ambassador travel (anglia) limited

ambassador travel (anglia) limited Company Information

Share AMBASSADOR TRAVEL (ANGLIA) LIMITED
Live 
MatureMidHigh

Company Number

01822939

Industry

Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

 

Directors

Raymond Green

Mark Green

View All

Shareholders

vistafield ltd

raymond henry green

Group Structure

View All

Contact

Registered Address

james watt close, gapton hall industrial estate, great yarmouth, norfolk, NR31 0NX

ambassador travel (anglia) limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of AMBASSADOR TRAVEL (ANGLIA) LIMITED at £4.7m based on a Turnover of £8.2m and 0.57x industry multiple (adjusted for size and gross margin).

ambassador travel (anglia) limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of AMBASSADOR TRAVEL (ANGLIA) LIMITED at £3.1m based on an EBITDA of £836.5k and a 3.67x industry multiple (adjusted for size and gross margin).

ambassador travel (anglia) limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of AMBASSADOR TRAVEL (ANGLIA) LIMITED at £8.6m based on Net Assets of £3.5m and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambassador Travel (anglia) Limited Overview

Ambassador Travel (anglia) Limited is a live company located in great yarmouth, NR31 0NX with a Companies House number of 01822939. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in June 1984, it's largest shareholder is vistafield ltd with a 100% stake. Ambassador Travel (anglia) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambassador Travel (anglia) Limited Health Check

Pomanda's financial health check has awarded Ambassador Travel (Anglia) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £8.2m, make it smaller than the average company (£22.8m)

£8.2m - Ambassador Travel (anglia) Limited

£22.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (12.6%)

24% - Ambassador Travel (anglia) Limited

12.6% - Industry AVG

production

Production

with a gross margin of 12%, this company has a comparable cost of product (12%)

12% - Ambassador Travel (anglia) Limited

12% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (3%)

10.2% - Ambassador Travel (anglia) Limited

3% - Industry AVG

employees

Employees

with 68 employees, this is below the industry average (286)

68 - Ambassador Travel (anglia) Limited

286 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Ambassador Travel (anglia) Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121k, this is more efficient (£73.4k)

£121k - Ambassador Travel (anglia) Limited

£73.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (7 days)

21 days - Ambassador Travel (anglia) Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is close to average (13 days)

12 days - Ambassador Travel (anglia) Limited

13 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is in line with average (4 days)

4 days - Ambassador Travel (anglia) Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (6 weeks)

53 weeks - Ambassador Travel (anglia) Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.1%, this is a lower level of debt than the average (67%)

