gebler associates limited

Live MatureSmallHigh

gebler associates limited Company Information

Share GEBLER ASSOCIATES LIMITED

Company Number

01835047

Directors

Sasha Gebler

David Tooth

View All

Shareholders

mr david gray tooth

mr sasha marcus alaric gebler

Group Structure

View All

Industry

Architectural activities

 

Registered Address

3 world business centre, newall road, hounslow, middlesex, TW6 2TA

gebler associates limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GEBLER ASSOCIATES LIMITED at £2.2m based on a Turnover of £4m and 0.53x industry multiple (adjusted for size and gross margin).

gebler associates limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of GEBLER ASSOCIATES LIMITED at £3.6m based on an EBITDA of £747.6k and a 4.86x industry multiple (adjusted for size and gross margin).

gebler associates limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of GEBLER ASSOCIATES LIMITED at £3.1m based on Net Assets of £959.1k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gebler Associates Limited Overview

Gebler Associates Limited is a live company located in hounslow, TW6 2TA with a Companies House number of 01835047. It operates in the architectural activities sector, SIC Code 71111. Founded in July 1984, it's largest shareholder is mr david gray tooth with a 50% stake. Gebler Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gebler Associates Limited Health Check

Pomanda's financial health check has awarded Gebler Associates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £4m, make it larger than the average company (£774.7k)

£4m - Gebler Associates Limited

£774.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.4%)

25% - Gebler Associates Limited

7.4% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Gebler Associates Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of 18.4% make it more profitable than the average company (7.4%)

18.4% - Gebler Associates Limited

7.4% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (12)

45 - Gebler Associates Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Gebler Associates Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.8k, this is equally as efficient (£90.9k)

£89.8k - Gebler Associates Limited

£90.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is near the average (84 days)

81 days - Gebler Associates Limited

84 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (26 days)

97 days - Gebler Associates Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gebler Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (29 weeks)

46 weeks - Gebler Associates Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.1%, this is a higher level of debt than the average (50.4%)

