J.a. Andrew & Son Co. Limited

POWER SEARCH PRICING

SOLUTIONS

j.a. andrew & son co. limited Company Information

Live

MatureMicroHealthy

Company Number

01831474

Next Accounts

Sep 2025

Industry

Construction of domestic buildings

Directors

Hilary Andrew

Simon Andrew

View All

Shareholders

hilary andrew

edward james andrew

View All

Group Structure

View All

Contact

Registered Address

14 hillcroft house whisby road, lincoln, LN6 3QJ

Website

j.a. andrew & son co. limited Estimated Valuation

£238.8k

Pomanda estimates the enterprise value of J.A. ANDREW & SON CO. LIMITED at £238.8k based on Net Assets of £162.8k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.a. Andrew & Son Co. Limited is a live company located in lincoln, LN6 3QJ with a Companies House number of 01831474. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 1984, it's largest shareholder is hilary andrew with a 52% stake. J.a. Andrew & Son Co. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £372.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.A. Andrew & Son Co. Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

6 Weak

Size

annual sales of £372.5k, make it smaller than the average company (£504.4k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.3%)

EXPORT

J.A. Andrew & Son Co. Limited's latest turnover from December 2023 is estimated at £372.5 thousand and the company has net assets of £162.8 thousand. According to their latest financial statements, J.A. Andrew & Son Co. Limited has 2 employees and maintains cash reserves of £22.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	372,532	425,045	538,604	312,653	589,202	687,489	763,470	904,544	3,992,043	3,480,313	4,448,637	6,928,620	5,881,059	4,908,077	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	296,662	340,537	439,510	254,095	472,216	541,500	597,522	703,968	3,140,551	2,735,452	3,528,304	5,530,839	4,680,254	3,895,152	0
Gross Profit	75,871	84,508	99,094	58,558	116,986	145,988	165,948	200,576	851,492	744,862	920,332	1,397,781	1,200,804	1,012,925	0
Admin Expenses	104,006	124,547	45,684	66,203	145,169	141,619	218,858	349,431	858,901	754,474	1,093,528	1,387,461	1,149,516	1,056,427	-832,754
Operating Profit	-28,135	-40,039	53,410	-7,645	-28,183	4,369	-52,910	-148,855	-7,409	-9,612	-173,196	10,320	51,288	-43,502	832,754
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,834	1,275	33	2	247	952	1,113	600	754	231	115	139	68	1,655	1,655
Pre-Tax Profit	-26,301	-38,764	53,443	-7,643	-27,936	5,321	-51,797	-148,255	-6,655	-9,381	-173,081	10,459	51,355	-41,847	834,408
Tax	0	0	-10,154	0	0	-1,011	0	0	0	0	0	-2,510	-13,352	0	-233,634
Profit After Tax	-26,301	-38,764	43,289	-7,643	-27,936	4,310	-51,797	-148,255	-6,655	-9,381	-173,081	7,949	38,003	-41,847	600,774
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-26,301	-38,764	43,289	-7,643	-27,936	4,310	-51,797	-148,255	-6,655	-9,381	-173,081	7,949	38,003	-41,847	600,774
Employee Costs	86,872	86,933	83,226	120,814	130,093	132,746	158,456	162,972	410,544	309,867	455,602	718,405	709,448	518,134	0
Number Of Employees	2	2	2	3	3	3	4	4	10	8	12	19	20	15	0
EBITDA*	-28,135	-40,039	53,410	-7,645	-28,183	5,969	-52,910	-148,855	-5,809	-8,012	-171,596	11,920	52,888	-41,902	835,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	60,800	62,400	64,000	65,600	67,200	68,800	70,400
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	97,875	99,475	101,075	102,675	104,275	105,875	107,475	109,075	49,875	49,875	49,875	49,875	49,875	49,875	49,875
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	97,875	99,475	101,075	102,675	104,275	105,875	107,475	109,075	110,675	112,275	113,875	115,475	117,075	118,675	120,275
Stock & work in progress	300,000	300,000	305,000	305,000	305,000	295,000	184,100	181,988	304,400	482,408	612,408	1,127,700	1,115,434	840,519	593,909
Trade Debtors	0	0	40,000	8,000	0	0	0	0	441,172	203,583	258,978	296,973	279,747	276,106	296,204
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	7,008	5,566	26,510	25,916	25,876	26,500	26,541	41,799	33,385	0	0	0	0	0	0
Cash	22,635	47,225	25,643	842	4,129	61,646	192,207	253,086	226,961	74,798	17,473	28,527	27,006	0	661,919
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	329,643	352,791	397,153	339,758	335,005	383,146	402,848	476,873	1,005,918	760,789	888,859	1,453,200	1,422,187	1,116,625	1,552,032
total assets	427,518	452,266	498,228	442,433	439,280	489,021	510,323	585,948	1,116,593	873,064	1,002,734	1,568,675	1,539,262	1,235,300	1,672,307
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	183,534	450,547	570,836	963,696	942,232	676,273	1,071,433
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	264,753	263,200	270,398	257,892	247,096	268,901	294,513	318,341	517,197	0	0	0	0	0	0
total current liabilities	264,753	263,200	270,398	257,892	247,096	268,901	294,513	318,341	700,731	450,547	570,836	963,696	942,232	676,273	1,071,433
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	264,753	263,200	270,398	257,892	247,096	268,901	294,513	318,341	700,731	450,547	570,836	963,696	942,232	676,273	1,071,433
net assets	162,765	189,066	227,830	184,541	192,184	220,120	215,810	267,607	415,862	422,517	431,898	604,979	597,030	559,027	600,874
total shareholders funds	162,765	189,066	227,830	184,541	192,184	220,120	215,810	267,607	415,862	422,517	431,898	604,979	597,030	559,027	600,874