39.1% - Ambassador Travel (anglia) Limited

67% - Industry AVG

AMBASSADOR TRAVEL (ANGLIA) LIMITED financials

EXPORTms excel logo

Ambassador Travel (Anglia) Limited's latest turnover from July 2024 is estimated at £8.2 million and the company has net assets of £3.5 million. According to their latest financial statements, Ambassador Travel (Anglia) Limited has 68 employees and maintains cash reserves of £610.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover8,230,9417,157,4418,491,9968,231,9364,365,6733,820,9864,710,8534,098,1574,696,7672,743,3042,757,8752,829,3972,744,8332,877,7833,289,2033,262,197
Other Income Or Grants0000000000000000
Cost Of Sales7,242,3406,860,1508,447,7088,229,1234,057,8553,294,3684,152,7073,551,0224,023,5902,330,5902,356,0122,412,1702,403,1822,458,0572,710,6702,710,802
Gross Profit988,600297,29144,2882,813307,818526,618558,146547,135673,176412,714401,863417,227341,651419,726578,533551,395
Admin Expenses152,084114,778-137,62567,343367,31347,1221,161,687590,025518,993340,444256,082303,601286,627357,009310,591182,156
Operating Profit836,516182,513181,913-64,530-59,495479,496-603,541-42,890154,18372,270145,781113,62655,02462,717267,942369,239
Interest Payable3,70310,0719,3857,4938,45114,29215,85910,2084,90763,19571,23953,65656,90388,17289,190105,071
Interest Receivable16,63957849202840548717782000000
Pre-Tax Profit849,452173,020173,020-72,023-67,944465,212-618,994-52,611149,4539,15774,54259,970-1,879-25,455178,752264,168
Tax-212,363-43,255-43,25500-88,39000-28,3965,78733,820-12,0445,3693,902-8,887-30,231
Profit After Tax637,089129,765129,765-72,023-67,944376,822-618,994-52,611121,05714,944108,36247,9263,490-21,553169,865233,937
Dividends Paid000000000000000289,508
Retained Profit637,089129,765129,765-72,023-67,944376,822-618,994-52,611121,05714,944108,36247,9263,490-21,553169,865-55,571
Employee Costs2,615,7651,824,5881,811,3621,299,7821,276,5021,502,8431,425,6191,350,6931,487,3421,034,8321,021,6881,037,3801,051,1831,099,8971,302,2511,349,693
Number Of Employees68545442434949495460656159707181
EBITDA*836,516182,513343,640107,8692,211687,602-367,118-42,890410,977331,219404,565379,317328,310349,937556,289649,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets3,393,6132,744,4822,744,4822,611,5252,818,0622,856,1413,061,7432,741,0832,981,9613,114,9313,103,9593,496,8833,046,8433,425,2083,760,0394,022,567
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets3,393,6132,744,4822,744,4822,611,5252,818,0622,856,1413,061,7432,741,0832,981,9613,114,9313,103,9593,496,8833,046,8433,425,2083,760,0394,022,567
Stock & work in progress80,87475,49775,497132,69381,06499,43595,04790,97182,49280,649100,904117,373105,28488,49170,98572,618
Trade Debtors493,136441,504441,504256,54583,89172,720213,538141,482238,236315,479261,883199,714203,070220,991239,951273,244
Group Debtors741,972560,561560,561660,698685,848823,7850737,921677,208517,138479,274409,331265,478152,743163,142173,230
Misc Debtors396,193359,013359,013324,960280,449298,7540298,953228,882136,943106,114101,63697,874107,032102,71686,537
Cash610,72023,13823,138004,71812,04896,04898,72342,82565,45240,22732,37516,9111,74121,064
misc current assets0000000000000000
total current assets2,322,8951,459,7131,459,7131,374,8961,131,2521,299,412972,4461,365,3751,325,5411,093,0341,013,627868,281704,081586,168578,535626,693
total assets5,716,5084,204,1954,204,1953,986,4213,949,3144,155,5534,034,1894,106,4584,307,5024,207,9654,117,5864,365,1643,750,9244,011,3764,338,5744,649,260
Bank overdraft10,00010,00010,000104,77928,057199,040269,535200,349113,75143,273236,205200,781154,385118,18855,899146,462
Bank loan0000000000000000
Trade Creditors 245,145216,195216,195261,764171,25477,762113,037120,449143,252135,227115,530157,269124,256164,253193,373127,175
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments154,068110,942110,942118,352181,15500000234,813266,728176,391243,278426,204408,043
other current liabilities186,429104,418104,418104,09240,454313,8180275,309311,270349,56263,195166,262172,949152,35753,809121,360
total current liabilities595,642441,555441,555588,987420,920590,620680,164602,850568,273528,062649,743791,040627,981678,076729,285803,040
loans16,66729,16729,16739,16750,00000000000000
hp & lease commitments872,267325,650325,65084,955211,92500000496,331677,168295,660470,138693,7321,106,940
Accruals and Deferred Income0000000000000000
other liabilities00000227,4620519,117724,402720,212000000
provisions751,124564,104432,421427,675348,809351,8670381,769410,019475,940502,705536,511514,764554,133584,975578,563
total long term liabilities1,640,058918,921787,238551,797610,734579,329745,243951,4111,134,4211,196,152999,0361,213,679810,4241,024,2711,278,7071,685,503
total liabilities2,235,7001,360,4761,228,7931,140,7841,031,6541,169,9491,425,4071,554,2611,702,6941,724,2141,648,7792,004,7191,438,4051,702,3472,007,9922,488,543
net assets3,480,8082,843,7192,975,4022,845,6372,917,6602,985,6042,608,7822,552,1972,604,8082,483,7512,468,8072,360,4452,312,5192,309,0292,330,5822,160,717
total shareholders funds3,480,8082,843,7192,975,4022,845,6372,917,6602,985,6042,608,7822,552,1972,604,8082,483,7512,468,8072,360,4452,312,5192,309,0292,330,5822,160,717
Jul 2024Jul 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit836,516182,513181,913-64,530-59,495479,496-603,541-42,890154,18372,270145,781113,62655,02462,717267,942369,239
Depreciation00161,727172,39961,706208,106236,4230256,794258,949258,784265,691273,286287,220288,347280,098
Amortisation0000000000000000
Tax-212,363-43,255-43,25500-88,39000-28,3965,78733,820-12,0445,3693,902-8,887-30,231
Stock5,377-57,196-57,19651,629-18,3714,3884,0768,4791,843-20,255-16,46912,08916,79317,506-1,63372,618
Debtors270,223118,875118,875192,015-145,071981,721-964,81834,030174,766122,289136,590144,25985,656-25,043-27,202533,011
Creditors28,950-45,569-45,56990,51093,492-35,275-7,412-22,8038,02519,697-41,73933,013-39,997-29,12066,198127,175
Accruals and Deferred Income82,01132632663,638-273,364313,818-275,309-35,961-38,292286,367-103,067-6,68720,59298,548-67,551121,360
Deferred Taxes & Provisions187,020136,4294,74678,866-3,058351,867-381,769-28,250-65,921-26,765-33,80621,747-39,369-30,8426,412578,563
Cash flow from operations646,534168,765198,20997,239-17,277243,513-70,866-172,413109,784514,271139,652258,998172,456399,962581,296840,575
Investing Activities
capital expenditure-649,131-132,957-294,68434,138-23,627-2,504-557,083240,878-123,824-2,4430-28,69691,20033,505-26,572-830,862
Change in Investments0000000000000000
cash flow from investments-649,131-132,957-294,68434,138-23,627-2,504-557,083240,878-123,824-2,4430-28,69691,20033,505-26,572-830,862
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans-12,500-10,000-10,000-10,83350,00000000000000
Hire Purchase and Lease Commitments589,743233,285233,285-189,773393,0800000-731,144-212,752471,845-241,365-406,520-395,0471,514,983
other long term liabilities0000-227,462227,462-519,117-205,2854,190720,212000000
share issue0-131,6830000675,579000000002,216,288
interest12,936-9,493-8,893-7,493-8,449-14,284-15,454-9,721-4,730-63,113-71,239-53,656-56,903-88,172-89,190-105,071
cash flow from financing590,17982,109214,392-208,099207,169213,178141,008-215,006-540-74,045-283,991418,189-298,268-494,692-484,2373,626,200
cash and cash equivalents
cash587,58223,13823,1380-4,718-7,330-84,000-2,67555,898-22,62725,2257,85215,46415,170-19,32321,064
overdraft0-94,779-94,77976,722-170,983-70,49569,18686,59870,478-192,93235,42446,39636,19762,289-90,563146,462
change in cash587,582117,917117,917-76,722166,26563,165-153,186-89,273-14,580170,305-10,199-38,544-20,733-47,11971,240-125,398

