tufton investment management ltd

Live MatureMidDeclining

tufton investment management ltd Company Information

Share TUFTON INVESTMENT MANAGEMENT LTD

Company Number

01835984

Directors

Ted Kalborg

Andrew Hampson

View All

Shareholders

tufton investment management holding limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

70 pall mall, london, SW1Y 5ES

tufton investment management ltd Estimated Valuation

£8m

Pomanda estimates the enterprise value of TUFTON INVESTMENT MANAGEMENT LTD at £8m based on a Turnover of £5.5m and 1.46x industry multiple (adjusted for size and gross margin).

tufton investment management ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of TUFTON INVESTMENT MANAGEMENT LTD at £4.1m based on an EBITDA of £824.8k and a 5.02x industry multiple (adjusted for size and gross margin).

tufton investment management ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TUFTON INVESTMENT MANAGEMENT LTD at £1.3m based on Net Assets of £939.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tufton Investment Management Ltd Overview

Tufton Investment Management Ltd is a live company located in london, SW1Y 5ES with a Companies House number of 01835984. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 1984, it's largest shareholder is tufton investment management holding limited with a 100% stake. Tufton Investment Management Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tufton Investment Management Ltd Health Check

Pomanda's financial health check has awarded Tufton Investment Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £5.5m, make it in line with the average company (£5.5m)

£5.5m - Tufton Investment Management Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.9%)

-15% - Tufton Investment Management Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Tufton Investment Management Ltd

54% - Industry AVG

profitability

Profitability

an operating margin of 9% make it as profitable than the average company (9.1%)

9% - Tufton Investment Management Ltd

9.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (14)

10 - Tufton Investment Management Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £308.3k, the company has a higher pay structure (£82.7k)

£308.3k - Tufton Investment Management Ltd

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £552k, this is more efficient (£224.1k)

£552k - Tufton Investment Management Ltd

£224.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (33 days)

64 days - Tufton Investment Management Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (46 days)

15 days - Tufton Investment Management Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tufton Investment Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (29 weeks)

29 weeks - Tufton Investment Management Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a similar level of debt than the average (70.9%)

