traditional products limited

3

traditional products limited Company Information

Share TRADITIONAL PRODUCTS LIMITED
Live 
MatureMidLow

Company Number

01834211

Registered Address

little fernhill works, whittington road, gobowen oswestry, shropshire, SY10 7AL

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

 

Telephone

01691670567

Next Accounts Due

May 2025

Group Structure

View All

Directors

John Watson32 Years

Margaret Watson32 Years

Shareholders

margaret jean watson 50%

john watson 50%

traditional products limited Estimated Valuation

£2.4m - £7.7m

The estimated valuation range for traditional products limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £2.4m to £7.7m

traditional products limited Estimated Valuation

£2.4m - £7.7m

The estimated valuation range for traditional products limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £2.4m to £7.7m

traditional products limited Estimated Valuation

£2.4m - £7.7m

The estimated valuation range for traditional products limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £2.4m to £7.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Traditional Products Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Traditional Products Limited Overview

Traditional Products Limited is a live company located in gobowen oswestry, SY10 7AL with a Companies House number of 01834211. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in July 1984, it's largest shareholder is margaret jean watson with a 50% stake. Traditional Products Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Traditional Products Limited Health Check

Pomanda's financial health check has awarded Traditional Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £5.4m, make it smaller than the average company (£16.2m)

£5.4m - Traditional Products Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.1%)

2% - Traditional Products Limited

9.1% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Traditional Products Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (6.8%)

3.4% - Traditional Products Limited

6.8% - Industry AVG

employees

Employees

with 70 employees, this is similar to the industry average (74)

70 - Traditional Products Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Traditional Products Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.6k, this is less efficient (£160.1k)

£76.6k - Traditional Products Limited

£160.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (48 days)

54 days - Traditional Products Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (36 days)

2 days - Traditional Products Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (62 days)

80 days - Traditional Products Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (18 weeks)

46 weeks - Traditional Products Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.2%, this is a lower level of debt than the average (47.8%)

18.2% - Traditional Products Limited

47.8% - Industry AVG

traditional products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for traditional products limited. Get real-time insights into traditional products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Traditional Products Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for traditional products limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

traditional products limited Ownership

TRADITIONAL PRODUCTS LIMITED group structure

Traditional Products Limited has no subsidiary companies.

Ultimate parent company

TRADITIONAL PRODUCTS LIMITED

01834211

TRADITIONAL PRODUCTS LIMITED Shareholders

margaret jean watson 50%
john watson 50%

traditional products limited directors

Traditional Products Limited currently has 2 directors. The longest serving directors include Mr John Watson (Oct 1991) and Mrs Margaret Watson (Oct 1991).

officercountryagestartendrole
Mr John Watson77 years Oct 1991- Director
Mrs Margaret WatsonEngland75 years Oct 1991- Director

