pipeline products limited

Live MatureMidHealthy

pipeline products limited Company Information

Share PIPELINE PRODUCTS LIMITED

Company Number

01805228

Shareholders

pipeline products holdings ltd

Group Structure

View All

Industry

Wholesale of metals and metal ores

 

Registered Address

15 concorde drive, 5c business centre, clevedon, avon, BS21 6UH

pipeline products limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PIPELINE PRODUCTS LIMITED at £1.8m based on a Turnover of £6.1m and 0.29x industry multiple (adjusted for size and gross margin).

pipeline products limited Estimated Valuation

£419k

Pomanda estimates the enterprise value of PIPELINE PRODUCTS LIMITED at £419k based on an EBITDA of £105.9k and a 3.96x industry multiple (adjusted for size and gross margin).

pipeline products limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of PIPELINE PRODUCTS LIMITED at £3.7m based on Net Assets of £2.3m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pipeline Products Limited Overview

Pipeline Products Limited is a live company located in clevedon, BS21 6UH with a Companies House number of 01805228. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in April 1984, it's largest shareholder is pipeline products holdings ltd with a 100% stake. Pipeline Products Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pipeline Products Limited Health Check

Pomanda's financial health check has awarded Pipeline Products Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £6.1m, make it smaller than the average company (£29.9m)

£6.1m - Pipeline Products Limited

£29.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a similar rate (14.8%)

14% - Pipeline Products Limited

14.8% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a comparable cost of product (16.9%)

16.9% - Pipeline Products Limited

16.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.1%)

1% - Pipeline Products Limited

5.1% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (32)

19 - Pipeline Products Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Pipeline Products Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322.2k, this is less efficient (£883.6k)

£322.2k - Pipeline Products Limited

£883.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is earlier than average (63 days)

50 days - Pipeline Products Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (46 days)

10 days - Pipeline Products Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 122 days, this is more than average (76 days)

122 days - Pipeline Products Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (8 weeks)

27 weeks - Pipeline Products Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.2%, this is a lower level of debt than the average (53%)

