krl group limited

Live MatureSmallLow

krl group limited Company Information

Share KRL GROUP LIMITED

Company Number

01815578

Directors

George Baker

Nicola Baker

View All

Shareholders

krl holdings ltd

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

aldgate house 1-4 market place, hull, east yorkshire, HU1 1RS

krl group limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of KRL GROUP LIMITED at £2.2m based on a Turnover of £3.1m and 0.72x industry multiple (adjusted for size and gross margin).

krl group limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of KRL GROUP LIMITED at £1m based on an EBITDA of £323.4k and a 3.15x industry multiple (adjusted for size and gross margin).

krl group limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of KRL GROUP LIMITED at £3.2m based on Net Assets of £1.4m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Krl Group Limited Overview

Krl Group Limited is a live company located in east yorkshire, HU1 1RS with a Companies House number of 01815578. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in May 1984, it's largest shareholder is krl holdings ltd with a 100% stake. Krl Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Krl Group Limited Health Check

Pomanda's financial health check has awarded Krl Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£9.6m)

£3.1m - Krl Group Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7%)

0% - Krl Group Limited

7% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Krl Group Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it less profitable than the average company (11.6%)

9.2% - Krl Group Limited

11.6% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (39)

14 - Krl Group Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Krl Group Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218k, this is equally as efficient (£225.3k)

£218k - Krl Group Limited

£225.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (57 days)

50 days - Krl Group Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (51 days)

123 days - Krl Group Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 181 days, this is more than average (22 days)

181 days - Krl Group Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - Krl Group Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.8%, this is a similar level of debt than the average (66.3%)

