primrose mansions limited
primrose mansions limited Company Information
Company Number
01838188
Next Accounts
Jun 2025
Industry
Residents property management
Shareholders
sarah elizabeth hardie
margaret ann kleiner
View AllGroup Structure
View All
Contact
Registered Address
3rd floor 114a cromwell road, london, SW7 4AG
Website
-primrose mansions limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMROSE MANSIONS LIMITED at £0 based on a Turnover of £253.1k and 0x industry multiple (adjusted for size and gross margin).
primrose mansions limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMROSE MANSIONS LIMITED at £0 based on an EBITDA of £-1.1k and a 0x industry multiple (adjusted for size and gross margin).
primrose mansions limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMROSE MANSIONS LIMITED at £0 based on Net Assets of £117.1k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Primrose Mansions Limited Overview
Primrose Mansions Limited is a live company located in london, SW7 4AG with a Companies House number of 01838188. It operates in the residents property management sector, SIC Code 98000. Founded in August 1984, it's largest shareholder is sarah elizabeth hardie with a 1.4% stake. Primrose Mansions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £253.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Primrose Mansions Limited Health Check
Pomanda's financial health check has awarded Primrose Mansions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £253.1k, make it larger than the average company (£128.8k)
- Primrose Mansions Limited
£128.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.3%)
- Primrose Mansions Limited
4.3% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (72.9%)
- Primrose Mansions Limited
72.9% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.2%)
- Primrose Mansions Limited
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
- Primrose Mansions Limited
5 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Primrose Mansions Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £84.4k, this is more efficient (£63.7k)
- Primrose Mansions Limited
£63.7k - Industry AVG
Debtor Days
it gets paid by customers after 170 days, this is later than average (36 days)
- Primrose Mansions Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (32 days)
- Primrose Mansions Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Primrose Mansions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Primrose Mansions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (48.3%)
0.8% - Primrose Mansions Limited
48.3% - Industry AVG
PRIMROSE MANSIONS LIMITED financials
Primrose Mansions Limited's latest turnover from September 2023 is estimated at £253.1 thousand and the company has net assets of £117.1 thousand. According to their latest financial statements, we estimate that Primrose Mansions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 428 | 465 | 505 | 655 | 268 | 645 | 838 | 850 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | |||||||||||
| Gross Profit | 0 | 0 | 0 | 0 | |||||||||||
| Admin Expenses | 0 | 0 | 0 | 0 | |||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | -3,226 | 20,197 | 1,475 | 1,116 | -10,212 | -1,595 | -10,159 | 126 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 28 | 85 | 44 | 142 | 675 | 1,258 | 974 | 2,788 | |||
| Pre-Tax Profit | 0 | 0 | 0 | 0 | -3,198 | 20,282 | 1,519 | 1,258 | -9,537 | -337 | -9,185 | 2,914 | |||
| Tax | 0 | 0 | 0 | 0 | 0 | -800 | 0 | 0 | 0 | 0 | 0 | -612 | |||
| Profit After Tax | 0 | 0 | 0 | 0 | -3,198 | 19,482 | 1,519 | 1,258 | -9,537 | -337 | -9,185 | 2,302 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 0 | 0 | 0 | 0 | -3,198 | 19,482 | 1,519 | 1,258 | -9,537 | -337 | -9,185 | 2,302 | |||
| Employee Costs | 0 | 0 | 0 | 0 | |||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | -3,226 | 20,197 | 1,475 | 1,116 | -10,212 | -1,595 | -10,159 | 126 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 118,133 | 148,121 | 127,047 | 127,259 | 122,514 | 124,946 | 100,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,671 | 35,533 | 0 | 0 | 0 | 917 | 938 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,796 | 71,556 | 87,042 | 84,614 | 95,606 | 95,607 | 94,706 | 103,375 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 118,133 | 148,121 | 127,047 | 127,259 | 122,514 | 124,946 | 100,861 | 102,467 | 107,089 | 87,042 | 84,614 | 95,606 | 96,524 | 95,644 | 103,375 |
