ambassador travel (anglia) limited Company Information
Company Number
01822939
Next Accounts
Apr 2026
Industry
Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems
Shareholders
vistafield ltd
raymond henry green
Group Structure
View All
Contact
Registered Address
james watt close, gapton hall industrial estate, great yarmouth, norfolk, NR31 0NX
Website
www.ambassador-travel.co.ukambassador travel (anglia) limited Estimated Valuation
Pomanda estimates the enterprise value of AMBASSADOR TRAVEL (ANGLIA) LIMITED at £4.7m based on a Turnover of £8.2m and 0.57x industry multiple (adjusted for size and gross margin).
ambassador travel (anglia) limited Estimated Valuation
Pomanda estimates the enterprise value of AMBASSADOR TRAVEL (ANGLIA) LIMITED at £3.1m based on an EBITDA of £836.5k and a 3.67x industry multiple (adjusted for size and gross margin).
ambassador travel (anglia) limited Estimated Valuation
Pomanda estimates the enterprise value of AMBASSADOR TRAVEL (ANGLIA) LIMITED at £8.6m based on Net Assets of £3.5m and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ambassador Travel (anglia) Limited Overview
Ambassador Travel (anglia) Limited is a live company located in great yarmouth, NR31 0NX with a Companies House number of 01822939. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in June 1984, it's largest shareholder is vistafield ltd with a 100% stake. Ambassador Travel (anglia) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ambassador Travel (anglia) Limited Health Check
Pomanda's financial health check has awarded Ambassador Travel (Anglia) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £8.2m, make it smaller than the average company (£22.8m)
- Ambassador Travel (anglia) Limited
£22.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (12.6%)
- Ambassador Travel (anglia) Limited
12.6% - Industry AVG
Production
with a gross margin of 12%, this company has a comparable cost of product (12%)
- Ambassador Travel (anglia) Limited
12% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (3%)
- Ambassador Travel (anglia) Limited
3% - Industry AVG
Employees
with 68 employees, this is below the industry average (286)
68 - Ambassador Travel (anglia) Limited
286 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Ambassador Travel (anglia) Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £121k, this is more efficient (£73.4k)
- Ambassador Travel (anglia) Limited
£73.4k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (7 days)
- Ambassador Travel (anglia) Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is close to average (13 days)
- Ambassador Travel (anglia) Limited
13 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is in line with average (4 days)
- Ambassador Travel (anglia) Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (6 weeks)
53 weeks - Ambassador Travel (anglia) Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.1%, this is a lower level of debt than the average (67%)
39.1% - Ambassador Travel (anglia) Limited
67% - Industry AVG
AMBASSADOR TRAVEL (ANGLIA) LIMITED financials
Ambassador Travel (Anglia) Limited's latest turnover from July 2024 is estimated at £8.2 million and the company has net assets of £3.5 million. According to their latest financial statements, Ambassador Travel (Anglia) Limited has 68 employees and maintains cash reserves of £610.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,743,304 | 2,757,875 | 2,829,397 | 2,744,833 | 2,877,783 | 3,289,203 | 3,262,197 | |||||||||
