Crimson Grange Limited

POWER SEARCH PRICING

SOLUTIONS

crimson grange limited Company Information

Company Number

01805541

Next Accounts

Dec 2025

Directors

John Kyriakides

Helen Kyriakides

View All

Shareholders

john kyriakides

helen kyriakides

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

2 queensborough terrace, london, W2 3TA

Website

crimson grange limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of CRIMSON GRANGE LIMITED at £5.9m based on Net Assets of £3.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crimson Grange Limited is a live company located in london, W2 3TA with a Companies House number of 01805541. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1984, it's largest shareholder is john kyriakides with a 50% stake. Crimson Grange Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crimson Grange Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £76.7k, make it smaller than the average company (£924.2k)

Growth

3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (4.9%)

EXPORT

Crimson Grange Limited's latest turnover from March 2024 is estimated at £76.7 thousand and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Crimson Grange Limited has 1 employee and maintains cash reserves of £78.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	76,717	86,800	4,575,311	2,348,276	2,525,757	2,848,095	2,645,588	2,604,052	1,305,231	1,439,999	1,188,881	549,581	61,226	458,561	86,713
Other Income Or Grants
Cost Of Sales	18,865	21,677	1,143,824	585,562	652,663	758,864	663,029	657,902	371,010	486,419	388,097	169,187	18,800	147,085	27,004
Gross Profit	57,853	65,124	3,431,487	1,762,714	1,873,095	2,089,230	1,982,559	1,946,150	934,220	953,580	800,785	380,394	42,425	311,476	59,709
Admin Expenses	669,115	94,697	3,139,909	1,738,400	1,866,353	2,033,172	1,940,528	1,758,340	873,244	903,199	726,773	322,922	-21,475	258,532	-3,207
Operating Profit	-611,262	-29,573	291,578	24,314	6,742	56,058	42,031	187,810	60,976	50,381	74,012	57,472	63,900	52,944	62,916
Interest Payable	5,423	4,941												7,496
Interest Receivable	7,917	4,742						146	434	237	257	439	314	319	38
Pre-Tax Profit	-608,769	-29,773	291,578	24,314	6,742	56,058	42,031	187,956	61,410	50,618	74,269	57,911	64,214	45,767	50,939
Tax			-55,400	-4,620	-1,281	-10,651	-7,986	-37,591	-12,282	-10,630	-17,082	-13,899	-16,696	-12,815	-10,833
Profit After Tax	-608,769	-29,773	236,178	19,694	5,461	45,407	34,045	150,365	49,128	39,988	57,187	44,012	47,518	32,952	40,106
Dividends Paid
Retained Profit	-608,769	-29,773	236,178	19,694	5,461	45,407	34,045	150,365	49,128	39,988	57,187	44,012	47,518	32,952	40,106
Employee Costs	32,322	30,371	945,417	483,210	520,445	566,979	549,747	562,581	262,465	260,247	198,297	95,918	23,937	93,523	24,821
Number Of Employees	1	1	32	18	19	21	21	22	10	10	8	4	1	4	1
EBITDA*	-599,145	-29,573	291,578	24,314	6,742	56,058	42,031	187,810	63,456	53,486	77,938	60,059	64,632	53,869	64,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,149,181	292,999	542,751	857,125	858,733	856,825	857,116	857,992	533,572	533,302	535,159	524,675	517,601	517,178	518,103
Intangible Assets
Investments & Other	302,900	302,900							302,900	302,900	302,900
Debtors (Due After 1 year)
Total Fixed Assets	3,452,081	595,899	542,751	857,125	858,733	856,825	857,116	857,992	836,472	836,202	838,059	524,675	517,601	517,178	518,103
Stock & work in progress
Trade Debtors	8,845	9,289	622,872	318,627	304,903	327,859	301,819	263,326	134,934	142,731	125,084	60,000		48,740
Group Debtors
Misc Debtors	533,420	403,186
Cash	78,444	223,137							116,974	56,503	38,316	64,507	111,030	14,470	113,077
misc current assets												302,900	302,900	302,900
total current assets	620,709	635,612	622,872	318,627	304,903	327,859	301,819	263,326	251,908	199,234	163,400	427,407	413,930	366,110	113,077
total assets	4,072,790	1,231,511	1,165,623	1,175,752	1,163,636	1,184,684	1,158,935	1,121,318	1,088,380	1,035,436	1,001,459	952,082	931,531	883,288	631,180
Bank overdraft
Bank loan
Trade Creditors	4,269	17,189	10,490	12,901	7,811	18,574	31,057	16,509	27,218	13,427	10,062	11,890	24,130	12,902
Group/Directors Accounts															8,275
other short term finances
hp & lease commitments
other current liabilities	28,896	5,656													12,178
total current liabilities	33,165	22,845	10,490	12,901	7,811	18,574	31,057	16,509	27,218	13,427	10,062	11,890	24,130	12,902	20,453
loans		96,414													230,637
hp & lease commitments
Accruals and Deferred Income
other liabilities			109,408	353,304	365,972	381,718	388,893	399,869	410,287	420,262	429,638	435,620	446,841	457,344
provisions	668,560
total long term liabilities	668,560	96,414	109,408	353,304	365,972	381,718	388,893	399,869	410,287	420,262	429,638	435,620	446,841	457,344	230,637
total liabilities	701,725	119,259	119,898	366,205	373,783	400,292	419,950	416,378	437,505	433,689	439,700	447,510	470,971	470,246	251,090
net assets	3,371,065	1,112,252	1,045,725	809,547	789,853	784,392	738,985	704,940	650,875	601,747	561,759	504,572	460,560	413,042	380,090
total shareholders funds	3,371,065	1,112,252	1,045,725	809,547	789,853	784,392	738,985	704,940	650,875	601,747	561,759	504,572	460,560	413,042	380,090