TRADITIONAL PRODUCTS LIMITED financials

EXPORTms excel logo

Traditional Products Limited's latest turnover from August 2023 is estimated at £5.4 million and the company has net assets of £4 million. According to their latest financial statements, Traditional Products Limited has 70 employees and maintains cash reserves of £425.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover5,359,4824,794,0874,848,8835,100,5354,886,3165,667,7175,777,3076,732,3206,021,6145,051,9244,390,2934,105,0034,550,6153,114,0520
Other Income Or Grants000000000000000
Cost Of Sales3,954,0323,486,1143,576,2863,548,2173,493,5484,043,7114,080,6475,042,1954,418,2133,625,2293,171,1583,020,9533,371,1912,241,4580
Gross Profit1,405,4501,307,9741,272,5971,552,3181,392,7681,624,0061,696,6601,690,1251,603,4011,426,6951,219,1351,084,0501,179,424872,5950
Admin Expenses1,223,3411,046,224539,8751,123,8461,161,0671,292,6871,503,6651,419,6571,177,4131,073,5881,107,008924,5621,013,986779,474-1,876,371
Operating Profit182,109261,750732,722428,472231,701331,319192,995270,468425,988353,107112,127159,488165,43893,1211,876,371
Interest Payable31,86427,99026,29830,41538,02242,23242,79754,73354,69568,47329,46319,39505,2655,265
Interest Receivable22,0517,8173751932,6263,491854365522652651337
Pre-Tax Profit172,296241,578706,799398,251196,305292,578151,052215,771371,298284,63982,666140,095166,08988,5071,871,443
Tax-43,074-45,900-134,292-75,668-37,298-55,590-28,700-45,152-78,653-126,092-18,340-15,514-43,183-24,782-524,004
Profit After Tax129,222195,678572,507322,583159,007236,988122,352170,619292,645158,54764,326124,581122,90663,7251,347,439
Dividends Paid000000020,00020,00020,00020,00020,000000
Retained Profit129,222195,678572,507322,583159,007236,988122,352150,619272,645138,54744,326104,581122,90663,7251,347,439
Employee Costs2,427,6121,881,8552,204,1012,033,4201,749,5602,092,6601,886,7581,803,1621,625,8471,404,5481,204,7851,146,100935,344658,7340
Number Of Employees70607471647774787166575237270
EBITDA*586,146666,3421,083,755694,339516,612660,736574,059640,507801,284700,470495,383392,232405,731313,5402,083,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets2,614,9642,689,8442,717,0312,526,7702,298,0312,492,8772,693,7152,749,8672,661,8052,751,0402,699,7972,749,6861,269,3511,195,9171,270,027
Intangible Assets5,60011,20016,80022,40028,0000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,620,5642,701,0442,733,8312,549,1702,326,0312,492,8772,693,7152,749,8672,661,8052,751,0402,699,7972,749,6861,269,3511,195,9171,270,027
Stock & work in progress873,296850,597812,912757,011710,061529,157538,392423,757356,327319,817176,446173,155158,511153,895149,412
Trade Debtors801,704906,542954,722905,6021,035,4001,036,3141,107,780894,1871,102,727950,424780,928749,679840,429631,320510,087
Group Debtors000000000000000
Misc Debtors146,28665,48756,319113,177628,27527,02730,38237,94742,78126,33328,43421,387000
Cash425,273456,774436,597312,56174,010626,262304,766378,224275,947159,573187,613357,477135,332125,297134,939
misc current assets000000000000000
total current assets2,246,5592,279,4002,260,5502,088,3512,447,7462,218,7601,981,3201,734,1151,777,7821,456,1471,173,4211,301,6981,134,272910,512794,438
total assets4,867,1234,980,4444,994,3814,637,5214,773,7774,711,6374,675,0354,483,9824,439,5874,207,1873,873,2184,051,3842,403,6232,106,4292,064,465
Bank overdraft73,48972,58970,76068,67465,56862,49361,47458,82900000081,000
Bank loan0000000054,71352,31249,82147,851000
Trade Creditors 22,18940,12514,541358,894301,867669,396748,554632,170625,277517,997487,133681,328823,618684,220547,976
Group/Directors Accounts0000027,60900238,224308,987285,803277,855000
other short term finances000000000000000
hp & lease commitments00000000168,316203,314226,270171,970000
other current liabilities383,202590,284733,344586,2561,070,697717,995676,714684,408410,223312,767275,849209,847000
total current liabilities478,880702,998818,6451,013,8241,438,1321,477,4931,486,7421,375,4071,496,7531,395,3771,324,8761,388,851823,618684,220628,976
loans180,210253,063325,902396,885466,077532,451594,909654,293713,589769,046822,460873,0580081,000
hp & lease commitments0000000025,050117,98342,705150,724000
