diverse yacht services limited

Live MatureSmallRapid

diverse yacht services limited Company Information

Share DIVERSE YACHT SERVICES LIMITED

Company Number

01820969

Shareholders

marcus varney

sweet management limited

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

3 garfield road, ryde, isle of wight, PO33 2PS

diverse yacht services limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of DIVERSE YACHT SERVICES LIMITED at £1.6m based on a Turnover of £575.5k and 2.85x industry multiple (adjusted for size and gross margin).

diverse yacht services limited Estimated Valuation

£240.7k

Pomanda estimates the enterprise value of DIVERSE YACHT SERVICES LIMITED at £240.7k based on an EBITDA of £47.7k and a 5.05x industry multiple (adjusted for size and gross margin).

diverse yacht services limited Estimated Valuation

£890.5k

Pomanda estimates the enterprise value of DIVERSE YACHT SERVICES LIMITED at £890.5k based on Net Assets of £494.7k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diverse Yacht Services Limited Overview

Diverse Yacht Services Limited is a live company located in isle of wight, PO33 2PS with a Companies House number of 01820969. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in June 1984, it's largest shareholder is marcus varney with a 50% stake. Diverse Yacht Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £575.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diverse Yacht Services Limited Health Check

Pomanda's financial health check has awarded Diverse Yacht Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £575.5k, make it smaller than the average company (£1.2m)

£575.5k - Diverse Yacht Services Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (2.9%)

39% - Diverse Yacht Services Limited

2.9% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (66.6%)

24.4% - Diverse Yacht Services Limited

66.6% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it less profitable than the average company (16.4%)

8.3% - Diverse Yacht Services Limited

16.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Diverse Yacht Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Diverse Yacht Services Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.8k, this is more efficient (£160.8k)

£287.8k - Diverse Yacht Services Limited

£160.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (19 days)

51 days - Diverse Yacht Services Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (34 days)

208 days - Diverse Yacht Services Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diverse Yacht Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Diverse Yacht Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (70.1%)

40.5% - Diverse Yacht Services Limited

70.1% - Industry AVG

DIVERSE YACHT SERVICES LIMITED financials

EXPORTms excel logo

Diverse Yacht Services Limited's latest turnover from November 2023 is estimated at £575.5 thousand and the company has net assets of £494.7 thousand. According to their latest financial statements, we estimate that Diverse Yacht Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover575,529233,953215,835212,968179,50067,298181,595295,3281,91824,87700000
Other Income Or Grants000000000000000
Cost Of Sales435,089177,147153,788149,736129,48743,123124,260213,1461,48418,31900000
Gross Profit140,44056,80662,04663,23150,01224,17557,33682,1824346,55800000
Admin Expenses92,748-313,77120,31024,90617,185-6,83453,75574,512-39,050-22,78500000
Operating Profit47,692370,57741,73638,32532,82731,0093,5817,67039,48429,34300000
Interest Payable0000004,3598,5389,2224,70200000
Interest Receivable0000075822222900000
Pre-Tax Profit47,692370,57741,73638,32532,82731,084-697-84630,28424,64900000
Tax-11,923-70,410-7,930-7,282-6,237-5,90600-6,057-5,17600000
Profit After Tax35,769300,16733,80631,04326,59025,178-697-84624,22719,47300000
Dividends Paid000000000000000
Retained Profit35,769300,16733,80631,04326,59025,178-697-84624,22719,47300000
Employee Costs69,15067,47568,19331,81529,03828,19827,00027,29328,00027,16300000
Number Of Employees222111111100000
EBITDA*47,692370,57741,73638,32532,82731,0093,5817,67039,48429,34300000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets750,000750,000396,923396,923396,923396,923396,923396,923185,451185,45100000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets750,000750,000396,923396,923396,923396,923396,923396,923185,451185,45100000
Stock & work in progress000000000000000
Trade Debtors81,81344,02244,61139,96828,0515,333039,27014000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000020,10612,5075,3273,40500000
misc current assets000000000000000
total current assets81,81344,02244,61139,96828,0515,33320,10651,7775,3413,40500000
total assets831,813794,022441,534436,891424,974402,256417,029448,700190,792188,85600000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 248,834246,812282,760311,923331,049211,284245,990271,7068,00824,69500000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities248,834246,812282,760311,923331,049211,284245,990271,7068,00824,69500000
loans0000000134,138139,082144,68600000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000123,637128,88200000000
provisions88,26988,2690000000000000
total long term liabilities88,26988,269000123,637128,882134,138139,082144,68600000
total liabilities337,103335,081282,760311,923331,049334,921374,872405,844147,090169,38100000
net assets494,710458,941158,774124,96893,92567,33542,15742,85643,70219,47500000
total shareholders funds494,710458,941158,774124,96893,92567,33542,15742,85643,70219,47500000
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit47,692370,57741,73638,32532,82731,0093,5817,67039,48429,34300000
Depreciation000000000000000
Amortisation000000000000000
Tax-11,923-70,410-7,930-7,282-6,237-5,90600-6,057-5,17600000
Stock000000000000000
Debtors37,791-5894,64311,91722,7185,333-39,27039,25614000000
Creditors2,022-35,948-29,163-19,126119,765-34,706-25,716263,698-16,68724,69500000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions088,2690000000000000
Cash flow from operations0353,07700123,637-14,93617,135232,11216,72648,86200000
Investing Activities
capital expenditure0-353,07700000-211,4720-185,45100000
Change in Investments000000000000000
cash flow from investments0-353,07700000-211,4720-185,45100000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000-134,138-4,944-5,604144,68600000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-123,637-5,245128,88200000000
share issue000000-200200000
interest0000075-4,277-8,516-9,200-4,69300000
cash flow from financing0000-123,637-5,170-9,535-13,460-14,804139,99500000
cash and cash equivalents
cash00000-20,1067,5997,1801,9223,40500000
overdraft000000000000000
change in cash00000-20,1067,5997,1801,9223,40500000

diverse yacht services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diverse yacht services limited. Get real-time insights into diverse yacht services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diverse Yacht Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diverse yacht services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PO33 area or any other competitors across 12 key performance metrics.

diverse yacht services limited Ownership

DIVERSE YACHT SERVICES LIMITED group structure

Diverse Yacht Services Limited has no subsidiary companies.

Ultimate parent company

DIVERSE YACHT SERVICES LIMITED

01820969

DIVERSE YACHT SERVICES LIMITED Shareholders

marcus varney 50%
sweet management limited 25%
sifi sailing limited 25%

diverse yacht services limited directors

Diverse Yacht Services Limited currently has 2 directors. The longest serving directors include Mr William Best (Nov 2013) and Mr Simon Fisher (Nov 2013).

officercountryagestartendrole
Mr William BestWales47 years Nov 2013- Director
Mr Simon FisherEngland47 years Nov 2013- Director

P&L

November 2023

turnover

575.5k

+146%

operating profit

47.7k

0%

gross margin

24.5%

+0.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

494.7k

+0.08%

total assets

831.8k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

diverse yacht services limited company details

company number

01820969

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

June 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

3 garfield road, ryde, isle of wight, PO33 2PS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

diverse yacht services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diverse yacht services limited.

diverse yacht services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIVERSE YACHT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

diverse yacht services limited Companies House Filings - See Documents

datedescriptionview/download