65.3% - Tufton Investment Management Ltd

70.9% - Industry AVG

TUFTON INVESTMENT MANAGEMENT LTD financials

EXPORTms excel logo

Tufton Investment Management Ltd's latest turnover from December 2023 is £5.5 million and the company has net assets of £939.8 thousand. According to their latest financial statements, Tufton Investment Management Ltd has 10 employees and maintains cash reserves of £920 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,520,4326,398,2417,937,1939,131,7718,480,0088,080,6228,378,3677,196,5709,260,8557,767,2897,220,6502,949,4937,318,0785,705,6508,575,431
Other Income Or Grants
Cost Of Sales2,537,9572,804,7073,339,5933,949,9733,648,0833,444,7633,507,2722,782,7413,255,2562,943,9062,820,4891,227,3683,193,5662,625,885
Gross Profit2,982,4753,593,5354,597,6005,181,7984,831,9254,635,8594,871,0944,413,8296,005,5994,823,3834,400,1611,722,1254,124,5123,079,765
Admin Expenses2,486,3782,961,0003,064,6483,089,7543,944,5984,263,6054,072,1533,484,9285,501,4114,411,9154,073,9762,364,9783,755,5632,823,392-152,210
Operating Profit496,097632,5351,532,9522,092,044887,327372,254798,941928,901504,188411,468326,185-642,853368,949256,373152,210
Interest Payable6,6354,3936,7164,3169,908608
Interest Receivable17,1502,9947893,45042,466196,862631,368154,0708,285616,987502,610340,8175,270
Pre-Tax Profit468,085596,1211,501,7462,145,981866,461362,453903,9921,129,4721,135,556565,538334,470-25,864871,560596,582436,278
Tax-112,434-92,075-296,874-402,019-96,050190,771-173,024-199,938-190,129-184,729-44,17855,965-90,925-120,55924,565
Profit After Tax355,651504,0461,204,8731,743,962770,410553,223730,968929,533945,428380,809290,29330,100780,635476,023460,843
Dividends Paid115,1011,074,2792,224,6851,537,988776,036296,367899,454981,057
Retained Profit240,550-570,232-1,019,8121,743,962770,410553,223-807,020929,533169,392380,809290,293-266,266-118,819-505,034460,843
Employee Costs3,082,6713,025,7702,846,6463,019,4513,269,4123,680,1893,631,8033,530,3886,094,9185,705,1025,754,6662,535,2375,380,3304,362,9287,338,525
Number Of Employees101111121921232526242225262626
EBITDA*824,826940,6401,854,7192,383,9831,139,122372,254821,963963,116569,602475,008381,228-579,084428,925340,350244,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets28,15740,737465,530150,551373,164149,849168,971210,791205,796197,202233,842228,834260,662189,839231,190
Intangible Assets455,767123,8047,63211,12112,203
Investments & Other1119,22619,40217,11016,44514,823555
Debtors (Due After 1 year)
Total Fixed Assets483,923164,541473,162161,671385,367149,848168,971210,790205,796197,202233,842228,833260,661189,844231,195
Stock & work in progress
Trade Debtors978,9431,699,6162,237,8832,436,8041,708,2523,909,8741,823,2681,264,4081,237,535614,78146,76774,83344,369125,40598,400
Group Debtors62933,8121,146,9751,301,4541,816,6352,645,8632,620,122134,46987,237747,5031,421,727
Misc Debtors261,467316,497675,188630,770774,860330,565279,739279,007633,9961,049,320288,2632,999,0882,166,200725,269
Cash920,013521,385754,1282,120,673171,195907,886408,6521,955,4021,781,742684,019368,663753,2671,133,818634,460412,633
misc current assets
total current assets2,226,5652,537,4983,667,2625,188,2483,588,1214,817,7603,709,4624,801,0045,114,9204,578,6614,084,8721,250,8334,264,5133,673,5682,658,029
total assets2,710,4882,702,0394,140,4245,349,9193,973,4884,967,6083,878,4335,011,7945,320,7164,775,8634,318,7141,479,6664,525,1743,863,4122,889,224
Bank overdraft
Bank loan
Trade Creditors 109,54376,70137,51631,39260,5471,831,33649,04026,64427,17185,777156,88068,9172,570,56142,832102,616
Group/Directors Accounts111111
other short term finances
hp & lease commitments299,599107,748294,663145,046289,556
other current liabilities1,211,7281,818,3212,381,0722,684,2332,859,8341,186,9511,535,6872,750,5402,586,5242,483,130140,154270,7432,099,469560,463
total current liabilities1,620,8722,002,7722,713,2542,860,6743,209,9411,831,3361,235,9921,562,3332,777,7122,672,3022,640,012209,0722,841,3062,142,301663,079
loans299,598234,734235,87433,37749,20971,394
hp & lease commitments149,799117,367117,937
Accruals and Deferred Income
other liabilities10,897
provisions
total long term liabilities149,799117,367117,93710,89733,37749,20971,394
total liabilities1,770,6712,002,7722,830,6212,860,6743,327,8781,831,3361,235,9921,562,3332,777,7122,683,1992,673,389258,2812,912,7002,142,301663,079
net assets939,818699,2671,309,8032,489,245645,6103,136,2722,642,4413,449,4612,543,0042,092,6641,645,3251,221,3851,612,4741,721,1112,226,145
total shareholders funds939,817699,2671,309,8032,489,245645,6103,136,2732,642,4423,449,4622,543,0042,092,6641,645,3251,221,3851,612,4741,721,1112,226,145
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit496,097632,5351,532,9522,092,044887,327372,254798,941928,901504,188411,468326,185-642,853368,949256,373152,210
Depreciation328,729308,105321,767288,974251,15423,02234,21565,41463,54055,04363,76959,97683,97792,230
Amortisation2,965641
Tax-112,434-92,075-296,874-402,019-96,050190,771-173,024-199,938-190,129-184,729-44,17855,965-90,925-120,55924,565
Stock
Debtors-775,704-897,020-154,441-349,351-492,948609,064455,207-487,575-561,464178,4333,218,643-2,633,13091,587793,7122,245,396
Creditors32,84139,1866,123-29,154-1,770,7891,782,29622,395-526-58,606-71,10487,963-2,501,6442,527,729-59,784102,616
Accruals and Deferred Income-606,593-562,751-303,161-175,6012,859,834-1,186,951-348,736-1,214,853164,016103,3942,342,976-130,589-1,828,7261,539,006560,463
Deferred Taxes & Provisions
Cash flow from operations914,3441,222,0201,415,2482,126,5602,625,065549,306-132,60935,3741,046,347144,136-450,654-522,222945,416905,301-1,313,312
Investing Activities
capital expenditure-648,112516-633,257-68,244-487,31319,12218,798-39,210-74,008-26,900-60,051-31,941-130,799-42,626-323,420
Change in Investments-1-19,225-1762,2926651,62214,8185
cash flow from investments-648,112516-633,257-68,244-487,31219,12238,023-39,034-76,300-27,565-61,673-46,759-130,799-42,626-323,425
Financing Activities
Bank loans
Group/Directors Accounts-11-111-11-11
Other Short Term Loans
Long term loans299,598-234,734234,734-235,874235,874-33,377-15,832-22,18571,394
Hire Purchase and Lease Commitments341,650-304,282266,984-262,447407,493
other long term liabilities-10,89710,897
share issue-40,304-159,63199,673-3,261,073-59,392-23,075280,94966,529133,648-124,82410,1821,765,302
interest10,515-1,399-5,927-4,316-9,9083,45042,466196,862631,368154,0708,285616,987502,610340,2095,270
cash flow from financing651,763-580,720336,161-402,965-2,627,613-55,94242,466173,788901,419198,120126,101469,977584,187340,2091,770,572
cash and cash equivalents
cash398,628-232,743-1,366,5451,949,478-736,691499,234-1,546,750173,6601,097,723315,356-384,604-380,551499,358221,827412,633
overdraft
change in cash398,628-232,743-1,366,5451,949,478-736,691499,234-1,546,750173,6601,097,723315,356-384,604-380,551499,358221,827412,633

