hornbeam park management company limited

hornbeam park management company limited Company Information

Share HORNBEAM PARK MANAGEMENT COMPANY LIMITED
Live 
MatureMicroHealthy

Company Number

01821674

Industry

Management of real estate on a fee or contract basis

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

18 furlong road, stamford bridge, york, YO41 1PX

hornbeam park management company limited Estimated Valuation

£211.4k

Pomanda estimates the enterprise value of HORNBEAM PARK MANAGEMENT COMPANY LIMITED at £211.4k based on a Turnover of £137.6k and 1.54x industry multiple (adjusted for size and gross margin).

hornbeam park management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HORNBEAM PARK MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-4k and a 4.64x industry multiple (adjusted for size and gross margin).

hornbeam park management company limited Estimated Valuation

£111.4k

Pomanda estimates the enterprise value of HORNBEAM PARK MANAGEMENT COMPANY LIMITED at £111.4k based on Net Assets of £62.2k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hornbeam Park Management Company Limited Overview

Hornbeam Park Management Company Limited is a live company located in york, YO41 1PX with a Companies House number of 01821674. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 1984, it's largest shareholder is unknown. Hornbeam Park Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £137.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hornbeam Park Management Company Limited Health Check

Pomanda's financial health check has awarded Hornbeam Park Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £137.6k, make it smaller than the average company (£380.4k)

£137.6k - Hornbeam Park Management Company Limited

£380.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.8%)

6% - Hornbeam Park Management Company Limited

5.8% - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a higher cost of product (60.3%)

15.7% - Hornbeam Park Management Company Limited

60.3% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (8.3%)

-2.9% - Hornbeam Park Management Company Limited

8.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Hornbeam Park Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Hornbeam Park Management Company Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.9k, this is less efficient (£104.5k)

£45.9k - Hornbeam Park Management Company Limited

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (45 days)

173 days - Hornbeam Park Management Company Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (28 days)

3 days - Hornbeam Park Management Company Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hornbeam Park Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hornbeam Park Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (59.3%)

