traditional products limited Company Information
Company Number
01834211
Registered Address
little fernhill works, whittington road, gobowen oswestry, shropshire, SY10 7AL
Industry
Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials
Telephone
01691670567
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
margaret jean watson 50%
john watson 50%
traditional products limited Estimated Valuation
The estimated valuation range for traditional products limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £2.4m to £7.7m
traditional products limited Estimated Valuation
The estimated valuation range for traditional products limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £2.4m to £7.7m
traditional products limited Estimated Valuation
The estimated valuation range for traditional products limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £2.4m to £7.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Traditional Products Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Traditional Products Limited Overview
Traditional Products Limited is a live company located in gobowen oswestry, SY10 7AL with a Companies House number of 01834211. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in July 1984, it's largest shareholder is margaret jean watson with a 50% stake. Traditional Products Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Traditional Products Limited Health Check
Pomanda's financial health check has awarded Traditional Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £5.4m, make it smaller than the average company (£16.2m)
- Traditional Products Limited
£16.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.1%)
- Traditional Products Limited
9.1% - Industry AVG
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
- Traditional Products Limited
26.2% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (6.8%)
- Traditional Products Limited
6.8% - Industry AVG
Employees
with 70 employees, this is similar to the industry average (74)
70 - Traditional Products Limited
74 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Traditional Products Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £76.6k, this is less efficient (£160.1k)
- Traditional Products Limited
£160.1k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (48 days)
- Traditional Products Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (36 days)
- Traditional Products Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 80 days, this is more than average (62 days)
- Traditional Products Limited
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (18 weeks)
46 weeks - Traditional Products Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.2%, this is a lower level of debt than the average (47.8%)
18.2% - Traditional Products Limited
47.8% - Industry AVG
traditional products limited Credit Report and Business Information
Traditional Products Limited Competitor Analysis
Perform a competitor analysis for traditional products limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
traditional products limited Ownership
TRADITIONAL PRODUCTS LIMITED group structure
Traditional Products Limited has no subsidiary companies.
Ultimate parent company
TRADITIONAL PRODUCTS LIMITED
01834211
traditional products limited directors
Traditional Products Limited currently has 2 directors. The longest serving directors include Mr John Watson (Oct 1991) and Mrs Margaret Watson (Oct 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Watson | 77 years | Oct 1991 | - | Director | |
Mrs Margaret Watson | England | 75 years | Oct 1991 | - | Director |
TRADITIONAL PRODUCTS LIMITED financials
Traditional Products Limited's latest turnover from August 2023 is estimated at £5.4 million and the company has net assets of £4 million. According to their latest financial statements, Traditional Products Limited has 70 employees and maintains cash reserves of £425.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,732,320 | 6,021,614 | 5,051,924 | 4,390,293 | 4,105,003 | ||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 5,042,195 | 4,418,213 | |||||||||||||
Gross Profit | 1,690,125 | 1,603,401 | |||||||||||||
Admin Expenses | 1,419,657 | 1,177,413 | |||||||||||||