tufton investment management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tufton investment management ltd. Get real-time insights into tufton investment management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tufton Investment Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tufton investment management ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

tufton investment management ltd Ownership

TUFTON INVESTMENT MANAGEMENT LTD group structure

Tufton Investment Management Ltd has 1 subsidiary company.

Ultimate parent company

TUFTON INVESTMENT MANAGEMENT HOLDING LTD

#0120880

1 parent

TUFTON INVESTMENT MANAGEMENT LTD

01835984

1 subsidiary

TUFTON INVESTMENT MANAGEMENT LTD Shareholders

tufton investment management holding limited 100%

tufton investment management ltd directors

Tufton Investment Management Ltd currently has 3 directors. The longest serving directors include Mr Ted Kalborg (Jun 1991) and Mr Andrew Hampson (Nov 2003).

officercountryagestartendrole
Mr Ted KalborgEngland73 years Jun 1991- Director
Mr Andrew HampsonSweden68 years Nov 2003- Director
Mr Nicolas TirogalasSwitzerland45 years Jun 2024- Director

P&L

December 2023

turnover

5.5m

-14%

operating profit

496.1k

-22%

gross margin

54.1%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

939.8k

+0.34%

total assets

2.7m

0%

cash

920k

+0.76%

net assets

Total assets minus all liabilities

tufton investment management ltd company details

company number

01835984

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 1984

age

41

incorporated

UK

ultimate parent company

TUFTON INVESTMENT MANAGEMENT HOLDING LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

tufton oceanic ltd. (December 2019)

tufton associates limited (February 1994)

See more

accountant

-

auditor

MOORE DIXON LP

address

70 pall mall, london, SW1Y 5ES

Bank

NORDEA BANK

Legal Advisor

-

tufton investment management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to tufton investment management ltd. Currently there are 0 open charges and 10 have been satisfied in the past.

tufton investment management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUFTON INVESTMENT MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

tufton investment management ltd Companies House Filings - See Documents

datedescriptionview/download