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-611,262	-29,573	291,578	24,314	6,742	56,058	42,031	187,810	60,976	50,381	74,012	57,472	63,900	52,944	62,916
Depreciation	12,117								2,480	3,105	3,926	2,587	732	925	1,233
Amortisation
Tax			-55,400	-4,620	-1,281	-10,651	-7,986	-37,591	-12,282	-10,630	-17,082	-13,899	-16,696	-12,815	-10,833
Stock
Debtors	129,790	-210,397	304,245	13,724	-22,956	26,040	38,493	128,392	-7,797	17,647	65,084	60,000	-48,740	48,740
Creditors	-12,920	6,699	-2,411	5,090	-10,763	-12,483	14,548	-10,709	13,791	3,365	-1,828	-12,240	11,228	12,902
Accruals and Deferred Income	23,240	5,656												-12,178	12,178
Deferred Taxes & Provisions	668,560
Cash flow from operations	-50,055	193,179	-70,478	11,060	17,654	6,884	10,100	11,118	72,762	28,574	-6,056	-26,080	107,904	-6,962	65,494
Investing Activities
capital expenditure	-2,868,299	249,752	314,374	1,608	-1,908	291	876	-324,420	-2,750	-1,248	-14,410	-9,661	-1,155		-519,336
Change in Investments		302,900						-302,900			302,900
cash flow from investments	-2,868,299	-53,148	314,374	1,608	-1,908	291	876	-21,520	-2,750	-1,248	-317,310	-9,661	-1,155		-519,336
Financing Activities
Bank loans
Group/Directors Accounts														-8,275	8,275
Other Short Term Loans
Long term loans	-96,414	96,414												-230,637	230,637
Hire Purchase and Lease Commitments
other long term liabilities		-109,408	-243,896	-12,668	-15,746	-7,175	-10,976	-10,418	-9,975	-9,376	-5,982	-11,221	-10,503	457,344
share issue	2,867,582	96,300						-96,300							339,984
interest	2,494	-199						146	434	237	257	439	314	-7,177	38
cash flow from financing	2,773,662	83,107	-243,896	-12,668	-15,746	-7,175	-10,976	-106,572	-9,541	-9,139	-5,725	-10,782	-10,189	211,255	578,934
cash and cash equivalents
cash	-144,693	223,137						-116,974	60,471	18,187	-26,191	-46,523	96,560	-98,607	113,077
overdraft
change in cash	-144,693	223,137						-116,974	60,471	18,187	-26,191	-46,523	96,560	-98,607	113,077

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crimson grange limited. Get real-time insights into crimson grange limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crimson grange limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

CRIMSON GRANGE LIMITED group structure

Crimson Grange Limited has 1 subsidiary company.

Ultimate parent company

CRIMSON GRANGE LIMITED

01805541

1 subsidiary

DAB NORTH LONDON LTD

14359433

CRIMSON GRANGE LIMITED Shareholders

john kyriakides	50%
helen kyriakides	50%

Crimson Grange Limited currently has 3 directors. The longest serving directors include Mr John Kyriakides (Jan 1992) and Mrs Helen Kyriakides (Apr 2018).

officer	country	age	start	end	role
Mr John Kyriakides	United Kingdom	80 years	Jan 1992	-	Director
Mrs Helen Kyriakides	England	67 years	Apr 2018	-	Director
Mr Alexander Kyriakides	England	33 years	Mar 2021	-	Director

P&L

March 2024

turnover

76.7k

-12%

operating profit

-611.3k

gross margin

75.5%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4m

+2.03%

total assets

4.1m

+2.31%

cash

78.4k

-0.65%

net assets

Total assets minus all liabilities

Similar Companies

citystyle living limited

clementine gardens property ltd

sans walk limited

romulus shortlands limited

queensbury properties limited

company number

01805541

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1984

ultimate parent company

None

previous names

N/A

address

2 queensborough terrace, london, W2 3TA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to crimson grange limited. Currently there are 2 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRIMSON GRANGE LIMITED. This can take several minutes, an email will notify you when this has completed.

crimson grange limited Company Information

crimson grange limited Estimated Valuation

crimson grange limited Estimated Valuation

crimson grange limited Estimated Valuation

Crimson Grange Limited Overview

Crimson Grange Limited Health Check

CRIMSON GRANGE LIMITED financials

crimson grange limited Credit Report and Business Information

Crimson Grange Limited Competitor Analysis

crimson grange limited Ownership

crimson grange limited directors

crimson grange limited company details

crimson grange limited Charges & Mortgages

crimson grange limited Capital Raised & Share Issues BETA

crimson grange limited Companies House Filings - See Documents