Operating Profit | 270,468 | 425,988 | 353,107 | 112,127 | 159,488 | ||||||||||
Interest Payable | 54,733 | 54,695 | 68,473 | 29,463 | 19,395 | ||||||||||
Interest Receivable | 36 | 5 | 5 | 2 | 2 | ||||||||||
Pre-Tax Profit | 215,771 | 371,298 | 284,639 | 82,666 | 140,095 | ||||||||||
Tax | -45,152 | -78,653 | -126,092 | -18,340 | -15,514 | ||||||||||
Profit After Tax | 170,619 | 292,645 | 158,547 | 64,326 | 124,581 | ||||||||||
Dividends Paid | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||||||||
Retained Profit | 150,619 | 272,645 | 138,547 | 44,326 | 104,581 | ||||||||||
Employee Costs | 1,803,162 | 1,625,847 | 1,404,548 | 1,204,785 | 1,146,100 | ||||||||||
Number Of Employees | 70 | 60 | 74 | 71 | 64 | 77 | 74 | 78 | 71 | 66 | 57 | 52 | |||
EBITDA* | 640,507 | 801,284 | 700,470 | 495,383 | 392,232 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,614,964 | 2,689,844 | 2,717,031 | 2,526,770 | 2,298,031 | 2,492,877 | 2,693,715 | 2,749,867 | 2,661,805 | 2,751,040 | 2,699,797 | 2,749,686 | 1,269,351 | 1,195,917 | 1,270,027 |
Intangible Assets | 5,600 | 11,200 | 16,800 | 22,400 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,620,564 | 2,701,044 | 2,733,831 | 2,549,170 | 2,326,031 | 2,492,877 | 2,693,715 | 2,749,867 | 2,661,805 | 2,751,040 | 2,699,797 | 2,749,686 | 1,269,351 | 1,195,917 | 1,270,027 |
Stock & work in progress | 873,296 | 850,597 | 812,912 | 757,011 | 710,061 | 529,157 | 538,392 | 423,757 | 356,327 | 319,817 | 176,446 | 173,155 | 158,511 | 153,895 | 149,412 |
Trade Debtors | 801,704 | 906,542 | 954,722 | 905,602 | 1,035,400 | 1,036,314 | 1,107,780 | 894,187 | 1,102,727 | 950,424 | 780,928 | 749,679 | 840,429 | 631,320 | 510,087 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 146,286 | 65,487 | 56,319 | 113,177 | 628,275 | 27,027 | 30,382 | 37,947 | 42,781 | 26,333 | 28,434 | 21,387 | 0 | 0 | 0 |
Cash | 425,273 | 456,774 | 436,597 | 312,561 | 74,010 | 626,262 | 304,766 | 378,224 | 275,947 | 159,573 | 187,613 | 357,477 | 135,332 | 125,297 | 134,939 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,246,559 | 2,279,400 | 2,260,550 | 2,088,351 | 2,447,746 | 2,218,760 | 1,981,320 | 1,734,115 | 1,777,782 | 1,456,147 | 1,173,421 | 1,301,698 | 1,134,272 | 910,512 | 794,438 |
total assets | 4,867,123 | 4,980,444 | 4,994,381 | 4,637,521 | 4,773,777 | 4,711,637 | 4,675,035 | 4,483,982 | 4,439,587 | 4,207,187 | 3,873,218 | 4,051,384 | 2,403,623 | 2,106,429 | 2,064,465 |
Bank overdraft | 73,489 | 72,589 | 70,760 | 68,674 | 65,568 | 62,493 | 61,474 | 58,829 | 0 | 0 | 0 | 0 | 0 | 0 | 81,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,713 | 52,312 | 49,821 | 47,851 | 0 | 0 | 0 |
Trade Creditors | 22,189 | 40,125 | 14,541 | 358,894 | 301,867 | 669,396 | 748,554 | 632,170 | 625,277 | 517,997 | 487,133 | 681,328 | 823,618 | 684,220 | 547,976 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 27,609 | 0 | 0 | 238,224 | 308,987 | 285,803 | 277,855 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,316 | 203,314 | 226,270 | 171,970 | 0 | 0 | 0 |
other current liabilities | 383,202 | 590,284 | 733,344 | 586,256 | 1,070,697 | 717,995 | 676,714 | 684,408 | 410,223 | 312,767 | 275,849 | 209,847 | 0 | 0 | 0 |
total current liabilities | 478,880 | 702,998 | 818,645 | 1,013,824 | 1,438,132 | 1,477,493 | 1,486,742 | 1,375,407 | 1,496,753 | 1,395,377 | 1,324,876 | 1,388,851 | 823,618 | 684,220 | 628,976 |
loans | 180,210 | 253,063 | 325,902 | 396,885 | 466,077 | 532,451 | 594,909 | 654,293 | 713,589 | 769,046 | 822,460 | 873,058 | 0 | 0 | 81,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,050 | 117,983 | 42,705 | 150,724 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 25,771 | 0 | 114,402 | 84,892 | 0 | 0 | 0 | 0 | 45,835 | 8,395 | 0 |
provisions | 224,708 | 170,280 | 191,409 | 140,894 | 80,462 | 97,365 | 111,642 | 124,402 | 109,826 | 103,057 | 0 | 0 | 0 | 2,550 | 6,950 |
total long term liabilities | 404,918 | 423,343 | 517,311 | 537,779 | 572,310 | 629,816 | 820,953 | 863,587 | 848,465 | 990,086 | 865,165 | 1,023,782 | 45,835 | 10,945 | 87,950 |
total liabilities | 883,798 | 1,126,341 | 1,335,956 | 1,551,603 | 2,010,442 | 2,107,309 | 2,307,695 | 2,238,994 | 2,345,218 | 2,385,463 | 2,190,041 | 2,412,633 | 869,453 | 695,165 | 716,926 |