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-28,135	-40,039	53,410	-7,645	-28,183	4,369	-52,910	-148,855	-7,409	-9,612	-173,196	10,320	51,288	-43,502	832,754
Depreciation	0	0	0	0	0	1,600	0	0	1,600	1,600	1,600	1,600	1,600	1,600	2,791
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-10,154	0	0	-1,011	0	0	0	0	0	-2,510	-13,352	0	-233,634
Stock	0	-5,000	0	0	10,000	110,900	2,112	-122,412	-178,008	-130,000	-515,292	12,266	274,915	246,610	593,909
Debtors	1,442	-60,944	32,594	8,040	-624	-41	-15,258	-432,758	270,974	-55,395	-37,995	17,226	3,641	-20,098	296,204
Creditors	0	0	0	0	0	0	0	-183,534	-267,013	-120,289	-392,860	21,464	265,959	-395,160	1,071,433
Accruals and Deferred Income	1,553	-7,198	12,506	10,796	-21,805	-25,612	-23,828	-198,856	517,197	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-28,024	18,707	23,168	-4,889	-59,364	-131,513	-63,592	23,925	151,409	57,094	-11,169	1,382	26,939	-663,574	783,231
Investing Activities
capital expenditure	0	0	0	0	0	-1,600	0	60,800	0	0	0	0	0	0	-73,191
Change in Investments	-1,600	-1,600	-1,600	-1,600	-1,600	-1,600	-1,600	59,200	0	0	0	0	0	0	49,875
cash flow from investments	1,600	1,600	1,600	1,600	1,600	0	1,600	1,600	0	0	0	0	0	0	-123,066
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	1,834	1,275	33	2	247	952	1,113	600	754	231	115	139	68	1,655	1,655
cash flow from financing	1,834	1,275	33	2	247	952	1,113	600	754	231	115	139	68	1,655	1,755
cash and cash equivalents
cash	-24,590	21,582	24,801	-3,287	-57,517	-130,561	-60,879	26,125	152,163	57,325	-11,054	1,521	27,006	-661,919	661,919
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-24,590	21,582	24,801	-3,287	-57,517	-130,561	-60,879	26,125	152,163	57,325	-11,054	1,521	27,006	-661,919	661,919

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.a. andrew & son co. limited. Get real-time insights into j.a. andrew & son co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.a. andrew & son co. limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LN6 area or any other competitors across 12 key performance metrics.

J.A. ANDREW & SON CO. LIMITED group structure

J.A. Andrew & Son Co. Limited has no subsidiary companies.

Ultimate parent company

J.A. ANDREW & SON CO. LIMITED

01831474

J.A. ANDREW & SON CO. LIMITED Shareholders

hilary andrew	52%
edward james andrew	24%
simon james andrew	24%

J.A. Andrew & Son Co. Limited currently has 3 directors. The longest serving directors include Mrs Hilary Andrew (Dec 1991) and Mr Simon Andrew (Dec 2015).

officer	country	age	start	end	role
Mrs Hilary Andrew	England	74 years	Dec 1991	-	Director
Mr Simon Andrew	England	41 years	Dec 2015	-	Director
Mr Edward Andrew	England	39 years	Dec 2015	-	Director

P&L

December 2023

turnover

372.5k

-12%

operating profit

-28.1k

gross margin

20.4%

+2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

162.8k

-0.14%

total assets

427.5k

-0.05%

cash

22.6k

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

wintergardens cleethorpes limited

warren vale construction limited

odyssey homes ltd

3.5

ma development & homes ltd

2.5

aspire research limited

company number

01831474

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

July 1984

ultimate parent company

None

previous names

N/A

address

14 hillcroft house whisby road, lincoln, LN6 3QJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to j.a. andrew & son co. limited. Currently there are 2 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.A. ANDREW & SON CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

j.a. andrew & son co. limited Company Information

j.a. andrew & son co. limited Estimated Valuation

j.a. andrew & son co. limited Estimated Valuation

j.a. andrew & son co. limited Estimated Valuation

J.a. Andrew & Son Co. Limited Overview

J.a. Andrew & Son Co. Limited Health Check

J.A. ANDREW & SON CO. LIMITED financials

j.a. andrew & son co. limited Credit Report and Business Information

J.a. Andrew & Son Co. Limited Competitor Analysis

j.a. andrew & son co. limited Ownership

j.a. andrew & son co. limited directors

j.a. andrew & son co. limited company details

j.a. andrew & son co. limited Charges & Mortgages

j.a. andrew & son co. limited Capital Raised & Share Issues BETA

j.a. andrew & son co. limited Companies House Filings - See Documents