ambassador travel (anglia) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambassador travel (anglia) limited. Get real-time insights into ambassador travel (anglia) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambassador Travel (anglia) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambassador travel (anglia) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in NR31 area or any other competitors across 12 key performance metrics.

ambassador travel (anglia) limited Ownership

AMBASSADOR TRAVEL (ANGLIA) LIMITED group structure

Ambassador Travel (Anglia) Limited has no subsidiary companies.

Ultimate parent company

1 parent

AMBASSADOR TRAVEL (ANGLIA) LIMITED

01822939

AMBASSADOR TRAVEL (ANGLIA) LIMITED Shareholders

vistafield ltd 100%
raymond henry green 0%

ambassador travel (anglia) limited directors

Ambassador Travel (Anglia) Limited currently has 3 directors. The longest serving directors include Mr Raymond Green (Oct 1991) and Mr Mark Green (Dec 2002).

officercountryagestartendrole
Mr Raymond Green78 years Oct 1991- Director
Mr Mark Green53 years Dec 2002- Director
Mr Ian Forkes49 years Jul 2020- Director

P&L

July 2024

turnover

8.2m

+15%

operating profit

836.5k

0%

gross margin

12.1%

+189.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

3.5m

+0.22%

total assets

5.7m

+0.36%

cash

610.7k

+25.39%

net assets

Total assets minus all liabilities

ambassador travel (anglia) limited company details

company number

01822939

Type

Private limited with Share Capital

industry

49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

incorporation date

June 1984

age

41

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

ambassador travel (eastern counties) limited (February 1988)

accountant

-

auditor

-

address

james watt close, gapton hall industrial estate, great yarmouth, norfolk, NR31 0NX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

ambassador travel (anglia) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to ambassador travel (anglia) limited. Currently there are 8 open charges and 4 have been satisfied in the past.

ambassador travel (anglia) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBASSADOR TRAVEL (ANGLIA) LIMITED. This can take several minutes, an email will notify you when this has completed.

ambassador travel (anglia) limited Companies House Filings - See Documents

datedescriptionview/download