net assets | 3,983,325 | 3,854,103 | 3,658,425 | 3,085,918 | 2,763,335 | 2,604,328 | 2,367,340 | 2,244,988 | 2,094,369 | 1,821,724 | 1,683,177 | 1,638,751 | 1,534,170 | 1,411,264 | 1,347,539 |
total shareholders funds | 3,983,325 | 3,854,103 | 3,658,425 | 3,085,918 | 2,763,335 | 2,604,328 | 2,367,340 | 2,244,988 | 2,094,369 | 1,821,724 | 1,683,177 | 1,638,751 | 1,534,170 | 1,411,264 | 1,347,539 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 270,468 | 425,988 | 353,107 | 112,127 | 159,488 | ||||||||||
Depreciation | 398,437 | 398,992 | 351,033 | 265,867 | 284,911 | 329,417 | 381,064 | 370,039 | 375,296 | 347,363 | 383,256 | 232,744 | 240,293 | 220,419 | 207,078 |
Amortisation | 5,600 | 5,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -45,152 | -78,653 | -126,092 | -18,340 | -15,514 | ||||||||||
Stock | 22,699 | 37,685 | 55,901 | 46,950 | 180,904 | -9,235 | 114,635 | 67,430 | 36,510 | 143,371 | 3,291 | 14,644 | 4,616 | 4,483 | 149,412 |
Debtors | -24,039 | -39,012 | -7,738 | -644,896 | 600,334 | -74,821 | 206,028 | -213,374 | 168,751 | 167,395 | 38,296 | -69,363 | 209,109 | 121,233 | 510,087 |
Creditors | -17,936 | 25,584 | -344,353 | 57,027 | -367,529 | -79,158 | 116,384 | 6,893 | 107,280 | 30,864 | -194,195 | -142,290 | 139,398 | 136,244 | 547,976 |
Accruals and Deferred Income | -207,082 | -143,060 | 147,088 | -484,441 | 352,702 | 41,281 | -7,694 | 274,185 | 97,456 | 36,918 | 66,002 | 209,847 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 54,428 | -21,129 | 50,515 | 60,432 | -16,903 | -14,277 | -12,760 | 14,576 | 6,769 | 103,057 | 0 | 0 | -2,550 | -4,400 | 6,950 |
Cash flow from operations | 1,036,953 | 728,875 | 434,451 | 307,263 | 498,994 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -461,210 | -286,061 | -401,300 | -333,367 | -1,712,460 | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -461,210 | -286,061 | -401,300 | -333,367 | -1,712,460 | ||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,713 | 2,401 | 2,491 | 1,970 | 47,851 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -27,609 | 27,609 | 0 | -238,224 | -70,763 | 23,184 | 7,948 | 277,855 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -72,853 | -72,839 | -70,983 | -69,192 | -66,374 | -62,458 | -59,384 | -59,296 | -55,457 | -53,414 | -50,598 | 873,058 | 0 | -81,000 | 81,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193,366 | -127,931 | 52,322 | -53,719 | 322,694 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -25,771 | 25,771 | -114,402 | 29,510 | 84,892 | 0 | 0 | 0 | -45,835 | 37,440 | 8,395 | 0 |
share issue | |||||||||||||||
interest | -54,697 | -54,690 | -68,468 | -29,461 | -19,393 | ||||||||||
cash flow from financing | -515,404 | -306,440 | -43,885 | -123,760 | 1,456,230 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -31,501 | 20,177 | 124,036 | 238,551 | -552,252 | 321,496 | -73,458 | 102,277 | 116,374 | -28,040 | -169,864 | 222,145 | 10,035 | -9,642 | 134,939 |
overdraft | 900 | 1,829 | 2,086 | 3,106 | 3,075 | 1,019 | 2,645 | 58,829 | 0 | 0 | 0 | 0 | 0 | -81,000 | 81,000 |
change in cash | -32,401 | 18,348 | 121,950 | 235,445 | -555,327 | 320,477 | -76,103 | 43,448 | 116,374 | -28,040 | -169,864 | 222,145 | 10,035 | 71,358 | 53,939 |
P&L
August 2023turnover
5.4m
+12%
operating profit
182.1k
0%
gross margin
26.3%
-3.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
4m
+0.03%
total assets
4.9m
-0.02%
cash
425.3k
-0.07%
net assets
Total assets minus all liabilities
traditional products limited company details
company number
01834211
Type
Private limited with Share Capital
industry
16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials
incorporation date
July 1984
age
40
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
little fernhill works, whittington road, gobowen oswestry, shropshire, SY10 7AL
last accounts submitted
August 2023
traditional products limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to traditional products limited. Currently there are 4 open charges and 1 have been satisfied in the past.
traditional products limited Companies House Filings - See Documents
date | description | view/download |
---|