fuller smith & turner estates limited
fuller smith & turner estates limited Company Information
Company Number
01831674
Next Accounts
2213 days late
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Shareholders
fuller smith & turner plc
Group Structure
View All
Contact
Registered Address
pier house, 86-93 strand on the green, london, W4 3NN
Website
fullers.co.ukfuller smith & turner estates limited Estimated Valuation
Pomanda estimates the enterprise value of FULLER SMITH & TURNER ESTATES LIMITED at £800.3m based on a Turnover of £392m and 2.04x industry multiple (adjusted for size and gross margin).
fuller smith & turner estates limited Estimated Valuation
Pomanda estimates the enterprise value of FULLER SMITH & TURNER ESTATES LIMITED at £484.6m based on an EBITDA of £67.4m and a 7.19x industry multiple (adjusted for size and gross margin).
fuller smith & turner estates limited Estimated Valuation
Pomanda estimates the enterprise value of FULLER SMITH & TURNER ESTATES LIMITED at £402.6m based on Net Assets of £312.8m and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fuller Smith & Turner Estates Limited Overview
Fuller Smith & Turner Estates Limited is a live company located in london, W4 3NN with a Companies House number of 01831674. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 1984, it's largest shareholder is fuller smith & turner plc with a 100% stake. Fuller Smith & Turner Estates Limited is a mature, mega sized company, Pomanda has estimated its turnover at £392m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fuller Smith & Turner Estates Limited Health Check
Pomanda's financial health check has awarded Fuller Smith & Turner Estates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £392m, make it larger than the average company (£3.3m)
£392m - Fuller Smith & Turner Estates Limited
£3.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fuller Smith & Turner Estates Limited
- - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (60.5%)
20.5% - Fuller Smith & Turner Estates Limited
60.5% - Industry AVG
Profitability
an operating margin of 11.8% make it as profitable than the average company (12%)
11.8% - Fuller Smith & Turner Estates Limited
12% - Industry AVG
Employees
with 4722 employees, this is above the industry average (12)
4722 - Fuller Smith & Turner Estates Limited
12 - Industry AVG
Pay Structure
on an average salary of £21.4k, the company has a lower pay structure (£63.4k)
£21.4k - Fuller Smith & Turner Estates Limited
£63.4k - Industry AVG
Efficiency
resulting in sales per employee of £83k, this is less efficient (£182.7k)
£83k - Fuller Smith & Turner Estates Limited
£182.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (37 days)
13 days - Fuller Smith & Turner Estates Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (41 days)
31 days - Fuller Smith & Turner Estates Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (31 days)
16 days - Fuller Smith & Turner Estates Limited
31 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (34 weeks)
8 weeks - Fuller Smith & Turner Estates Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (66.3%)
53.5% - Fuller Smith & Turner Estates Limited
66.3% - Industry AVG
FULLER SMITH & TURNER ESTATES LIMITED financials
Fuller Smith & Turner Estates Limited's latest turnover from April 2017 is £392 million and the company has net assets of £312.8 million. According to their latest financial statements, Fuller Smith & Turner Estates Limited has 4,722 employees and maintains cash reserves of £15.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2017 | Mar 2016 | Mar 2012 | Apr 2011 | Mar 2010 | |
|---|---|---|---|---|---|
| Turnover | 392,000,000 | 350,500,000 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | ||
| Cost Of Sales | 0 | 0 | 0 | ||
| Gross Profit | 0 | 0 | 0 | ||
| Admin Expenses | 0 | 0 | 0 | ||
| Operating Profit | 46,400,000 | 43,000,000 | 0 | 0 | 0 |
| Interest Payable | 7,400,000 | 6,700,000 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 39,900,000 | 39,200,000 | 0 | 0 | 0 |
| Tax | -7,400,000 | -6,200,000 | 0 | 0 | 0 |
| Profit After Tax | 32,500,000 | 33,000,000 | 0 | 0 | 0 |
| Dividends Paid | 10,100,000 | 9,500,000 | 0 | 0 | 0 |
| Retained Profit | 22,600,000 | 23,300,000 | 0 | 0 | 0 |
| Employee Costs | 100,900,000 | 93,700,000 | 0 | 0 | 0 |
| Number Of Employees | 4,722 | 4,479 | |||
| EBITDA* | 67,400,000 | 61,100,000 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2017 | Mar 2016 | Mar 2012 | Apr 2011 | Mar 2010 | |
|---|---|---|---|---|---|
| Tangible Assets | 576,200,000 | 551,500,000 | 0 | 0 | 0 |
| Intangible Assets | 39,000,000 | 39,800,000 | 0 | 0 | 0 |