Other Income Or Grants | 0 | |||||||||||||||
Cost Of Sales | 2,710,802 | |||||||||||||||
Gross Profit | 551,395 | |||||||||||||||
Admin Expenses | 182,156 | |||||||||||||||
Operating Profit | 72,270 | 145,781 | 113,626 | 55,024 | 62,717 | 267,942 | 369,239 | |||||||||
Interest Payable | 63,195 | 71,239 | 53,656 | 56,903 | 88,172 | 89,190 | 105,071 | |||||||||
Interest Receivable | 82 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Pre-Tax Profit | 9,157 | 74,542 | 59,970 | -1,879 | -25,455 | 178,752 | 264,168 | |||||||||
Tax | 5,787 | 33,820 | -12,044 | 5,369 | 3,902 | -8,887 | -30,231 | |||||||||
Profit After Tax | 14,944 | 108,362 | 47,926 | 3,490 | -21,553 | 169,865 | 233,937 | |||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 289,508 | |||||||||
Retained Profit | 14,944 | 108,362 | 47,926 | 3,490 | -21,553 | 169,865 | -55,571 | |||||||||
Employee Costs | 1,034,832 | 1,021,688 | 1,037,380 | 1,051,183 | 1,099,897 | 1,302,251 | 1,349,693 | |||||||||
Number Of Employees | 68 | 54 | 54 | 42 | 43 | 49 | 49 | 49 | 54 | 60 | 65 | 61 | 59 | 70 | 71 | 81 |
EBITDA* | 331,219 | 404,565 | 379,317 | 328,310 | 349,937 | 556,289 | 649,337 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,393,613 | 2,744,482 | 2,744,482 | 2,611,525 | 2,818,062 | 2,856,141 | 3,061,743 | 2,741,083 | 2,981,961 | 3,114,931 | 3,103,959 | 3,496,883 | 3,046,843 | 3,425,208 | 3,760,039 | 4,022,567 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,393,613 | 2,744,482 | 2,744,482 | 2,611,525 | 2,818,062 | 2,856,141 | 3,061,743 | 2,741,083 | 2,981,961 | 3,114,931 | 3,103,959 | 3,496,883 | 3,046,843 | 3,425,208 | 3,760,039 | 4,022,567 |
Stock & work in progress | 80,874 | 75,497 | 75,497 | 132,693 | 81,064 | 99,435 | 95,047 | 90,971 | 82,492 | 80,649 | 100,904 | 117,373 | 105,284 | 88,491 | 70,985 | 72,618 |
Trade Debtors | 493,136 | 441,504 | 441,504 | 256,545 | 83,891 | 72,720 | 213,538 | 141,482 | 238,236 | 315,479 | 261,883 | 199,714 | 203,070 | 220,991 | 239,951 | 273,244 |
Group Debtors | 741,972 | 560,561 | 560,561 | 660,698 | 685,848 | 823,785 | 0 | 737,921 | 677,208 | 517,138 | 479,274 | 409,331 | 265,478 | 152,743 | 163,142 | 173,230 |
Misc Debtors | 396,193 | 359,013 | 359,013 | 324,960 | 280,449 | 298,754 | 0 | 298,953 | 228,882 | 136,943 | 106,114 | 101,636 | 97,874 | 107,032 | 102,716 | 86,537 |
Cash | 610,720 | 23,138 | 23,138 | 0 | 0 | 4,718 | 12,048 | 96,048 | 98,723 | 42,825 | 65,452 | 40,227 | 32,375 | 16,911 | 1,741 | 21,064 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,322,895 | 1,459,713 | 1,459,713 | 1,374,896 | 1,131,252 | 1,299,412 | 972,446 | 1,365,375 | 1,325,541 | 1,093,034 | 1,013,627 | 868,281 | 704,081 | 586,168 | 578,535 | 626,693 |
total assets | 5,716,508 | 4,204,195 | 4,204,195 | 3,986,421 | 3,949,314 | 4,155,553 | 4,034,189 | 4,106,458 | 4,307,502 | 4,207,965 | 4,117,586 | 4,365,164 | 3,750,924 | 4,011,376 | 4,338,574 | 4,649,260 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 104,779 | 28,057 | 199,040 | 269,535 | 200,349 | 113,751 | 43,273 | 236,205 | 200,781 | 154,385 | 118,188 | 55,899 | 146,462 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 245,145 | 216,195 | 216,195 | 261,764 | 171,254 | 77,762 | 113,037 | 120,449 | 143,252 | 135,227 | 115,530 | 157,269 | 124,256 | 164,253 | 193,373 | 127,175 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 154,068 | 110,942 | 110,942 | 118,352 | 181,155 | 0 | 0 | 0 | 0 | 0 | 234,813 | 266,728 | 176,391 | 243,278 | 426,204 | 408,043 |