59.1% - Gebler Associates Limited

50.4% - Industry AVG

GEBLER ASSOCIATES LIMITED financials

EXPORTms excel logo

Gebler Associates Limited's latest turnover from April 2024 is estimated at £4 million and the company has net assets of £959.1 thousand. According to their latest financial statements, we estimate that Gebler Associates Limited has 45 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover4,039,1793,085,7392,605,2592,051,8374,264,5682,742,9871,908,8373,446,9561,885,6949,466,8297,335,2347,541,2787,368,0578,221,1413,879,446
Other Income Or Grants
Cost Of Sales2,199,7841,587,8551,353,2601,167,3932,194,6201,355,187944,5951,654,339832,1643,998,7813,148,2952,939,5303,004,9713,012,4381,334,697
Gross Profit1,839,3951,497,8841,251,999884,4432,069,9481,387,800964,2421,792,6171,053,5305,468,0484,186,9394,601,7484,363,0865,208,7032,544,749
Admin Expenses1,095,4931,177,8831,434,8231,444,8622,511,207973,177994,0671,810,7921,378,4645,150,2253,632,3094,386,6634,170,1614,965,8642,281,737
Operating Profit743,902320,001-182,824-560,419-441,259414,623-29,825-18,175-324,934317,823554,630215,085192,925242,839263,012
Interest Payable16,87720,50016,0317,625
Interest Receivable49,38317,0081,8094846203,5701,4867487361322105435137310
Pre-Tax Profit776,408316,509-197,046-567,560-440,639418,194-28,339-17,427-324,198317,955554,841215,629193,438242,912263,022
Tax-194,102-79,127-79,457-63,591-116,517-49,595-46,425-63,157-73,646
Profit After Tax582,306237,382-197,046-567,560-440,639338,737-28,339-17,427-324,198254,364438,324166,034147,013179,755189,376
Dividends Paid
Retained Profit582,306237,382-197,046-567,560-440,639338,737-28,339-17,427-324,198254,364438,324166,034147,013179,755189,376
Employee Costs2,279,090968,088943,772961,374870,298746,623752,998878,675993,8434,630,9563,504,1113,906,5963,762,0074,225,5252,243,381
Number Of Employees45202121191717192210680929110655
EBITDA*747,554335,130-149,753-501,265-380,152477,72713,55924,236-290,129344,662569,220226,252203,596254,328274,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets6,7346,01115,11034,86665,24248,10757,65868,57960,54773,42541,40235,93018,17523,11618,387
Intangible Assets13,31546,54780,18173,37556,60710,44717,409
Investments & Other6,5376,5376,537
Debtors (Due After 1 year)41,01341,01325,29325,29391,47391,47360,000600,000600,000600,000600,000300,000
Total Fixed Assets47,74747,02440,40373,474111,789128,288222,506216,65970,994150,834641,402635,930624,712629,653324,924
Stock & work in progress
Trade Debtors903,850977,953786,678451,6141,358,402775,058529,496950,665377,2652,238,2361,559,0581,471,1961,381,8861,562,211614,022
Group Debtors
Misc Debtors227,458456,947448,980461,206475,6741,253,468903,3711,053,4111,223,868841,195
Cash1,167,646713,59486,790395,548572,487667,810284,283310,207288,1436,22646,67737,357179,91525,1563,930
misc current assets
total current assets2,298,9542,148,4941,322,4481,308,3682,406,5632,696,3361,717,1502,314,2831,889,2762,244,4621,605,7351,508,5531,561,8011,587,3671,459,147
total assets2,346,7012,195,5181,362,8511,381,8422,518,3522,824,6241,939,6562,530,9421,960,2702,395,2962,247,1372,144,4832,186,5132,217,0201,784,071
Bank overdraft50,00050,000
Bank loan
Trade Creditors 585,862345,693395,926377,197649,930606,233320,503678,141330,006878,5001,007,9081,364,3331,574,0191,698,5321,477,727
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities676,0471,298,049602,531418,205964,422764,969505,407707,515461,843
total current liabilities1,311,9091,693,742998,457795,4021,614,3521,371,202825,9101,385,656791,849878,5001,007,9081,364,3331,574,0191,698,5321,477,727
loans75,033125,000225,000250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities99,00099,00099,000106,000127,000110,00090,00092,650144,593113,995
provisions6779,7838,84412,04510,75313,9307,7276,9722,7003,7641,973
total long term liabilities75,710125,000225,000250,000108,783107,844111,045116,753140,930117,72796,97295,350148,357115,968
total liabilities1,387,6191,818,7421,223,4571,045,4021,614,3521,479,985933,7541,496,701908,6021,019,4301,125,6351,461,3051,669,3691,846,8891,593,695
net assets959,082376,776139,394336,440904,0001,344,6391,005,9021,034,2411,051,6681,375,8661,121,502683,178517,144370,131190,376
total shareholders funds959,082376,776139,394336,440904,0001,344,6391,005,9021,034,2411,051,6681,375,8661,121,502683,178517,144370,131190,376
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit743,902320,001-182,824-560,419-441,259414,623-29,825-18,175-324,934317,823554,630215,085192,925242,839263,012
Depreciation3,65215,12919,75625,92227,47352,63529,64935,44927,84323,35814,59011,16710,67111,48911,432
Amortisation13,31533,23233,63410,46913,7356,9626,9623,481
Tax-194,102-79,127-79,457-63,591-116,517-49,595-46,425-63,157-73,646
Stock
Debtors-303,592214,962322,838-895,963-194,450504,186-571,209494,416-697,103139,17887,86289,310-180,325406,9941,755,217
Creditors240,169-50,23318,729-272,73343,697285,730-357,638348,135-548,494-129,408-356,425-209,686-124,513220,8051,477,727
Accruals and Deferred Income-622,002695,518184,326-546,217199,453259,562-202,108245,672461,843
Deferred Taxes & Provisions677-9,783939-3,2011,292-3,1776,2037554,272-1,0641,7911,973
Cash flow from operations475,888686,326-269,536-424,25247,665440,31521,821124,919317,14618,6889,171-118,067211,9196,773-74,719
Investing Activities
capital expenditure-4,375-6,0304,454-44,608-60,359-49,231-96,603-14,965-76,271-20,062-28,922-5,730-16,218-29,819
Change in Investments-6,5376,537
cash flow from investments-4,375-6,0304,454-44,608-60,359-49,231-96,603-14,965-76,271-20,062-22,385-5,730-16,218-36,356
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-49,967-100,000-25,000250,000
Hire Purchase and Lease Commitments
other long term liabilities-99,000-7,000-21,00017,00020,000-2,650-51,94330,598113,995
share issue1,000
interest32,506-3,492-14,222-7,1416203,5701,4867487361322105435137310
cash flow from financing-17,461-103,492-39,222242,859-98,3803,5701,486-6,252-20,26417,13220,210-2,107-51,43030,671115,005
cash and cash equivalents
cash454,052626,804-308,758-176,939-95,323383,527-25,92422,064281,917-40,4519,320-142,558154,75921,2263,930
overdraft50,000
change in cash454,052576,804-308,758-176,939-95,323383,527-25,92422,064281,917-40,4519,320-142,558154,75921,2263,930

gebler associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gebler associates limited. Get real-time insights into gebler associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gebler Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gebler associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TW6 area or any other competitors across 12 key performance metrics.

gebler associates limited Ownership

GEBLER ASSOCIATES LIMITED group structure

Gebler Associates Limited has no subsidiary companies.

Ultimate parent company

GEBLER ASSOCIATES LIMITED

01835047

GEBLER ASSOCIATES LIMITED Shareholders

mr david gray tooth 50%
mr sasha marcus alaric gebler 50%

gebler associates limited directors

Gebler Associates Limited currently has 3 directors. The longest serving directors include Mr Sasha Gebler (Nov 1991) and Mr David Tooth (Nov 1991).

officercountryagestartendrole
Mr Sasha GeblerEngland67 years Nov 1991- Director
Mr David ToothUnited Kingdom66 years Nov 1991- Director
Mr Peter FennellUnited Kingdom56 years Jul 2008- Director

P&L

April 2024

turnover

4m

+31%

operating profit

743.9k

0%

gross margin

45.6%

-6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

959.1k

+1.55%

total assets

2.3m

+0.07%

cash

1.2m

+0.64%

net assets

Total assets minus all liabilities

gebler associates limited company details

company number

01835047

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

July 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

WALTER WRIGHT

auditor

-

address

3 world business centre, newall road, hounslow, middlesex, TW6 2TA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

gebler associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to gebler associates limited. Currently there are 1 open charges and 3 have been satisfied in the past.

gebler associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEBLER ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

gebler associates limited Companies House Filings - See Documents

datedescriptionview/download