30.2% - Pipeline Products Limited

53% - Industry AVG

PIPELINE PRODUCTS LIMITED financials

EXPORTms excel logo

Pipeline Products Limited's latest turnover from December 2023 is estimated at £6.1 million and the company has net assets of £2.3 million. According to their latest financial statements, Pipeline Products Limited has 19 employees and maintains cash reserves of £478.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,121,9395,549,8134,411,2084,102,1884,101,4083,775,4244,025,9793,533,2762,755,1013,865,7253,284,5973,721,0833,222,8603,051,443
Other Income Or Grants
Cost Of Sales5,089,8674,446,0713,646,9683,586,6353,560,5783,240,8053,359,5322,979,7622,371,7553,350,8992,862,8253,236,6622,748,7012,583,358
Gross Profit1,032,0731,103,742764,239515,553540,831534,618666,447553,514383,346514,826421,772484,421474,159468,085
Admin Expenses969,701742,762788,015432,679318,036362,966457,794323,330192,033250,218210,139231,695286,852200,272-433,745
Operating Profit62,372360,980-23,77682,874222,795171,652208,653230,184191,313264,608211,633252,726187,307267,813433,745
Interest Payable58,52162,64231,80224,46423,69820,35422,31525,78419,8935,5255,5255,5252,763727727
Interest Receivable25,18114,4611,3226343,3632,1701,9691,3692,3421,7481,26595993156196
Pre-Tax Profit29,032312,799-54,25659,043202,460153,469188,307205,770173,761260,830207,373248,161185,476267,647433,114
Tax-7,258-59,432-11,218-38,467-29,159-35,778-41,154-34,752-54,774-47,696-59,559-48,224-74,941-121,272
Profit After Tax21,774253,367-54,25647,825163,993124,310152,529164,616139,009206,056159,677188,602137,252192,706311,842
Dividends Paid
Retained Profit21,774253,367-54,25647,825163,993124,310152,529164,616139,009206,056159,677188,602137,252192,706311,842
Employee Costs987,863818,539580,777570,390614,309596,093868,291759,161219,630246,556201,507233,457200,648218,993
Number Of Employees1916131415152220676767
EBITDA*105,909397,33913,406128,881265,313215,590234,360259,321227,745298,257237,447274,476206,928288,436461,626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets176,513190,468116,717149,755132,661149,810144,03098,808114,692144,09488,16971,99343,27742,193343,638
Intangible Assets14,4361,595
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets190,949192,063116,717149,755132,661149,810144,03098,808114,692144,09488,16971,99343,27742,193343,638
Stock & work in progress1,712,4192,272,3891,799,9501,359,8111,440,0061,223,0421,231,369953,463980,9861,000,531853,895862,055732,137699,789459,648
Trade Debtors842,073784,880845,085568,161677,182686,356745,650623,657588,447628,451509,324532,632554,439447,028339,028
Group Debtors4,0624,0714,0644,0714,146
Misc Debtors27,23224,735188,56278,11028,02724,01117,49414,09722,238
Cash478,523480,753345,598711,689556,602340,289238,509549,173546,107390,598308,542197,271186,387186,13738,374
misc current assets
total current assets3,060,2473,562,7573,179,1952,717,7712,705,8792,277,7692,237,0862,144,4612,141,9242,019,5801,671,7611,591,9581,472,9631,332,954837,050
total assets3,251,1963,754,8203,295,9122,867,5262,838,5402,427,5792,381,1162,243,2692,256,6162,163,6741,759,9301,663,9511,516,2401,375,1471,180,688
Bank overdraft410,709591,335669,110270,218487,729214,441388,630297,972442,102
Bank loan
Trade Creditors 150,319163,566132,077210,07275,495103,57571,64779,81379,823767,988599,326670,806715,838803,161658,696
Group/Directors Accounts190,080201,93045,933
other short term finances
hp & lease commitments25,67627,07618,19324,56226,48424,15020,15024,34325,636
other current liabilities309,316416,597208,194166,690220,621210,110152,479272,858204,456
total current liabilities896,0201,388,6541,229,504717,475810,329552,276632,906674,986752,017767,988599,326670,806715,838803,161658,696
loans14,16724,16734,16744,16785,00085,00085,00085,00085,00022,376
hp & lease commitments45,75371,43031,27849,47126,01437,09933,0436,91820,942
Accruals and Deferred Income
other liabilities47,11918,11916,13811,9975,83352,295
provisions24,34921,4365,1976,3911,2731,9085,8275,801
total long term liabilities84,269117,03370,642100,02926,01437,09934,3166,918107,850137,946108,920101,13896,9975,83374,671
total liabilities980,2891,505,6871,300,146817,504836,343589,375667,222681,904859,867905,934708,246771,944812,835808,994733,367
net assets2,270,9072,249,1331,995,7662,050,0222,002,1971,838,2041,713,8941,561,3651,396,7491,257,7401,051,684892,007703,405566,153447,321
total shareholders funds2,270,9072,249,1331,995,7662,050,0222,002,1971,838,2041,713,8941,561,3651,396,7491,257,7401,051,684892,007703,405566,153447,321
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit62,372360,980-23,77682,874222,795171,652208,653230,184191,313264,608211,633252,726187,307267,813433,745
Depreciation42,12836,35937,18246,00742,51843,93825,70729,13736,43233,64925,81421,75019,62120,62327,881
Amortisation1,409
Tax-7,258-59,432-11,218-38,467-29,159-35,778-41,154-34,752-54,774-47,696-59,559-48,224-74,941-121,272
Stock-559,970472,439440,139-80,195216,964-8,327277,906-27,523-19,545146,636-8,160129,91832,348240,141459,648
Debtors59,690-224,032387,376-63,000-5,167-52,770125,38326,994-13,620119,127-23,308-21,807107,411108,000339,028
Creditors-13,24731,489-77,995134,577-28,08031,928-8,166-10-688,165168,662-71,480-45,032-87,323144,465658,696
Accruals and Deferred Income-107,281208,40341,504-53,93110,51157,631-120,37968,402204,456
Deferred Taxes & Provisions2,91316,239-1,1946,391-1,2731,273-1,908-3,919265,801
Cash flow from operations481,316345,631-851,794347,895-2,520335,814-331,979285,180-261,470146,408155,54061,774-68,3789,819200,374
Investing Activities
capital expenditure-42,423-111,705-4,144-63,101-25,369-49,718-70,929-13,253-7,030-89,574-41,990-50,466-20,705280,822-371,519
Change in Investments
cash flow from investments-42,423-111,705-4,144-63,101-25,369-49,718-70,929-13,253-7,030-89,574-41,990-50,466-20,705280,822-371,519
Financing Activities
Bank loans
Group/Directors Accounts-190,080-11,850155,99745,933
Other Short Term Loans
Long term loans-10,000-10,000-10,00044,167-85,00085,000-22,37622,376
Hire Purchase and Lease Commitments-27,07749,035-24,56221,535-8,7518,05621,932-15,31746,578
other long term liabilities-47,11929,0001,9814,1416,164-46,46252,295
share issue-73,874135,479
interest-33,340-48,181-30,480-23,830-20,335-18,184-20,346-24,415-17,551-3,777-4,260-4,566-1,832-166-631
cash flow from financing-260,497-20,99690,95587,805-29,086-10,1281,586-124,732-18,09225,223-2,279-42589,332-142,878209,519
cash and cash equivalents
cash-2,230135,155-366,091155,087216,313101,780-310,6643,066155,50982,056111,27110,884250147,76338,374
overdraft-180,626-77,775398,892-217,511273,288-174,18990,658-144,130442,102
change in cash178,396212,930-764,983372,598-56,975275,969-401,322147,196-286,59382,056111,27110,884250147,76338,374

pipeline products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pipeline products limited. Get real-time insights into pipeline products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pipeline Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pipeline products limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in BS21 area or any other competitors across 12 key performance metrics.

pipeline products limited Ownership

PIPELINE PRODUCTS LIMITED group structure

Pipeline Products Limited has no subsidiary companies.

Ultimate parent company

1 parent

PIPELINE PRODUCTS LIMITED

01805228

PIPELINE PRODUCTS LIMITED Shareholders

pipeline products holdings ltd 100%

pipeline products limited directors

Pipeline Products Limited currently has 2 directors. The longest serving directors include Mr Roy Anderson (Dec 1993) and Mr Matthew Jones (Apr 2010).

officercountryagestartendrole
Mr Roy Anderson70 years Dec 1993- Director
Mr Matthew JonesEngland48 years Apr 2010- Director

P&L

December 2023

turnover

6.1m

+10%

operating profit

62.4k

0%

gross margin

16.9%

-15.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.01%

total assets

3.3m

-0.13%

cash

478.5k

0%

net assets

Total assets minus all liabilities

pipeline products limited company details

company number

01805228

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

incorporation date

April 1984

age

41

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

seven pillars (holdings) limited (February 1994)

accountant

DUNKLEY'S

auditor

-

address

15 concorde drive, 5c business centre, clevedon, avon, BS21 6UH

Bank

HSBC BANK PLC

Legal Advisor

-

pipeline products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to pipeline products limited. Currently there are 2 open charges and 5 have been satisfied in the past.

pipeline products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIPELINE PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

pipeline products limited Companies House Filings - See Documents

datedescriptionview/download