Accruals and Deferred Income000000000000000
other liabilities000025,7710114,40284,892000045,8358,3950
provisions224,708170,280191,409140,89480,46297,365111,642124,402109,826103,0570002,5506,950
total long term liabilities404,918423,343517,311537,779572,310629,816820,953863,587848,465990,086865,1651,023,78245,83510,94587,950
total liabilities883,7981,126,3411,335,9561,551,6032,010,4422,107,3092,307,6952,238,9942,345,2182,385,4632,190,0412,412,633869,453695,165716,926
net assets3,983,3253,854,1033,658,4253,085,9182,763,3352,604,3282,367,3402,244,9882,094,3691,821,7241,683,1771,638,7511,534,1701,411,2641,347,539
total shareholders funds3,983,3253,854,1033,658,4253,085,9182,763,3352,604,3282,367,3402,244,9882,094,3691,821,7241,683,1771,638,7511,534,1701,411,2641,347,539
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit182,109261,750732,722428,472231,701331,319192,995270,468425,988353,107112,127159,488165,43893,1211,876,371
Depreciation398,437398,992351,033265,867284,911329,417381,064370,039375,296347,363383,256232,744240,293220,419207,078
Amortisation5,6005,6000000000000000
Tax-43,074-45,900-134,292-75,668-37,298-55,590-28,700-45,152-78,653-126,092-18,340-15,514-43,183-24,782-524,004
Stock22,69937,68555,90146,950180,904-9,235114,63567,43036,510143,3713,29114,6444,6164,483149,412
Debtors-24,039-39,012-7,738-644,896600,334-74,821206,028-213,374168,751167,39538,296-69,363209,109121,233510,087
Creditors-17,93625,584-344,35357,027-367,529-79,158116,3846,893107,28030,864-194,195-142,290139,398136,244547,976
Accruals and Deferred Income-207,082-143,060147,088-484,441352,70241,281-7,694274,18597,45636,91866,002209,847000
Deferred Taxes & Provisions54,428-21,12950,51560,432-16,903-14,277-12,76014,5766,769103,05700-2,550-4,4006,950
Cash flow from operations373,822483,164754,550849,635-333,654637,048320,6261,036,953728,875434,451307,263498,994285,671294,8861,454,872
Investing Activities
capital expenditure-323,557-371,805-535,694-489,006-118,065-128,579-324,912-461,210-286,061-401,300-333,367-1,712,460-313,727-146,309-1,477,105
Change in Investments000000000000000
cash flow from investments-323,557-371,805-535,694-489,006-118,065-128,579-324,912-461,210-286,061-401,300-333,367-1,712,460-313,727-146,309-1,477,105
Financing Activities
Bank loans0000000-54,7132,4012,4911,97047,851000
Group/Directors Accounts0000-27,60927,6090-238,224-70,76323,1847,948277,855000
Other Short Term Loans 000000000000000
Long term loans-72,853-72,839-70,983-69,192-66,374-62,458-59,384-59,296-55,457-53,414-50,598873,0580-81,00081,000
Hire Purchase and Lease Commitments0000000-193,366-127,93152,322-53,719322,694000
other long term liabilities000-25,77125,771-114,40229,51084,892000-45,83537,4408,3950
share issue0000000000100000100
interest-9,813-20,173-25,923-30,222-35,396-38,741-41,943-54,697-54,690-68,468-29,461-19,393652-4,614-4,928
cash flow from financing-82,666-93,012-96,906-125,185-103,608-187,992-71,817-515,404-306,440-43,885-123,7601,456,23038,092-77,21976,172
cash and cash equivalents
cash-31,50120,177124,036238,551-552,252321,496-73,458102,277116,374-28,040-169,864222,14510,035-9,642134,939
overdraft9001,8292,0863,1063,0751,0192,64558,82900000-81,00081,000
change in cash-32,40118,348121,950235,445-555,327320,477-76,10343,448116,374-28,040-169,864222,14510,03571,35853,939

P&L

August 2023

turnover

5.4m

+12%

operating profit

182.1k

0%

gross margin

26.3%

-3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

4m

+0.03%

total assets

4.9m

-0.02%

cash

425.3k

-0.07%

net assets

Total assets minus all liabilities

traditional products limited company details

company number

01834211

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

July 1984

age

40

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

little fernhill works, whittington road, gobowen oswestry, shropshire, SY10 7AL

last accounts submitted

August 2023

traditional products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to traditional products limited. Currently there are 4 open charges and 1 have been satisfied in the past.

charges

traditional products limited Companies House Filings - See Documents

datedescriptionview/download