5% - Hornbeam Park Management Company Limited

59.3% - Industry AVG

HORNBEAM PARK MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Hornbeam Park Management Company Limited's latest turnover from March 2024 is estimated at £137.6 thousand and the company has net assets of £62.2 thousand. According to their latest financial statements, Hornbeam Park Management Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover137,646129,094119,401115,581111,052101,04991,00384,54110,08211,59411,07611,57811,16114,9239,061
Other Income Or Grants000000000000000
Cost Of Sales116,071107,35399,89198,63691,65682,87873,54366,8518,2739,8899,57110,2829,90613,4058,254
Gross Profit21,57521,74119,51016,94519,39618,17117,46017,6901,8091,7061,5051,2951,2551,518807
Admin Expenses25,60718,59817,06414,07316,54015,18513,662-15,999-1115,466-1,772397-1,595-1,123-24,789
Operating Profit-4,0323,1432,4462,8722,8562,9863,79833,6891,920-3,7603,2778982,8502,64125,596
Interest Payable000000000000000
Interest Receivable00000006224124123922520819394
Pre-Tax Profit-4,0323,1432,4462,8722,8562,9863,79833,7512,161-3,5193,5161,1223,0582,83325,690
Tax0-597-465-546-543-567-722-6,750-4320-809-269-795-793-7,193
Profit After Tax-4,0322,5461,9812,3262,3132,4193,07627,0011,729-3,5192,7078532,2632,04018,497
Dividends Paid000000000000000
Retained Profit-4,0322,5461,9812,3262,3132,4193,07627,0011,729-3,5192,7078532,2632,04018,497
Employee Costs120,265118,14736,962105,67533,77733,25431,93631,87535,60033,10532,79731,64432,10532,19933,754
Number Of Employees331311111111111
EBITDA*-4,0323,1432,4462,8722,8562,9863,79833,6891,920-3,7603,2778982,8502,64125,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets111111111111111
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets111111111111111
Stock & work in progress000000000000000
Trade Debtors65,44569,24666,77764,65061,71359,62357,15353,6883,0003,0003,0003,0003,0244,3792,817
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000049,70746,71349,54645,92143,95139,37237,675
misc current assets000000000000000
total current assets65,44569,24666,77764,65061,71359,62357,15353,68852,70749,71352,54648,92146,97543,75140,492
total assets65,44669,24766,77864,65161,71459,62457,15453,68952,70849,71452,54748,92246,97643,75240,493
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,2661,0351,2321,1044937162,5072,1182,4022,1372,4512,5332,4402,4792,260
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,2661,0351,2321,1044937162,5072,1182,4022,1372,4512,5332,4402,4792,260
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,9801,9801,8601,8421,8421,842000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,9801,9801,8601,8421,8421,842000000000
total liabilities3,2463,0153,0922,9462,3352,5582,5072,1182,4022,1372,4512,5332,4402,4792,260
net assets62,20066,23263,68661,70559,37957,06654,64751,57150,30647,57750,09646,38944,53641,27338,233
total shareholders funds62,20066,23263,68661,70559,37957,06654,64751,57150,30647,57750,09646,38944,53641,27338,233
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,0323,1432,4462,8722,8562,9863,79833,6891,920-3,7603,2778982,8502,64125,596
Depreciation000000000000000
Amortisation000000000000000
Tax0-597-465-546-543-567-722-6,750-4320-809-269-795-793-7,193
Stock000000000000000
Debtors-3,8012,4692,1272,9372,0902,4703,46550,688000-24-1,3551,5622,817
Creditors231-197128611-223-1,791389-284265-314-8293-392192,260
Accruals and Deferred Income012018001,842000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-24,0331,753-4,0742,3867463,37150517,846
Investing Activities
capital expenditure00000000000000-1
Change in Investments000000000000000
cash flow from investments00000000000000-1
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-25,7361,0001,0001,0001,0001,0001,00019,736
interest00000006224124123922520819394
cash flow from financing0000000-25,6741,2411,2411,2391,2251,2081,19319,830
cash and cash equivalents
cash0000000-49,7072,994-2,8333,6251,9704,5791,69737,675
overdraft000000000000000
change in cash0000000-49,7072,994-2,8333,6251,9704,5791,69737,675

hornbeam park management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hornbeam park management company limited. Get real-time insights into hornbeam park management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hornbeam Park Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hornbeam park management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in YO41 area or any other competitors across 12 key performance metrics.

hornbeam park management company limited Ownership

HORNBEAM PARK MANAGEMENT COMPANY LIMITED group structure

Hornbeam Park Management Company Limited has no subsidiary companies.

Ultimate parent company

HORNBEAM PARK MANAGEMENT COMPANY LIMITED

01821674

HORNBEAM PARK MANAGEMENT COMPANY LIMITED Shareholders

--

hornbeam park management company limited directors

Hornbeam Park Management Company Limited currently has 3 directors. The longest serving directors include Mr Alan Kitching (Oct 1997) and Miss Jacqueline Wilson (Sep 2012).

officercountryagestartendrole
Mr Alan KitchingUnited Kingdom70 years Oct 1997- Director
Miss Jacqueline WilsonEngland59 years Sep 2012- Director
Mr Jonathan ReeceEngland55 years Feb 2017- Director

P&L

March 2024

turnover

137.6k

+7%

operating profit

-4k

0%

gross margin

15.7%

-6.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

62.2k

-0.06%

total assets

65.4k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hornbeam park management company limited company details

company number

01821674

Type

Private Ltd By Guarantee w/o Share Cap

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 1984

age

40

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

18 furlong road, stamford bridge, york, YO41 1PX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

hornbeam park management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hornbeam park management company limited.

hornbeam park management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HORNBEAM PARK MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

hornbeam park management company limited Companies House Filings - See Documents

datedescriptionview/download