| total assets | 118,134 | 148,122 | 127,048 | 127,260 | 122,515 | 124,947 | 100,862 | 102,468 | 107,090 | 87,043 | 84,615 | 95,607 | 96,525 | 95,645 | 103,376 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 992 | 29,853 | 9,791 | 9,231 | 4,270 | 5,083 | 917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,362 | 2,786 | 2,221 | 1,314 | 13,566 | 4,948 | 3,731 | 2,277 |
| total current liabilities | 992 | 29,853 | 9,791 | 9,231 | 4,270 | 5,083 | 917 | 1,362 | 2,786 | 2,221 | 1,314 | 13,566 | 4,948 | 3,731 | 2,277 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 992 | 29,853 | 9,791 | 9,231 | 4,270 | 5,083 | 917 | 1,362 | 2,786 | 2,221 | 1,314 | 13,566 | 4,948 | 3,731 | 2,277 |
| net assets | 117,142 | 118,269 | 117,257 | 118,029 | 118,245 | 119,864 | 99,945 | 101,106 | 104,304 | 84,822 | 83,301 | 82,041 | 91,577 | 91,914 | 101,099 |
| total shareholders funds | 117,142 | 118,269 | 117,257 | 118,029 | 118,245 | 119,864 | 99,945 | 101,106 | 104,304 | 84,822 | 83,301 | 82,041 | 91,577 | 91,914 | 101,099 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | -3,226 | 20,197 | 1,475 | 1,116 | -10,212 | -1,595 | -10,159 | 126 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | -800 | 0 | 0 | 0 | 0 | 0 | -612 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -29,988 | 21,074 | -212 | 4,745 | -2,432 | 24,085 | 16,190 | 49,138 | 35,533 | 0 | 0 | -917 | -21 | 938 | 0 |
| Creditors | -28,861 | 20,062 | 560 | 4,961 | -813 | 4,166 | 917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -1,362 | -1,424 | 565 | 907 | -12,252 | 8,618 | 1,217 | 1,454 | 2,277 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,012 | 772 | -19,919 | -16,635 | -53,788 | -15,571 | 2,382 | -11,136 | -677 | -357 | -9,643 | 1,791 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 28 | 85 | 44 | 142 | 675 | 1,258 | 945 | 2,788 | |||
| cash flow from financing | 1,012 | -772 | 19,919 | -1,161 | 28 | 85 | 46 | 144 | 676 | 1,258 | 945 | 101,585 | |||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -17,796 | -53,760 | -15,486 | 2,428 | -10,992 | -1 | 901 | -8,669 | 103,375 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -17,796 | -53,760 | -15,486 | 2,428 | -10,992 | -1 | 901 | -8,669 | 103,375 |
primrose mansions limited Credit Report and Business Information
Primrose Mansions Limited Competitor Analysis
Perform a competitor analysis for primrose mansions limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.
primrose mansions limited Ownership
PRIMROSE MANSIONS LIMITED group structure
Primrose Mansions Limited has no subsidiary companies.
Ultimate parent company
PRIMROSE MANSIONS LIMITED
01838188
primrose mansions limited directors
Primrose Mansions Limited currently has 5 directors. The longest serving directors include Ms Philippa Jeal (Apr 1991) and Mr Philip Watts (Nov 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Philippa Jeal | United Kingdom | 65 years | Apr 1991 | - | Director |
| Mr Philip Watts | England | 82 years | Nov 2001 | - | Director |
| Dr Patricia Haslam | United Kingdom | 80 years | Nov 2001 | - | Director |
| Mr Brian Dickie | United Kingdom | 83 years | Oct 2020 | - | Director |
| Ms Katie O'Neill | United Kingdom | 47 years | Jun 2022 | - | Director |
P&L
September 2023turnover
253.1k
0%
operating profit
-1.1k
0%
gross margin
29.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
117.1k
-0.01%
total assets
118.1k
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
primrose mansions limited company details
company number
01838188
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 1984
age
41
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
barhale limited (January 1985)
accountant
BGM LEWIS HICKIE LIMITED
auditor
-
address
3rd floor 114a cromwell road, london, SW7 4AG
Bank
C HOARE
Legal Advisor
-
primrose mansions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to primrose mansions limited. Currently there are 1 open charges and 0 have been satisfied in the past.
primrose mansions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIMROSE MANSIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
primrose mansions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