other current liabilities | 186,429 | 104,418 | 104,418 | 104,092 | 40,454 | 313,818 | 0 | 275,309 | 311,270 | 349,562 | 63,195 | 166,262 | 172,949 | 152,357 | 53,809 | 121,360 |
total current liabilities | 595,642 | 441,555 | 441,555 | 588,987 | 420,920 | 590,620 | 680,164 | 602,850 | 568,273 | 528,062 | 649,743 | 791,040 | 627,981 | 678,076 | 729,285 | 803,040 |
loans | 16,667 | 29,167 | 29,167 | 39,167 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 872,267 | 325,650 | 325,650 | 84,955 | 211,925 | 0 | 0 | 0 | 0 | 0 | 496,331 | 677,168 | 295,660 | 470,138 | 693,732 | 1,106,940 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 227,462 | 0 | 519,117 | 724,402 | 720,212 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 751,124 | 564,104 | 432,421 | 427,675 | 348,809 | 351,867 | 0 | 381,769 | 410,019 | 475,940 | 502,705 | 536,511 | 514,764 | 554,133 | 584,975 | 578,563 |
total long term liabilities | 1,640,058 | 918,921 | 787,238 | 551,797 | 610,734 | 579,329 | 745,243 | 951,411 | 1,134,421 | 1,196,152 | 999,036 | 1,213,679 | 810,424 | 1,024,271 | 1,278,707 | 1,685,503 |
total liabilities | 2,235,700 | 1,360,476 | 1,228,793 | 1,140,784 | 1,031,654 | 1,169,949 | 1,425,407 | 1,554,261 | 1,702,694 | 1,724,214 | 1,648,779 | 2,004,719 | 1,438,405 | 1,702,347 | 2,007,992 | 2,488,543 |
net assets | 3,480,808 | 2,843,719 | 2,975,402 | 2,845,637 | 2,917,660 | 2,985,604 | 2,608,782 | 2,552,197 | 2,604,808 | 2,483,751 | 2,468,807 | 2,360,445 | 2,312,519 | 2,309,029 | 2,330,582 | 2,160,717 |
total shareholders funds | 3,480,808 | 2,843,719 | 2,975,402 | 2,845,637 | 2,917,660 | 2,985,604 | 2,608,782 | 2,552,197 | 2,604,808 | 2,483,751 | 2,468,807 | 2,360,445 | 2,312,519 | 2,309,029 | 2,330,582 | 2,160,717 |
Jul 2024 | Jul 2023 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 72,270 | 145,781 | 113,626 | 55,024 | 62,717 | 267,942 | 369,239 | |||||||||
Depreciation | 161,727 | 172,399 | 61,706 | 208,106 | 236,423 | 256,794 | 258,949 | 258,784 | 265,691 | 273,286 | 287,220 | 288,347 | 280,098 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | 5,787 | 33,820 | -12,044 | 5,369 | 3,902 | -8,887 | -30,231 | |||||||||
Stock | 5,377 | -57,196 | -57,196 | 51,629 | -18,371 | 4,388 | 4,076 | 8,479 | 1,843 | -20,255 | -16,469 | 12,089 | 16,793 | 17,506 | -1,633 | 72,618 |
Debtors | 270,223 | 118,875 | 118,875 | 192,015 | -145,071 | 981,721 | -964,818 | 34,030 | 174,766 | 122,289 | 136,590 | 144,259 | 85,656 | -25,043 | -27,202 | 533,011 |
Creditors | 28,950 | -45,569 | -45,569 | 90,510 | 93,492 | -35,275 | -7,412 | -22,803 | 8,025 | 19,697 | -41,739 | 33,013 | -39,997 | -29,120 | 66,198 | 127,175 |
Accruals and Deferred Income | 82,011 | 326 | 326 | 63,638 | -273,364 | 313,818 | -275,309 | -35,961 | -38,292 | 286,367 | -103,067 | -6,687 | 20,592 | 98,548 | -67,551 | 121,360 |
Deferred Taxes & Provisions | 187,020 | 136,429 | 4,746 | 78,866 | -3,058 | 351,867 | -381,769 | -28,250 | -65,921 | -26,765 | -33,806 | 21,747 | -39,369 | -30,842 | 6,412 | 578,563 |
Cash flow from operations | 514,271 | 139,652 | 258,998 | 172,456 | 399,962 | 581,296 | 840,575 | |||||||||
Investing Activities | ||||||||||||||||
