,3581,092,611388,890-121,190-335,227835,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets91,411101,53876,18573,50577,87860,26331,14754,27780,35585,08677,99928,6304,30710,82622,792
Intangible Assets7,42800000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets98,839101,53876,18573,50577,87860,26331,14754,27780,35585,08677,99928,6304,30710,82622,792
Stock & work in progress000000000000000
Trade Debtors1,149,171664,192817,550467,216721,724923,038684,729507,156460,6871,446,463716,797616,764572,295296,825541,490
Group Debtors319,228256,626178,214249,102246,692109,998183,36497,482127,044000000
Misc Debtors171,274495,419705,395377,993463,241159,57466,01053,316266,248000000
Cash1,765,1901,538,1192,207,0182,241,5791,868,0662,107,6352,582,2752,448,7082,522,1442,584,964956,049257,75439,044159,315455,374
misc current assets000000000000000
total current assets3,404,8632,954,3563,908,1773,335,8903,299,7233,300,2453,516,3783,106,6623,376,1234,031,4271,672,846874,518611,339456,140996,864
total assets3,503,7023,055,8943,984,3623,409,3953,377,6013,360,5083,547,5253,160,9393,456,4784,116,5131,750,845903,148615,646466,9661,019,656
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 71,576121,164214,47928,976101,87268,72889,11776,110316,5681,353,579497,506483,546489,123213,103419,682
Group/Directors Accounts182,680161,285161,070147,801207,611152,123107,06255,48211,996000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities462,187347,085388,977186,813251,507238,240360,070273,169263,124000000
total current liabilities716,443629,534764,526363,590560,990459,091556,249404,761591,6881,353,579497,506483,546489,123213,103419,682
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions22,85337,4660000000000000
total long term liabilities22,85337,4660000000000000
total liabilities739,296667,000764,526363,590560,990459,091556,249404,761591,6881,353,579497,506483,546489,123213,103419,682
net assets2,764,4062,388,8943,219,8363,045,8052,816,6112,901,4172,991,2762,756,1782,864,7902,762,9341,253,339419,602126,523253,863599,974
total shareholders funds2,764,4062,388,8943,219,8363,045,8052,816,6112,901,4172,991,2762,756,1782,864,7902,762,9341,253,339419,602126,523253,863599,974
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit413,971-896,482209,292280,901-99,715-107,446277,667-112,926114,5521,902,0271,079,741384,888-127,836-347,648818,270
Depreciation30,50021,85324,62322,00018,02223,81127,10528,66226,97320,33112,8704,0026,64612,42117,717
Amortisation6200000000000000
Tax-125,1710-40,822-53,76200-55,1460-25,464-401,285-249,038-92,55100-229,434
Stock000000000000000
Debtors223,436-284,922606,848-337,346239,047258,507276,149-196,025-592,484729,666100,03344,469275,470-244,665541,490
Creditors-49,588-93,315185,503-72,89633,144-20,38913,007-240,458-1,037,011856,07313,960-5,577276,020-206,579419,682
Accruals and Deferred Income115,102-41,892202,164-64,69413,267-121,83086,90110,045263,124000000
Deferred Taxes & Provisions-14,61337,4660000000000000
Cash flow from operations146,827-687,448-26,088448,895-274,329-484,36173,385-118,652-65,3421,647,480757,500246,293-120,640-297,141484,745
Investing Activities
capital expenditure-27,863-47,206-27,303-17,627-35,637-52,927-3,975-2,584-22,242-27,418-62,239-28,325-127-455-40,509
Change in Investments000000000000000
cash flow from investments-27,863-47,206-27,303-17,627-35,637-52,927-3,975-2,584-22,242-27,418-62,239-28,325-127-455-40,509
Financing Activities
Bank loans000000000000000
Group/Directors Accounts21,39521513,269-59,81055,48845,06151,58043,48611,996000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1,90000000010,000
interest86,71265,5405,5612,05514,90917,58712,5776,21412,7688,8533,0357424961,5371,138
cash flow from financing108,10765,75518,830-57,75570,39762,64864,15747,80024,7648,8533,0357424961,53711,138
cash and cash equivalents
cash227,071-668,899-34,561373,513-239,569-474,640133,567-73,436-62,8201,628,915698,295218,710-120,271-296,059455,374
overdraft000000000000000
change in cash227,071-668,899-34,561373,513-239,569-474,640133,567-73,436-62,8201,628,915698,295218,710-120,271-296,059455,374

r.b. plant construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.b. plant construction limited. Get real-time insights into r.b. plant construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.b. Plant Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.b. plant construction limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME17 area or any other competitors across 12 key performance metrics.

r.b. plant construction limited Ownership

R.B. PLANT CONSTRUCTION LIMITED group structure

R.B. Plant Construction Limited has no subsidiary companies.

Ultimate parent company

1 parent

R.B. PLANT CONSTRUCTION LIMITED

01798668

R.B. PLANT CONSTRUCTION LIMITED Shareholders

r b plant group limited 100%

r.b. plant construction limited directors

R.B. Plant Construction Limited currently has 5 directors. The longest serving directors include Mr Simon Denniss (Jan 1994) and Mr Michael Wolfe (Apr 2015).

officercountryagestartendrole
Mr Simon DennissUnited Kingdom59 years Jan 1994- Director
Mr Michael Wolfe57 years Apr 2015- Director
Mr Geoffrey Raisbeck70 years Apr 2018- Director
Mr Jonathan Horne48 years Apr 2018- Director
Mr Sean McKirdy40 years Apr 2018- Director

P&L

December 2023

turnover

3.4m

+36%

operating profit

414k

0%

gross margin

30.9%

+4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.16%

total assets

3.5m

+0.15%

cash

1.8m

+0.15%

net assets

Total assets minus all liabilities

r.b. plant construction limited company details

company number

01798668

Type

Private limited with Share Capital

industry

71121 - Engineering design activities for industrial process and production

incorporation date

March 1984

age

41

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

farmtique limited (August 1984)

accountant

TC GROUP

auditor

-

address

r b house, the square, lenham, kent, ME17 2PG

Bank

-

Legal Advisor

-

r.b. plant construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to r.b. plant construction limited. Currently there are 1 open charges and 0 have been satisfied in the past.

r.b. plant construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.B. PLANT CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

r.b. plant construction limited Companies House Filings - See Documents

datedescriptionview/download