| Investments & Other | 7,900,000 | 9,100,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 615,200,000 | 591,300,000 | 0 | 0 | 0 |
| Stock & work in progress | 14,000,000 | 12,400,000 | 0 | 0 | 0 |
| Trade Debtors | 14,300,000 | 14,900,000 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 1,000 | 1,000 | 1,000 |
| Misc Debtors | 7,300,000 | 6,100,000 | 0 | 0 | 0 |
| Cash | 15,300,000 | 6,200,000 | 0 | 0 | 0 |
| misc current assets | 5,900,000 | 500,000 | 0 | 0 | 0 |
| total current assets | 56,800,000 | 40,100,000 | 1,000 | 1,000 | 1,000 |
| total assets | 672,000,000 | 631,400,000 | 1,000 | 1,000 | 1,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,200,000 | 21,400,000 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 20,000,000 | 20,000,000 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 46,500,000 | 44,200,000 | 0 | 0 | 0 |
| total current liabilities | 93,700,000 | 85,600,000 | 0 | 0 | 0 |
| loans | 411,300,000 | 380,100,000 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 200,000 | 400,000 | 0 | 0 | 0 |
| provisions | 110,800,000 | 89,400,000 | 0 | 0 | 0 |
| total long term liabilities | 265,500,000 | 240,500,000 | 0 | 0 | 0 |
| total liabilities | 359,200,000 | 326,100,000 | 0 | 0 | 0 |
| net assets | 312,800,000 | 305,300,000 | 1,000 | 1,000 | 1,000 |
| total shareholders funds | 312,800,000 | 305,300,000 | 1,000 | 1,000 | 1,000 |
| Apr 2017 | Mar 2016 | Mar 2012 | Apr 2011 | Mar 2010 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | 46,400,000 | 43,000,000 | 0 | 0 | 0 |
| Depreciation | 20,200,000 | 17,300,000 | 0 | 0 | 0 |
| Amortisation | 800,000 | 800,000 | 0 | 0 | 0 |
| Tax | -7,400,000 | -6,200,000 | 0 | 0 | 0 |
| Stock | 1,600,000 | 12,400,000 | 0 | 0 | 0 |
| Debtors | 600,000 | 21,000,000 | 0 | 0 | 1,000 |
| Creditors | 5,800,000 | 21,400,000 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,300,000 | 44,200,000 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 21,400,000 | 89,400,000 | 0 | 0 | 0 |
| Cash flow from operations | 87,300,000 | 176,500,000 | 0 | 0 | -1,000 |
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -1,200,000 | 9,100,000 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 20,000,000 | 0 | 0 | 0 |
| Long term loans | 31,200,000 | 380,100,000 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -200,000 | 400,000 | 0 | 0 | 0 |
| share issue | |||||
| interest | -7,400,000 | -6,700,000 | 0 | 0 | 0 |
| cash flow from financing | 8,500,000 | 675,800,000 | 0 | 0 | 1,000 |
| cash and cash equivalents | |||||
| cash | 9,100,000 | 6,200,000 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 9,100,000 | 6,200,000 | 0 | 0 | 0 |
fuller smith & turner estates limited Credit Report and Business Information
Fuller Smith & Turner Estates Limited Competitor Analysis
Perform a competitor analysis for fuller smith & turner estates limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W 4 area or any other competitors across 12 key performance metrics.
fuller smith & turner estates limited Ownership
FULLER SMITH & TURNER ESTATES LIMITED group structure
Fuller Smith & Turner Estates Limited has no subsidiary companies.
Ultimate parent company
1 parent
FULLER SMITH & TURNER ESTATES LIMITED
01831674
fuller smith & turner estates limited directors
Fuller Smith & Turner Estates Limited currently has 4 directors. The longest serving directors include Mr Simon Emeny (Mar 2003) and Mr Frederick Turner (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Emeny | United Kingdom | 59 years | Mar 2003 | - | Director |
| Mr Frederick Turner | England | 39 years | Jun 2019 | - | Director |
| Mr Adam Councell | England | 46 years | Aug 2019 | - | Director |
| Mr Neil Smith | United Kingdom | 60 years | Nov 2021 | - | Director |
P&L
April 2017turnover
392m
+12%
operating profit
46.4m
+8%
gross margin
20.5%
-34.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2017net assets
312.8m
+0.02%
total assets
672m
+0.06%
cash
15.3m
+1.47%
net assets
Total assets minus all liabilities
fuller smith & turner estates limited company details
company number
01831674
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 1984
age
41
incorporated
UK
ultimate parent company
accounts
Filing Exemption Subsidiary
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
pier house, 86-93 strand on the green, london, W4 3NN
Bank
-
Legal Advisor
-
fuller smith & turner estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fuller smith & turner estates limited. Currently there are 0 open charges and 1 have been satisfied in the past.
fuller smith & turner estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FULLER SMITH & TURNER ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
fuller smith & turner estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