capital expenditure | -2,443 | 0 | -28,696 | 91,200 | 33,505 | -26,572 | -830,862 | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -2,443 | 0 | -28,696 | 91,200 | 33,505 | -26,572 | -830,862 | |||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -12,500 | -10,000 | -10,000 | -10,833 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 589,743 | 233,285 | 233,285 | -189,773 | 393,080 | 0 | 0 | 0 | 0 | -731,144 | -212,752 | 471,845 | -241,365 | -406,520 | -395,047 | 1,514,983 |
other long term liabilities | 0 | 0 | 0 | 0 | -227,462 | 227,462 | -519,117 | -205,285 | 4,190 | 720,212 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | -63,113 | -71,239 | -53,656 | -56,903 | -88,172 | -89,190 | -105,071 | |||||||||
cash flow from financing | -74,045 | -283,991 | 418,189 | -298,268 | -494,692 | -484,237 | 3,626,200 | |||||||||
cash and cash equivalents | ||||||||||||||||
cash | 587,582 | 23,138 | 23,138 | 0 | -4,718 | -7,330 | -84,000 | -2,675 | 55,898 | -22,627 | 25,225 | 7,852 | 15,464 | 15,170 | -19,323 | 21,064 |
overdraft | 0 | -94,779 | -94,779 | 76,722 | -170,983 | -70,495 | 69,186 | 86,598 | 70,478 | -192,932 | 35,424 | 46,396 | 36,197 | 62,289 | -90,563 | 146,462 |
change in cash | 587,582 | 117,917 | 117,917 | -76,722 | 166,265 | 63,165 | -153,186 | -89,273 | -14,580 | 170,305 | -10,199 | -38,544 | -20,733 | -47,119 | 71,240 | -125,398 |
ambassador travel (anglia) limited Credit Report and Business Information
Ambassador Travel (anglia) Limited Competitor Analysis
Perform a competitor analysis for ambassador travel (anglia) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in NR31 area or any other competitors across 12 key performance metrics.
ambassador travel (anglia) limited Ownership
AMBASSADOR TRAVEL (ANGLIA) LIMITED group structure
Ambassador Travel (Anglia) Limited has no subsidiary companies.
Ultimate parent company
1 parent
AMBASSADOR TRAVEL (ANGLIA) LIMITED
01822939
ambassador travel (anglia) limited directors
Ambassador Travel (Anglia) Limited currently has 3 directors. The longest serving directors include Mr Raymond Green (Oct 1991) and Mr Mark Green (Dec 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Raymond Green | 78 years | Oct 1991 | - | Director | |
Mr Mark Green | 53 years | Dec 2002 | - | Director | |
Mr Ian Forkes | 49 years | Jul 2020 | - | Director |
P&L
July 2024turnover
8.2m
+15%
operating profit
836.5k
0%
gross margin
12.1%
+189.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
3.5m
+0.22%
total assets
5.7m
+0.36%
cash
610.7k
+25.39%
net assets
Total assets minus all liabilities
ambassador travel (anglia) limited company details
company number
01822939
Type
Private limited with Share Capital
industry
49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems
incorporation date
June 1984
age
41
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
ambassador travel (eastern counties) limited (February 1988)
accountant
-
auditor
-
address
james watt close, gapton hall industrial estate, great yarmouth, norfolk, NR31 0NX
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
ambassador travel (anglia) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to ambassador travel (anglia) limited. Currently there are 8 open charges and 4 have been satisfied in the past.
ambassador travel (anglia) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMBASSADOR TRAVEL (ANGLIA) LIMITED. This can take several minutes, an email will notify you when this has completed.
ambassador travel (anglia) limited Companies House Filings - See Documents
date | description | view/download |
---|