63.8% - Krl Group Limited

66.3% - Industry AVG

KRL GROUP LIMITED financials

EXPORTms excel logo

Krl Group Limited's latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Krl Group Limited has 14 employees and maintains cash reserves of £210 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,052,5992,701,9532,682,1373,037,2393,424,1683,381,3853,066,8983,246,8323,155,4498,493,0858,679,0436,751,5585,753,5705,458,596
Other Income Or Grants
Cost Of Sales1,585,0691,435,2591,468,4931,751,5441,974,2181,936,7901,778,9321,967,3661,873,9214,929,3475,142,7823,927,6513,200,0533,035,992
Gross Profit1,467,5301,266,6941,213,6431,285,6951,449,9501,444,5941,287,9671,279,4661,281,5283,563,7383,536,2612,823,9082,553,5182,422,604
Admin Expenses1,187,6361,188,7951,153,7121,025,7411,385,3701,365,9331,113,7571,272,3861,348,5113,252,9293,231,0702,517,2032,483,0902,222,380-147,951
Operating Profit279,89477,89959,931259,95464,58078,661174,2107,080-66,983310,809305,191306,70570,428200,224147,951
Interest Payable134,085106,46675,11876,44060,24931,38831,79737,11320,157
Interest Receivable4301,27713124175176929076109106
Pre-Tax Profit146,239-27,290-15,056183,5384,33247,280142,419-30,033-87,139310,885305,283306,79570,504200,333148,057
Tax-36,560-34,872-823-8,983-27,060-65,286-70,215-73,631-18,331-56,093-41,456
Profit After Tax109,679-27,290-15,056148,6663,50938,297115,359-30,033-87,139245,599235,068233,16452,173144,240106,601
Dividends Paid
Retained Profit109,679-27,290-15,056148,6663,50938,297115,359-30,033-87,139245,599235,068233,16452,173144,240106,601
Employee Costs674,618816,753649,038683,275930,450857,242872,187812,905827,0951,809,0801,784,0101,408,3021,278,3431,270,041
Number Of Employees1418151723222322234950413738
EBITDA*323,364113,65096,411295,78097,906107,801199,50737,804-51,649328,125320,261320,63476,335208,407152,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets834,845724,313756,001789,964648,883164,588129,622145,587116,751102,78384,12577,91333,47534,56810,348
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,332,7721,206,6691,136,1171,201,235
Total Fixed Assets834,845724,313756,001789,964648,8831,497,3601,336,2911,281,7041,317,986102,78384,12577,91333,47534,56810,348
Stock & work in progress788,077687,110704,559924,896768,198705,475580,521508,951352,974330,584260,123204,549265,691302,470384,542
Trade Debtors426,513265,632338,842266,691287,929460,356408,744529,072564,1801,868,2241,749,1841,428,2911,115,5411,006,742864,536
Group Debtors1,050,4411,150,4411,058,2291,058,2291,333,354
Misc Debtors753,787423,242432,258405,081242,80141,41495,39334,11723,085
Cash21016,15356,81147,902181721,867497722330,2026,71029,2671,21442,480
misc current assets
total current assets3,019,0282,542,5782,590,6992,702,7992,632,4631,207,3171,086,5251,072,189940,3162,199,0312,039,5091,639,5501,410,4991,310,4261,291,558
total assets3,853,8733,266,8913,346,7003,492,7633,281,3462,704,6772,422,8162,353,8932,258,3022,301,8142,123,6341,717,4631,443,9741,344,9941,301,906
Bank overdraft370,803173,312190,401227,959246,088380,871288,977429,134490,884
Bank loan
Trade Creditors 536,103514,375430,564480,137538,835431,016383,818314,324226,9121,085,4811,222,9481,020,4551,102,0051,061,8611,185,305
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities501,282373,517423,975428,890395,094618,715579,079529,247460,740
total current liabilities1,408,1881,061,2041,044,9401,136,9861,180,0171,430,6021,251,8741,272,7051,178,5361,085,4811,222,9481,020,4551,102,0051,061,8611,185,305
loans935,171904,445973,2281,012,1891,019,991138,191121,964138,282129,321
hp & lease commitments
Accruals and Deferred Income
other liabilities99,59358,05515,14622,933176,313108,544142,47821,47822,292
provisions14,50014,50014,50014,50014,50014,5008,80010,30010,73913,17510,8968,3527,477
total long term liabilities1,049,264918,945987,7281,026,6891,034,491210,746145,910171,515140,060189,488119,440150,83028,95522,292
total liabilities2,457,4521,980,1492,032,6682,163,6752,214,5081,641,3481,397,7841,444,2201,318,5961,274,9691,342,3881,171,2851,130,9601,084,1531,185,305
net assets1,396,4211,286,7421,314,0321,329,0881,066,8381,063,3291,025,032909,673939,7061,026,845781,246546,178313,014260,841116,601
total shareholders funds1,396,4211,286,7421,314,0321,329,0881,066,8381,063,3291,025,032909,673939,7061,026,845781,246546,178313,014260,841116,601
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit279,89477,89959,931259,95464,58078,661174,2107,080-66,983310,809305,191306,70570,428200,224147,951
Depreciation43,47035,75136,48035,82633,32629,14025,29730,72415,33417,31615,07013,9295,9078,1834,975
Amortisation
Tax-36,560-34,872-823-8,983-27,060-65,286-70,215-73,631-18,331-56,093-41,456
Stock100,967-17,449-220,337156,69862,723124,95471,570155,97722,39070,46155,574-61,142-36,779-82,072384,542
Debtors391,4269,98699,328-134,08329,542123,73611,500-89,194-79,724119,040320,893312,750108,799142,206864,536
Creditors21,72883,811-49,573-58,698107,81947,19869,49487,412-858,569-137,467202,493-81,55040,144-123,4441,185,305
Accruals and Deferred Income127,765-50,458-4,91533,796-223,62139,63649,83268,507460,740
Deferred Taxes & Provisions5,700-1,500-439-2,4362,2792,5448757,477
Cash flow from operations-56,096154,466162,932213,391-110,984-57,338207,203126,501-394,580-61,85078,616-85,28033,605-31,26447,697
Investing Activities
capital expenditure-154,002-4,063-2,517-176,907-517,621-64,106-9,332-59,560-29,302-35,974-21,282-58,367-4,814-32,403-15,323
Change in Investments
cash flow from investments-154,002-4,063-2,517-176,907-517,621-64,106-9,332-59,560-29,302-35,974-21,282-58,367-4,814-32,403-15,323
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans30,726-68,783-38,961-7,802881,80016,227-16,3188,961129,321
Hire Purchase and Lease Commitments
other long term liabilities99,593-58,05542,909-7,78722,933-176,31367,769-33,934121,000-81422,292
share issue113,58410,000
interest-133,655-105,189-74,987-76,416-60,248-31,381-31,792-37,113-20,15676929076109106
cash flow from financing-3,336-173,972-113,94829,366763,49727,755-55,897-5,219-67,14867,845-33,842121,090-73822,40110,106
cash and cash equivalents
cash-15,943-40,6588,90947,721109-1,7951,818-28-146-29,97923,492-22,55728,053-41,26642,480
overdraft197,491-17,089-37,558-18,129-134,78391,894-140,157-61,750490,884
change in cash-213,434-23,56946,46765,850134,892-93,689141,97561,722-491,030-29,97923,492-22,55728,053-41,26642,480

krl group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krl group limited. Get real-time insights into krl group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Krl Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for krl group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HU1 area or any other competitors across 12 key performance metrics.

krl group limited Ownership

KRL GROUP LIMITED group structure

Krl Group Limited has 1 subsidiary company.

Ultimate parent company

1 parent

KRL GROUP LIMITED

01815578

1 subsidiary

KRL GROUP LIMITED Shareholders

krl holdings ltd 100%

krl group limited directors

Krl Group Limited currently has 3 directors. The longest serving directors include Mr George Baker (Oct 2000) and Mrs Nicola Baker (Jan 2020).

officercountryagestartendrole
Mr George BakerUnited Kingdom65 years Oct 2000- Director
Mrs Nicola BakerEngland50 years Jan 2020- Director
Mr Nicola BakerUnited Kingdom50 years Jan 2020- Director

P&L

December 2023

turnover

3.1m

+13%

operating profit

279.9k

0%

gross margin

48.1%

+2.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.09%

total assets

3.9m

+0.18%

cash

210

-0.99%

net assets

Total assets minus all liabilities

krl group limited company details

company number

01815578

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

May 1984

age

41

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

krl (yorkshire) limited (April 2009)

kingston reprographics limited (March 2009)

accountant

-

auditor

-

address

aldgate house 1-4 market place, hull, east yorkshire, HU1 1RS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

krl group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to krl group limited. Currently there are 6 open charges and 14 have been satisfied in the past.

krl group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

krl group limited Companies House Filings - See Documents

datedescriptionview/download